Daiseki Co Ltd
TSE:9793

Watchlist Manager
Daiseki Co Ltd Logo
Daiseki Co Ltd
TSE:9793
Watchlist
Price: 3 850 JPY -0.9% Market Closed
Market Cap: 196.4B JPY

Intrinsic Value

The intrinsic value of one Daiseki Co Ltd stock under the Base Case scenario is 3 824.33 JPY. Compared to the current market price of 3 850 JPY, Daiseki Co Ltd is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 824.33 JPY
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Daiseki Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Daiseki Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Daiseki Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Daiseki Co Ltd
TSE:9793
JP
Commercial Services & Supplies
Market Cap
185.1B JPY
IPO
Aug 5, 1999
JP
Commercial Services & Supplies
Market Cap
185.1B JPY
IPO
Aug 5, 1999
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Daiseki Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Daiseki Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daiseki Co Ltd

Current Assets 44.5B
Cash & Short-Term Investments 28.8B
Receivables 12.5B
Other Current Assets 3.1B
Non-Current Assets 66.4B
Long-Term Investments 7.5B
PP&E 51.4B
Intangibles 2B
Other Non-Current Assets 5.5B
Efficiency

Free Cash Flow Analysis
Daiseki Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Daiseki Co Ltd

Revenue
65.6B JPY
Cost of Revenue
-43.6B JPY
Gross Profit
22.1B JPY
Operating Expenses
-8.1B JPY
Operating Income
14B JPY
Other Expenses
-4.6B JPY
Net Income
9.4B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daiseki Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROIC
56/100
Profitability
Score

Daiseki Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daiseki Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Long-Term Solvency
97/100
Solvency
Score

Daiseki Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daiseki Co Ltd

Wall Street analysts forecast Daiseki Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daiseki Co Ltd is 4 740.09 JPY with a low forecast of 4 242 JPY and a high forecast of 5 775 JPY.

Lowest
Price Target
4 242 JPY
10% Upside
Average
Price Target
4 740.09 JPY
23% Upside
Highest
Price Target
5 775 JPY
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daiseki Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Daiseki Co Ltd stock?

The intrinsic value of one Daiseki Co Ltd stock under the Base Case scenario is 3 824.33 JPY.

Is Daiseki Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 850 JPY, Daiseki Co Ltd is Overvalued by 1%.

Back to Top