Daiseki Co Ltd
TSE:9793

Watchlist Manager
Daiseki Co Ltd Logo
Daiseki Co Ltd
TSE:9793
Watchlist
Price: 4 320 JPY 1.17% Market Closed
Market Cap: ¥207.4B

EV/EBITDA

10.5
Current
18%
More Expensive
vs 3-y average of 8.9

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
10.5
=
Enterprise Value
¥184.3B
/
EBITDA
¥18.3B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
10.5
=
Enterprise Value
¥184.3B
/
EBITDA
¥18.3B

Valuation Scenarios

Daiseki Co Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (8.9), the stock would be worth ¥3 667.25 (15% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-22%
Maximum Upside
No Upside Scenarios
Average Downside
15%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 10.5 ¥4 320
0%
3-Year Average 8.9 ¥3 667.25
-15%
5-Year Average 10.1 ¥4 144.67
-4%
Industry Average 8.2 ¥3 363.98
-22%
Country Average 8.7 ¥3 560
-18%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
¥184.3B
/
Mar 2026
¥18.3B
=
10.5
Current
¥184.3B
/
Mar 2026
¥19B
=
9.7
Forward
¥184.3B
/
Mar 2027
¥20.3B
=
9.1
Forward
¥184.3B
/
Mar 2028
¥21.9B
=
8.4
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Daiseki Co Ltd
TSE:9793
204.3B JPY 10.5 22.3
US
Waste Management Inc
NYSE:WM
90B USD 15 33.2
US
Republic Services Inc
NYSE:RSG
63.2B USD 14.8 29.6
CA
Waste Connections Inc
TSX:WCN
55.8B CAD 15.9 37.3
US
Rollins Inc
NYSE:ROL
26.3B USD 31.4 50
US
Veralto Corp
NYSE:VLTO
22.3B USD 16.2 23.7
UK
Rentokil Initial PLC
LSE:RTO
12.5B GBP 12.6 26.5
US
Clean Harbors Inc
NYSE:CLH
16.1B USD 15.7 40.6
CA
GFL Environmental Inc
TSX:GFL
19.2B CAD 15.5 5
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
68.5B CNY 964.4 18 906.1
US
Tetra Tech Inc
NASDAQ:TTEK
8.3B USD 13.1 23.6

Market Distribution

In line with most companies in Japan
Percentile
63rd
Based on 5 051 companies
63rd percentile
10.5
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Daiseki Co Ltd
Glance View

In the bustling landscape of Japanese industry, Daiseki Co Ltd. has carved a niche for itself as an adept steward of environmental sustainability. Established in 1943, the company has become a leader in the realm of waste management and recycling, orchestrating a pivotal dance between industrial needs and ecological responsibility. Daiseki's business model thrives on its ability to seamlessly integrate the recycling of industrial waste oils and sludge into usable resources. Its operations revolve around collecting waste products from various industries, processing them through sophisticated facilities, and converting what others see as refuse into valuable products. Steel, petrochemical, and automotive industries are among its primary clients, forming the backbone of its business relationships and revenue generation. At the heart of Daiseki's success is its innovative approach to extracting value from waste—a strategy that's both economically sound and environmentally conscious. By investing in cutting-edge technology and robust infrastructure, the company has positioned itself to not only manage waste but also transform it into marketable commodities such as recycled materials and fuels. This dual focus not only adds to Daiseki's financial stability but also contributes to reducing the environmental footprint of Japan's industrial sector. By turning waste into a resource, Daiseki not only upholds its commitment to sustainability but also ensures a steady stream of income, thus solidifying its status as a crucial player in Japan’s push towards a more sustainable industrial ecosystem.

Intrinsic Value
3 546.08 JPY
Overvaluation 18%
Intrinsic Value
Price ¥4 320
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett