Daiseki Co Ltd
TSE:9793
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (8.9), the stock would be worth ¥3 667.25 (15% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.5 | ¥4 320 |
0%
|
| 3-Year Average | 8.9 | ¥3 667.25 |
-15%
|
| 5-Year Average | 10.1 | ¥4 144.67 |
-4%
|
| Industry Average | 8.2 | ¥3 363.98 |
-22%
|
| Country Average | 8.7 | ¥3 560 |
-18%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥184.3B
|
/ |
Mar 2026
¥18.3B
|
= |
|
|
¥184.3B
|
/ |
Mar 2026
¥19B
|
= |
|
|
¥184.3B
|
/ |
Mar 2027
¥20.3B
|
= |
|
|
¥184.3B
|
/ |
Mar 2028
¥21.9B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Daiseki Co Ltd
TSE:9793
|
204.3B JPY | 10.5 | 22.3 | |
| US |
|
Waste Management Inc
NYSE:WM
|
90B USD | 15 | 33.2 | |
| US |
|
Republic Services Inc
NYSE:RSG
|
63.2B USD | 14.8 | 29.6 | |
| CA |
|
Waste Connections Inc
TSX:WCN
|
55.8B CAD | 15.9 | 37.3 | |
| US |
|
Rollins Inc
NYSE:ROL
|
26.3B USD | 31.4 | 50 | |
| US |
|
Veralto Corp
NYSE:VLTO
|
22.3B USD | 16.2 | 23.7 | |
| UK |
|
Rentokil Initial PLC
LSE:RTO
|
12.5B GBP | 12.6 | 26.5 | |
| US |
|
Clean Harbors Inc
NYSE:CLH
|
16.1B USD | 15.7 | 40.6 | |
| CA |
|
GFL Environmental Inc
TSX:GFL
|
19.2B CAD | 15.5 | 5 | |
| CN |
|
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
|
68.5B CNY | 964.4 | 18 906.1 | |
| US |
|
Tetra Tech Inc
NASDAQ:TTEK
|
8.3B USD | 13.1 | 23.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Daiseki Co Ltd
Glance View
In the bustling landscape of Japanese industry, Daiseki Co Ltd. has carved a niche for itself as an adept steward of environmental sustainability. Established in 1943, the company has become a leader in the realm of waste management and recycling, orchestrating a pivotal dance between industrial needs and ecological responsibility. Daiseki's business model thrives on its ability to seamlessly integrate the recycling of industrial waste oils and sludge into usable resources. Its operations revolve around collecting waste products from various industries, processing them through sophisticated facilities, and converting what others see as refuse into valuable products. Steel, petrochemical, and automotive industries are among its primary clients, forming the backbone of its business relationships and revenue generation. At the heart of Daiseki's success is its innovative approach to extracting value from waste—a strategy that's both economically sound and environmentally conscious. By investing in cutting-edge technology and robust infrastructure, the company has positioned itself to not only manage waste but also transform it into marketable commodities such as recycled materials and fuels. This dual focus not only adds to Daiseki's financial stability but also contributes to reducing the environmental footprint of Japan's industrial sector. By turning waste into a resource, Daiseki not only upholds its commitment to sustainability but also ensures a steady stream of income, thus solidifying its status as a crucial player in Japan’s push towards a more sustainable industrial ecosystem.