Daiseki Co Ltd
TSE:9793

Watchlist Manager
Daiseki Co Ltd Logo
Daiseki Co Ltd
TSE:9793
Watchlist
Price: 3 850 JPY -0.9% Market Closed
Market Cap: 196.4B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Daiseki Co Ltd stock under the Base Case scenario is 3 053.92 JPY. Compared to the current market price of 3 850 JPY, Daiseki Co Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 053.92 JPY
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
68
vs Industry
22
Median 3Y
3.1
Median 5Y
3
Industry
1.1
Forward
2.8
More Details
19.8
P/E
P/E
Price to Earnings
19.8
vs History
73
vs Industry
27
Median 3Y
21.9
Median 5Y
21.9
Industry
16
Forward
18.2
More Details
12.1
P/OCF
P/OCF
Price to OCF
12.1
vs History
82
vs Industry
27
Median 3Y
16.2
Median 5Y
16.1
Industry
9.1
More Details
24.4
P/FCFE
P/FCFE
Price to FCFE
24.4
vs History
74
vs Industry
23
Median 3Y
28.8
Median 5Y
28.8
Industry
15.5
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
69
vs Industry
28
Median 3Y
2.6
Median 5Y
2.4
Industry
1.6
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
65
vs Industry
30
Median 3Y
2.7
Median 5Y
2.6
Industry
1.4
Forward
2.4
More Details
7.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.3
vs History
69
vs Industry
29
Median 3Y
8.2
Median 5Y
7.7
Industry
4.2
More Details
9.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.3
vs History
69
vs Industry
33
Median 3Y
10.5
Median 5Y
9.7
Industry
8.4
Forward
8.7
More Details
11.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.5
vs History
68
vs Industry
38
Median 3Y
12.4
Median 5Y
11.7
Industry
11.9
More Details
10.6
EV/OCF
EV/OCF
Enterprise Value to OCF
10.6
vs History
79
vs Industry
33
Median 3Y
14.5
Median 5Y
13.7
Industry
9.8
More Details
21.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.7
vs History
74
vs Industry
20
Median 3Y
24.3
Median 5Y
25.5
Industry
13.1
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
71
vs Industry
21
Median 3Y
2.4
Median 5Y
2.4
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Daiseki Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Daiseki Co Ltd
TSE:9793
185.1B JPY 2.8 19.8 9.3 11.5
US
Waste Management Inc
NYSE:WM
90.8B USD 4.1 33.1 17.6 27.2
US
Republic Services Inc
NYSE:RSG
73.6B USD 4.6 36 17.1 26.5
CA
Waste Connections Inc
TSX:WCN
70.5B CAD 5.5 79.7 19.9 33.5
US
Rollins Inc
NYSE:ROL
25.3B USD 7.5 54.3 33.3 39
US
Veralto Corp
NYSE:VLTO
24.3B USD 4.7 29.2 20.1 21.4
CA
GFL Environmental Inc
TSX:GFL
27.1B CAD 3.4 -33.7 18 79.5
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.6 9.8 17.6
US
Clean Harbors Inc
NYSE:CLH
10.8B USD 1.8 26.8 11.9 19
US
Tetra Tech Inc
NASDAQ:TTEK
7.9B USD 1.7 30.4 14.1 15.9
US
Casella Waste Systems Inc
NASDAQ:CWST
7B USD 4.5 518.7 22.8 74.1
P/E Multiple
Earnings Growth PEG
JP
Daiseki Co Ltd
TSE:9793
Average P/E: 85.7
19.8
9%
2.2
US
Waste Management Inc
NYSE:WM
33.1
13%
2.5
US
Republic Services Inc
NYSE:RSG
36
9%
4
CA
Waste Connections Inc
TSX:WCN
79.7
44%
1.8
US
Rollins Inc
NYSE:ROL
54.3
13%
4.2
US
Veralto Corp
NYSE:VLTO
29.2
10%
2.9
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -33.7 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
28.6
-23%
N/A
US
Clean Harbors Inc
NYSE:CLH
26.8
15%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
30.4
14%
2.2
US
Casella Waste Systems Inc
NASDAQ:CWST
518.7
98%
5.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.