Daiseki Co Ltd
TSE:9793

Watchlist Manager
Daiseki Co Ltd Logo
Daiseki Co Ltd
TSE:9793
Watchlist
Price: 3 915 JPY 1.16% Market Closed
Market Cap: 194.8B JPY
Have any thoughts about
Daiseki Co Ltd?
Write Note

Relative Value

The Relative Value of one Daiseki Co Ltd stock under the Base Case scenario is 3 263.83 JPY. Compared to the current market price of 3 915 JPY, Daiseki Co Ltd is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 263.83 JPY
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
22
Median 3Y
3.4
Median 5Y
3
Industry
1.2
Forward
2.8
vs History
66
vs Industry
27
Median 3Y
23.1
Median 5Y
21.9
Industry
16.5
Forward
19.1
vs History
68
vs Industry
27
Median 3Y
19.4
Median 5Y
16.8
Industry
9.5
vs History
76
vs Industry
23
Median 3Y
31
Median 5Y
28.8
Industry
16.3
vs History
53
vs Industry
28
Median 3Y
2.6
Median 5Y
2.4
Industry
1.6
vs History
60
vs Industry
30
Median 3Y
3
Median 5Y
2.6
Industry
1.4
Forward
2.5
vs History
60
vs Industry
29
Median 3Y
8.9
Median 5Y
7.7
Industry
4.3
vs History
60
vs Industry
33
Median 3Y
11.4
Median 5Y
9.7
Industry
8.3
Forward
9
vs History
63
vs Industry
38
Median 3Y
13.6
Median 5Y
11.5
Industry
11.9
vs History
65
vs Industry
33
Median 3Y
16.9
Median 5Y
13.9
Industry
10.3
vs History
66
vs Industry
20
Median 3Y
27.6
Median 5Y
27
Industry
13.7
vs History
58
vs Industry
21
Median 3Y
2.6
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Daiseki Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Daiseki Co Ltd
TSE:9793
187.9B JPY 2.8 19.3 9.4 11.3
US
Waste Management Inc
NYSE:WM
90.6B USD 4.2 34.3 16.6 25
US
Republic Services Inc
NYSE:RSG
68.3B USD 4.3 34.6 16.8 25.7
CA
Waste Connections Inc
TSX:WCN
69.5B CAD 5.7 52.9 20.7 34
US
Veralto Corp
NYSE:VLTO
26.8B USD 5.2 33.3 22.3 23.8
US
Rollins Inc
NYSE:ROL
24.8B USD 7.5 52.8 33.3 39
CA
GFL Environmental Inc
TSX:GFL
25.7B CAD 3.3 -38 18.1 96.2
US
Clean Harbors Inc
NYSE:CLH
14B USD 2.4 33.5 15 23.7
UK
Rentokil Initial PLC
LSE:RTO
10.4B GBP 1.9 26.6 10.4 17.6
US
Tetra Tech Inc
NASDAQ:TTEK
11B USD 2.6 33.1 20 22.9
US
Stericycle Inc
NASDAQ:SRCL
7.5B USD 2.8 207 20.3 40.1

See Also

Discover More
Back to Top