Daiseki Co Ltd
TSE:9793

Watchlist Manager
Daiseki Co Ltd Logo
Daiseki Co Ltd
TSE:9793
Watchlist
Price: 3 745 JPY -2.85%
Market Cap: 186.3B JPY
Have any thoughts about
Daiseki Co Ltd?
Write Note

Relative Value

The Relative Value of one Daiseki Co Ltd stock under the Base Case scenario is 3 232.41 JPY. Compared to the current market price of 3 745 JPY, Daiseki Co Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 232.41 JPY
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
22
Median 3Y
3.4
Median 5Y
3
Industry
1.1
Forward
2.7
vs History
63
vs Industry
27
Median 3Y
23.2
Median 5Y
21.9
Industry
16.4
Forward
18.8
vs History
65
vs Industry
27
Median 3Y
19.5
Median 5Y
16.9
Industry
9.3
vs History
73
vs Industry
23
Median 3Y
31.1
Median 5Y
28.9
Industry
16.1
vs History
50
vs Industry
28
Median 3Y
2.7
Median 5Y
2.4
Industry
1.6
vs History
55
vs Industry
30
Median 3Y
3
Median 5Y
2.6
Industry
1.4
Forward
2.4
vs History
57
vs Industry
29
Median 3Y
9
Median 5Y
7.9
Industry
4.2
vs History
57
vs Industry
33
Median 3Y
11.5
Median 5Y
10
Industry
8.2
Forward
8.9
vs History
57
vs Industry
38
Median 3Y
13.7
Median 5Y
11.8
Industry
11.6
vs History
61
vs Industry
33
Median 3Y
17
Median 5Y
13.9
Industry
9.9
vs History
63
vs Industry
20
Median 3Y
28.2
Median 5Y
27.2
Industry
13
vs History
55
vs Industry
21
Median 3Y
2.6
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Daiseki Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Daiseki Co Ltd
TSE:9793
185B JPY 2.7 19 9.2 11.1
US
Waste Management Inc
NYSE:WM
86B USD 4 32.6 15.9 23.9
US
Republic Services Inc
NYSE:RSG
62.8B USD 4 31.9 15.6 23.9
CA
Waste Connections Inc
TSX:WCN
63.7B CAD 5.3 48.7 19.3 31.7
US
Veralto Corp
NYSE:VLTO
25.3B USD 4.9 31.4 21.1 22.5
US
Rollins Inc
NYSE:ROL
23.2B USD 7 49.4 31.2 36.4
CA
GFL Environmental Inc
TSX:GFL
21.7B CAD 2.8 -28.2 17.4 100.7
US
Tetra Tech Inc
NASDAQ:TTEK
13.2B USD 3.1 45.3 24.5 28.3
US
Clean Harbors Inc
NYSE:CLH
12.8B USD 2.2 30.7 14 22
UK
Rentokil Initial PLC
LSE:RTO
9.9B GBP 1.8 25.2 9.9 16.8
US
Casella Waste Systems Inc
NASDAQ:CWST
5.8B USD 4 299.9 20.8 63.7

See Also

Discover More
Back to Top