Aeon Delight Co Ltd
TSE:9787

Watchlist Manager
Aeon Delight Co Ltd Logo
Aeon Delight Co Ltd
TSE:9787
Watchlist
Price: 5 390 JPY 0.19% Market Closed
Market Cap: 250.7B JPY

Intrinsic Value

The intrinsic value of one Aeon Delight Co Ltd stock under the Base Case scenario is 4 489.36 JPY. Compared to the current market price of 5 390 JPY, Aeon Delight Co Ltd is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 489.36 JPY
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aeon Delight Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Aeon Delight Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Aeon Delight Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Aeon Delight Co Ltd
TSE:9787
JP
Commercial Services & Supplies
Market Cap
258.1B JPY
IPO
Jul 30, 1999
JP
Commercial Services & Supplies
Market Cap
258.1B JPY
IPO
Jul 30, 1999
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Aeon Delight Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Aeon Delight Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aeon Delight Co Ltd

Current Assets 147.5B
Cash & Short-Term Investments 74.6B
Receivables 64.5B
Other Current Assets 8.4B
Non-Current Assets 20.9B
Long-Term Investments 4.5B
PP&E 6.3B
Intangibles 5.6B
Other Non-Current Assets 4.4B
Efficiency

Free Cash Flow Analysis
Aeon Delight Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aeon Delight Co Ltd

Revenue
336.3B JPY
Cost of Revenue
-291.3B JPY
Gross Profit
45B JPY
Operating Expenses
-29.1B JPY
Operating Income
15.9B JPY
Other Expenses
-4.5B JPY
Net Income
11.4B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Aeon Delight Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive ROIC
Positive Free Cash Flow
Positive Gross Profit
52/100
Profitability
Score

Aeon Delight Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Aeon Delight Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
93/100
Solvency
Score

Aeon Delight Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Aeon Delight Co Ltd

Wall Street analysts forecast Aeon Delight Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Aeon Delight Co Ltd is 4 488 JPY with a low forecast of 4 444 JPY and a high forecast of 4 620 JPY.

Lowest
Price Target
4 444 JPY
18% Downside
Average
Price Target
4 488 JPY
17% Downside
Highest
Price Target
4 620 JPY
14% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Aeon Delight Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Aeon Delight Co Ltd stock?

The intrinsic value of one Aeon Delight Co Ltd stock under the Base Case scenario is 4 489.36 JPY.

Is Aeon Delight Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5 390 JPY, Aeon Delight Co Ltd is Overvalued by 17%.

Back to Top