Aeon Delight Co Ltd
TSE:9787

Watchlist Manager
Aeon Delight Co Ltd Logo
Aeon Delight Co Ltd
TSE:9787
Watchlist
Price: 4 345 JPY -0.46%
Market Cap: 202.1B JPY
Have any thoughts about
Aeon Delight Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Aeon Delight Co Ltd stock under the Base Case scenario is 2 956.47 JPY. Compared to the current market price of 4 345 JPY, Aeon Delight Co Ltd is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 956.47 JPY
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
1
vs Industry
65
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
Forward
0.6
More Details
19.5
P/E
P/E
Price to Earnings
19.5
vs History
9
vs Industry
29
Median 3Y
14.8
Median 5Y
15
Industry
16.2
Forward
19.8
More Details
13.4
P/OCF
P/OCF
Price to OCF
13.4
vs History
60
vs Industry
32
Median 3Y
12.5
Median 5Y
14.9
Industry
9.6
More Details
16.7
P/FCFE
P/FCFE
Price to FCFE
16.7
vs History
74
vs Industry
31
Median 3Y
17
Median 5Y
19.5
Industry
15.8
More Details
2
P/B
P/B
Price to Book Value
2
vs History
9
vs Industry
34
Median 3Y
1.6
Median 5Y
1.7
Industry
1.6
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
7
vs Industry
77
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.4
More Details
3.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.2
vs History
9
vs Industry
55
Median 3Y
2.2
Median 5Y
2.3
Industry
4.2
More Details
7.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.4
vs History
9
vs Industry
45
Median 3Y
4.8
Median 5Y
4.9
Industry
8.5
Forward
7.2
More Details
9.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.2
vs History
9
vs Industry
47
Median 3Y
5.9
Median 5Y
5.9
Industry
11.9
More Details
9
EV/OCF
EV/OCF
Enterprise Value to OCF
9
vs History
57
vs Industry
46
Median 3Y
7.4
Median 5Y
9.2
Industry
10.2
More Details
11.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.1
vs History
57
vs Industry
38
Median 3Y
10
Median 5Y
12.1
Industry
13.8
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
1
vs Industry
17
Median 3Y
1.7
Median 5Y
1.9
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Aeon Delight Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Aeon Delight Co Ltd
TSE:9787
210.4B JPY 0.6 19.5 7.4 9.2
US
Waste Management Inc
NYSE:WM
81B USD 3.8 30.7 15.1 22.7
US
Republic Services Inc
NYSE:RSG
63B USD 4 32 15.7 24
CA
Waste Connections Inc
TSX:WCN
63.5B CAD 5.1 47 18.7 30.7
US
Veralto Corp
NYSE:VLTO
25.2B USD 4.9 31.2 21 22.4
US
Rollins Inc
NYSE:ROL
22.4B USD 6.8 47.8 30.2 35.3
CA
GFL Environmental Inc
TSX:GFL
25.2B CAD 3.2 -37.3 17.8 94.8
UK
Rentokil Initial PLC
LSE:RTO
10.1B GBP 1.9 25.8 10.1 17.1
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 29.8 13.6 21.4
US
Tetra Tech Inc
NASDAQ:TTEK
10.7B USD 2.5 32 19.3 22.1
US
Casella Waste Systems Inc
NASDAQ:CWST
6.7B USD 4.5 978.1 22.1 69.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 213,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.