Aeon Delight Co Ltd
TSE:9787

Watchlist Manager
Aeon Delight Co Ltd Logo
Aeon Delight Co Ltd
TSE:9787
Watchlist
Price: 4 305 JPY -1.94% Market Closed
Market Cap: 200.3B JPY
Have any thoughts about
Aeon Delight Co Ltd?
Write Note

Relative Value

The Relative Value of one Aeon Delight Co Ltd stock under the Base Case scenario is 2 954.52 JPY. Compared to the current market price of 4 305 JPY, Aeon Delight Co Ltd is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 954.52 JPY
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
65
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
Forward
0.6
vs History
9
vs Industry
29
Median 3Y
14.8
Median 5Y
15
Industry
16.5
Forward
20
vs History
60
vs Industry
32
Median 3Y
12.5
Median 5Y
14.9
Industry
9.5
vs History
74
vs Industry
31
Median 3Y
17.1
Median 5Y
19.5
Industry
16.3
vs History
9
vs Industry
34
Median 3Y
1.6
Median 5Y
1.7
Industry
1.6
vs History
7
vs Industry
77
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.4
vs History
9
vs Industry
55
Median 3Y
2.2
Median 5Y
2.3
Industry
4.3
vs History
9
vs Industry
45
Median 3Y
4.8
Median 5Y
4.9
Industry
8.3
Forward
7.1
vs History
9
vs Industry
47
Median 3Y
5.9
Median 5Y
5.9
Industry
11.9
vs History
57
vs Industry
46
Median 3Y
7.4
Median 5Y
9.2
Industry
10.3
vs History
57
vs Industry
38
Median 3Y
10
Median 5Y
12.4
Industry
13.7
vs History
1
vs Industry
17
Median 3Y
1.7
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Aeon Delight Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Aeon Delight Co Ltd
TSE:9787
208.5B JPY 0.6 19.3 7.3 9.1
US
Waste Management Inc
NYSE:WM
90.6B USD 4.2 34.3 16.6 25
US
Republic Services Inc
NYSE:RSG
68.3B USD 4.3 34.6 16.8 25.7
CA
Waste Connections Inc
TSX:WCN
69.5B CAD 5.7 52.9 20.7 34
US
Veralto Corp
NYSE:VLTO
26.8B USD 5.2 33.3 22.3 23.8
US
Rollins Inc
NYSE:ROL
24.8B USD 7.5 52.8 33.3 39
CA
GFL Environmental Inc
TSX:GFL
25.7B CAD 3.3 -38 18.1 96.2
US
Clean Harbors Inc
NYSE:CLH
14B USD 2.4 33.5 15 23.7
UK
Rentokil Initial PLC
LSE:RTO
10.4B GBP 1.9 26.6 10.4 17.6
US
Tetra Tech Inc
NASDAQ:TTEK
11B USD 2.6 33.1 20 22.9
US
Stericycle Inc
NASDAQ:SRCL
7.5B USD 2.8 207 20.3 40.1

See Also

Discover More
Back to Top