Aeon Delight Co Ltd
TSE:9787
Aeon Delight Co Ltd
TSE:9787
Price:
4 305
JPY
-1.94%
Market Closed
Market Cap:
200.3B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Aeon Delight Co Ltd
4305
-85 (-1.94%)
| 52 Week Range |
3 380
4 430
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Aeon Delight Co Ltd
Income Statement
Earnings Waterfall
Aeon Delight Co Ltd
Aeon Delight Co Ltd
|
Revenue
|
330.3B
JPY
|
|
Cost of Revenue
|
-286.6B
JPY
|
|
Gross Profit
|
43.7B
JPY
|
|
Operating Expenses
|
-28.5B
JPY
|
|
Operating Income
|
15.2B
JPY
|
|
Other Expenses
|
-4.4B
JPY
|
|
Net Income
|
10.8B
JPY
|
Income Statement
Aeon Delight Co Ltd
Aeon Delight Co Ltd
Currency: JPY
| Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
257 740
N/A
|
261 721
+2%
|
266 705
+2%
|
270 759
+2%
|
275 439
+2%
|
278 108
+1%
|
281 041
+1%
|
285 984
+2%
|
289 658
+1%
|
293 224
+1%
|
294 725
+1%
|
294 767
+0%
|
295 126
+0%
|
295 695
+0%
|
292 396
-1%
|
293 252
+0%
|
293 206
0%
|
295 298
+1%
|
302 915
+3%
|
302 420
0%
|
304 613
+1%
|
305 641
+0%
|
308 582
+1%
|
303 066
-2%
|
300 834
-1%
|
300 337
0%
|
300 085
0%
|
306 241
+2%
|
314 258
+3%
|
316 402
+1%
|
317 657
+0%
|
309 755
-2%
|
301 410
-3%
|
303 775
+1%
|
303 776
+0%
|
311 108
+2%
|
317 627
+2%
|
318 854
+0%
|
324 820
+2%
|
326 823
+1%
|
330 293
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(223 728)
|
(227 264)
|
(231 588)
|
(235 084)
|
(239 003)
|
(241 177)
|
(243 651)
|
(247 988)
|
(251 321)
|
(254 477)
|
(255 729)
|
(255 447)
|
(255 639)
|
(256 164)
|
(257 524)
|
(258 833)
|
(260 908)
|
(263 999)
|
(267 463)
|
(271 150)
|
(271 333)
|
(271 489)
|
(270 011)
|
(265 165)
|
(263 786)
|
(263 218)
|
(262 910)
|
(268 263)
|
(274 860)
|
(276 957)
|
(278 158)
|
(270 277)
|
(262 768)
|
(263 817)
|
(262 338)
|
(269 188)
|
(274 984)
|
(276 545)
|
(282 207)
|
(284 035)
|
(286 574)
|
|
| Gross Profit |
34 012
N/A
|
34 457
+1%
|
35 117
+2%
|
35 675
+2%
|
36 436
+2%
|
36 931
+1%
|
37 390
+1%
|
37 996
+2%
|
38 337
+1%
|
38 747
+1%
|
38 996
+1%
|
39 320
+1%
|
39 487
+0%
|
39 531
+0%
|
34 872
-12%
|
34 419
-1%
|
32 298
-6%
|
31 299
-3%
|
35 452
+13%
|
31 270
-12%
|
33 280
+6%
|
34 152
+3%
|
38 571
+13%
|
37 901
-2%
|
37 048
-2%
|
37 119
+0%
|
37 175
+0%
|
37 978
+2%
|
39 398
+4%
|
39 445
+0%
|
39 499
+0%
|
39 478
0%
|
38 642
-2%
|
39 958
+3%
|
41 438
+4%
|
41 920
+1%
|
42 643
+2%
|
42 309
-1%
|
42 613
+1%
|
42 788
+0%
|
43 719
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(18 770)
|
(19 009)
|
(19 256)
|
(20 086)
|
(20 156)
|
(20 404)
|
(20 683)
|
(21 003)
|
(21 246)
|
(21 554)
|
(21 739)
|
(21 892)
|
(21 929)
|
(22 071)
|
(21 963)
|
(23 109)
|
(21 920)
|
(22 135)
|
(22 422)
|
(22 597)
|
(22 303)
|
(22 303)
|
(22 570)
|
(22 245)
|
(22 141)
|
(22 008)
|
(21 945)
|
(22 475)
|
(23 241)
|
(23 577)
|
(23 766)
|
(24 870)
|
(24 734)
|
(25 259)
|
(25 624)
|
(26 390)
|
(26 575)
|
(26 865)
|
(27 378)
|
(28 102)
|
(28 501)
|
|
| Selling, General & Administrative |
(18 768)
|
(19 007)
|
(19 256)
|
(19 729)
|
(20 157)
|
(20 405)
|
(20 682)
|
(21 003)
|
(21 245)
|
(21 553)
|
(21 738)
|
(21 889)
|
(21 927)
|
(22 070)
|
(21 961)
|
(21 806)
|
(21 919)
|
(22 133)
|
(22 421)
|
(22 596)
|
(22 302)
|
(22 302)
|
(22 569)
|
(22 244)
|
(22 139)
|
(22 007)
|
(21 945)
|
(22 474)
|
(23 242)
|
(23 577)
|
(23 764)
|
(24 190)
|
(24 733)
|
(25 258)
|
(25 623)
|
(25 939)
|
(26 166)
|
(26 449)
|
(27 377)
|
(27 733)
|
(28 130)
|
|
| Other Operating Expenses |
(2)
|
0
|
(1)
|
(357)
|
1
|
1
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(3)
|
0
|
(1)
|
(2)
|
(1 303)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
1
|
0
|
(2)
|
(680)
|
(1)
|
0
|
(1)
|
(451)
|
(409)
|
(416)
|
(1)
|
(369)
|
(371)
|
|
| Operating Income |
15 242
N/A
|
15 448
+1%
|
15 861
+3%
|
15 589
-2%
|
16 280
+4%
|
16 527
+2%
|
16 707
+1%
|
16 993
+2%
|
17 091
+1%
|
17 193
+1%
|
17 257
+0%
|
17 428
+1%
|
17 558
+1%
|
17 460
-1%
|
12 909
-26%
|
11 310
-12%
|
10 378
-8%
|
9 164
-12%
|
13 030
+42%
|
8 673
-33%
|
10 977
+27%
|
11 849
+8%
|
16 001
+35%
|
15 656
-2%
|
14 907
-5%
|
15 111
+1%
|
15 230
+1%
|
15 503
+2%
|
16 157
+4%
|
15 868
-2%
|
15 733
-1%
|
14 608
-7%
|
13 908
-5%
|
14 699
+6%
|
15 814
+8%
|
15 530
-2%
|
16 068
+3%
|
15 444
-4%
|
15 235
-1%
|
14 686
-4%
|
15 218
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
145
|
149
|
135
|
132
|
318
|
336
|
356
|
336
|
137
|
176
|
228
|
180
|
204
|
277
|
600
|
293
|
302
|
191
|
183
|
174
|
190
|
261
|
300
|
346
|
311
|
222
|
162
|
131
|
125
|
142
|
161
|
177
|
188
|
187
|
189
|
197
|
213
|
233
|
275
|
298
|
309
|
|
| Non-Reccuring Items |
(523)
|
(295)
|
(357)
|
0
|
(366)
|
(266)
|
(323)
|
92
|
(47)
|
(73)
|
(188)
|
(606)
|
(544)
|
(1 647)
|
(1 305)
|
0
|
(1 229)
|
(119)
|
(195)
|
(534)
|
(463)
|
(433)
|
(512)
|
(512)
|
(1 052)
|
(1 083)
|
(3 397)
|
(3 069)
|
(2 819)
|
(2 798)
|
(657)
|
0
|
(489)
|
(481)
|
(449)
|
0
|
0
|
0
|
(370)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 262)
|
(1 253)
|
(1 253)
|
0
|
179
|
1 218
|
1 223
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
466
|
0
|
0
|
|
| Total Other Income |
(110)
|
(118)
|
(39)
|
(30)
|
(82)
|
(85)
|
(214)
|
(236)
|
(172)
|
(223)
|
(48)
|
40
|
50
|
399
|
43
|
344
|
340
|
333
|
148
|
139
|
131
|
(142)
|
(241)
|
(264)
|
(288)
|
(283)
|
(91)
|
(1 327)
|
(22)
|
(43)
|
(105)
|
1 103
|
867
|
(29)
|
23
|
31
|
130
|
1
|
(27)
|
458
|
402
|
|
| Pre-Tax Income |
14 754
N/A
|
15 184
+3%
|
15 600
+3%
|
15 691
+1%
|
16 150
+3%
|
16 512
+2%
|
16 526
+0%
|
17 185
+4%
|
17 009
-1%
|
17 073
+0%
|
17 249
+1%
|
17 042
-1%
|
17 268
+1%
|
16 489
-5%
|
12 247
-26%
|
11 947
-2%
|
9 791
-18%
|
9 569
-2%
|
13 166
+38%
|
8 452
-36%
|
10 835
+28%
|
11 535
+6%
|
15 548
+35%
|
15 226
-2%
|
12 616
-17%
|
12 714
+1%
|
10 651
-16%
|
11 238
+6%
|
13 620
+21%
|
14 387
+6%
|
16 355
+14%
|
15 888
-3%
|
14 474
-9%
|
14 376
-1%
|
15 577
+8%
|
15 758
+1%
|
16 411
+4%
|
15 678
-4%
|
15 579
-1%
|
15 442
-1%
|
15 929
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6 098)
|
(6 197)
|
(6 530)
|
(6 549)
|
(6 707)
|
(6 744)
|
(6 469)
|
(6 465)
|
(6 257)
|
(6 293)
|
(6 463)
|
(6 161)
|
(6 182)
|
(5 572)
|
(5 251)
|
(5 605)
|
(5 460)
|
(6 152)
|
(6 087)
|
(5 875)
|
(6 008)
|
(5 800)
|
(5 954)
|
(4 840)
|
(4 499)
|
(4 486)
|
919
|
(82)
|
(386)
|
(604)
|
(5 790)
|
(5 573)
|
(5 108)
|
(5 053)
|
(5 376)
|
(5 490)
|
(5 152)
|
(4 948)
|
(4 773)
|
(4 334)
|
(5 016)
|
|
| Income from Continuing Operations |
8 656
|
8 987
|
9 070
|
9 142
|
9 443
|
9 768
|
10 057
|
10 720
|
10 752
|
10 780
|
10 786
|
10 881
|
11 086
|
10 917
|
6 996
|
6 342
|
4 331
|
3 417
|
7 079
|
2 577
|
4 827
|
5 735
|
9 594
|
10 386
|
8 117
|
8 228
|
11 570
|
11 156
|
13 234
|
13 783
|
10 565
|
10 315
|
9 366
|
9 323
|
10 201
|
10 268
|
11 259
|
10 730
|
10 806
|
11 108
|
10 913
|
|
| Income to Minority Interest |
(260)
|
(245)
|
(344)
|
(353)
|
(415)
|
(451)
|
(398)
|
(459)
|
(434)
|
(458)
|
(547)
|
(549)
|
(614)
|
(665)
|
(598)
|
(650)
|
(668)
|
(776)
|
(664)
|
(554)
|
(465)
|
(239)
|
(245)
|
(117)
|
(7)
|
77
|
110
|
40
|
60
|
65
|
99
|
88
|
77
|
10
|
(49)
|
(62)
|
(117)
|
(124)
|
(97)
|
(101)
|
(110)
|
|
| Net Income (Common) |
8 394
N/A
|
8 740
+4%
|
8 725
0%
|
8 788
+1%
|
9 027
+3%
|
9 316
+3%
|
9 658
+4%
|
10 261
+6%
|
10 318
+1%
|
10 321
+0%
|
10 238
-1%
|
10 330
+1%
|
10 469
+1%
|
10 252
-2%
|
6 397
-38%
|
5 691
-11%
|
3 662
-36%
|
2 639
-28%
|
6 415
+143%
|
2 024
-68%
|
4 364
+116%
|
5 497
+26%
|
9 348
+70%
|
10 269
+10%
|
8 110
-21%
|
8 305
+2%
|
11 680
+41%
|
11 196
-4%
|
13 294
+19%
|
13 849
+4%
|
10 665
-23%
|
10 404
-2%
|
9 444
-9%
|
9 333
-1%
|
10 152
+9%
|
10 205
+1%
|
11 141
+9%
|
10 606
-5%
|
10 707
+1%
|
11 005
+3%
|
10 801
-2%
|
|
| EPS (Diluted) |
158.37
N/A
|
164.9
+4%
|
165.77
+1%
|
165.81
+0%
|
170.32
+3%
|
175.77
+3%
|
183.38
+4%
|
193.6
+6%
|
194.67
+1%
|
194.73
+0%
|
194.29
0%
|
194.9
+0%
|
197.52
+1%
|
193.43
-2%
|
121.34
-37%
|
107.37
-12%
|
69.09
-36%
|
50.03
-28%
|
122.61
+145%
|
40.45
-67%
|
87.23
+116%
|
109.91
+26%
|
186.94
+70%
|
205.23
+10%
|
162.08
-21%
|
165.93
+2%
|
233.46
+41%
|
223.71
-4%
|
265.6
+19%
|
276.65
+4%
|
213.12
-23%
|
207.85
-2%
|
188.65
-9%
|
186.87
-1%
|
203.41
+9%
|
207.46
+2%
|
228.73
+10%
|
218.21
-5%
|
219.55
+1%
|
226.76
+3%
|
223.65
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
