
Konami Holdings Corp
TSE:9766

Intrinsic Value
The intrinsic value of one
Konami Holdings Corp
stock under the Base Case scenario is
13 422.31
JPY.
Compared to the current market price of 19 935 JPY,
Konami Holdings Corp
is
Overvalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Konami Holdings Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Konami Holdings Corp
Balance Sheet Decomposition
Konami Holdings Corp
Current Assets | 365.1B |
Cash & Short-Term Investments | 285.7B |
Receivables | 51.6B |
Other Current Assets | 27.8B |
Non-Current Assets | 284.6B |
Long-Term Investments | 22.3B |
PP&E | 166.6B |
Intangibles | 64.8B |
Other Non-Current Assets | 31B |
Free Cash Flow Analysis
Konami Holdings Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Konami Holdings Corp
Revenue
|
418B
JPY
|
Cost of Revenue
|
-223.1B
JPY
|
Gross Profit
|
195B
JPY
|
Operating Expenses
|
-87.6B
JPY
|
Operating Income
|
107.4B
JPY
|
Other Expenses
|
-29.6B
JPY
|
Net Income
|
77.8B
JPY
|
Profitability Score
Profitability Due Diligence
Konami Holdings Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Konami Holdings Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Konami Holdings Corp's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Score
Konami Holdings Corp's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Konami Holdings Corp
According to Wall Street analysts, the average 1-year price target for
Konami Holdings Corp
is 19 239.11 JPY
with a low forecast of 15 756 JPY and a high forecast of 23 961 JPY.
Dividends
Current shareholder yield for Konami Holdings Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Konami Holdings Corp
stock under the Base Case scenario is
13 422.31
JPY.
Compared to the current market price of 19 935 JPY,
Konami Holdings Corp
is
Overvalued by 33%.