Funai Soken Holdings Inc
TSE:9757

Watchlist Manager
Funai Soken Holdings Inc Logo
Funai Soken Holdings Inc
TSE:9757
Watchlist
Price: 2 400 JPY -1.03% Market Closed
Market Cap: 112.3B JPY
Have any thoughts about
Funai Soken Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Funai Soken Holdings Inc

Revenue
29.2B JPY
Cost of Revenue
-17.8B JPY
Gross Profit
11.4B JPY
Operating Expenses
-3.3B JPY
Operating Income
8.1B JPY
Other Expenses
-2.2B JPY
Net Income
5.9B JPY

Income Statement
Funai Soken Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
11 201
N/A
11 889
+6%
12 485
+5%
12 831
+3%
13 462
+5%
14 064
+4%
14 718
+5%
15 176
+3%
15 490
+2%
15 989
+3%
16 433
+3%
17 120
+4%
17 837
+4%
18 315
+3%
18 685
+2%
18 978
+2%
19 601
+3%
20 445
+4%
21 697
+6%
22 881
+5%
23 801
+4%
24 754
+4%
25 753
+4%
26 374
+2%
25 899
-2%
25 557
-1%
25 028
-2%
23 962
-4%
23 849
0%
23 223
-3%
22 816
-2%
23 577
+3%
24 019
+2%
24 865
+4%
25 635
+3%
26 164
+2%
26 770
+2%
27 610
+3%
28 239
+2%
28 439
+1%
29 249
+3%
Gross Profit
Cost of Revenue
(7 151)
(7 693)
(8 144)
(8 309)
(8 751)
(9 176)
(9 625)
(9 959)
(10 230)
(10 495)
(10 690)
(10 875)
(11 099)
(11 428)
(11 797)
(12 230)
(12 743)
(13 432)
(14 042)
(14 867)
(15 601)
(16 187)
(16 972)
(17 457)
(17 303)
(17 169)
(17 027)
(15 873)
(15 284)
(14 332)
(13 506)
(13 804)
(14 203)
(14 843)
(15 485)
(16 224)
(16 724)
(17 422)
(17 518)
(17 463)
(17 838)
Gross Profit
4 050
N/A
4 196
+4%
4 341
+3%
4 521
+4%
4 711
+4%
4 888
+4%
5 092
+4%
5 217
+2%
5 259
+1%
5 494
+4%
5 744
+5%
6 245
+9%
6 739
+8%
6 887
+2%
6 889
+0%
6 749
-2%
6 858
+2%
7 013
+2%
7 655
+9%
8 014
+5%
8 199
+2%
8 567
+4%
8 781
+2%
8 917
+2%
8 596
-4%
8 388
-2%
8 001
-5%
8 089
+1%
8 565
+6%
8 891
+4%
9 310
+5%
9 772
+5%
9 816
+0%
10 022
+2%
10 150
+1%
9 940
-2%
10 046
+1%
10 188
+1%
10 721
+5%
10 976
+2%
11 411
+4%
Operating Income
Operating Expenses
(1 123)
(1 235)
(1 348)
(1 392)
(1 476)
(1 508)
(1 595)
(1 690)
(1 744)
(1 781)
(1 884)
(1 975)
(2 057)
(2 213)
(2 257)
(2 322)
(2 455)
(2 584)
(2 709)
(2 818)
(2 880)
(2 961)
(3 075)
(3 163)
(3 181)
(3 160)
(3 018)
(2 904)
(2 887)
(2 874)
(2 952)
(3 011)
(2 989)
(3 001)
(3 049)
(3 155)
(3 323)
(3 465)
(3 473)
(3 417)
(3 314)
Selling, General & Administrative
(1 123)
(1 235)
(1 348)
(1 391)
(1 480)
(1 508)
(1 595)
(1 690)
(1 744)
(1 781)
(1 884)
(1 975)
(2 057)
(2 213)
(2 257)
(2 322)
(2 455)
(2 584)
(2 709)
(2 818)
(2 880)
(2 961)
(3 075)
(3 163)
(3 181)
(3 160)
(3 018)
(2 904)
(2 887)
(2 874)
(2 952)
(3 011)
(2 989)
(3 001)
(3 049)
(3 155)
(3 323)
(3 465)
(3 473)
(3 417)
(3 314)
Other Operating Expenses
0
0
0
0
5
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
(0)
0
(0)
(0)
0
(0)
0
0
(0)
0
0
(0)
(0)
(0)
0
(0)
0
(0)
(0)
0
0
0
Operating Income
2 927
N/A
2 961
+1%
2 993
+1%
3 129
+5%
3 235
+3%
3 381
+4%
3 497
+3%
3 527
+1%
3 515
0%
3 713
+6%
3 860
+4%
4 270
+11%
4 682
+10%
4 674
0%
4 632
-1%
4 426
-4%
4 404
-1%
4 429
+1%
4 946
+12%
5 196
+5%
5 319
+2%
5 606
+5%
5 705
+2%
5 754
+1%
5 415
-6%
5 228
-3%
4 982
-5%
5 185
+4%
5 678
+10%
6 017
+6%
6 359
+6%
6 762
+6%
6 828
+1%
7 021
+3%
7 101
+1%
6 785
-4%
6 723
-1%
6 723
+0%
7 248
+8%
7 559
+4%
8 097
+7%
Pre-Tax Income
Interest Income Expense
30
30
53
53
54
66
70
40
139
124
152
160
60
67
70
47
59
365
393
362
345
31
69
55
62
76
263
211
207
213
92
37
42
26
56
39
39
30
47
17
16
Non-Reccuring Items
(57)
(51)
(49)
0
0
(14)
(50)
(47)
(49)
(38)
(28)
(22)
(20)
(18)
8
(3)
(4)
(14)
(11)
(12)
(11)
(1)
1
(0)
(3)
(10)
(79)
(82)
(84)
(77)
(20)
(15)
(12)
(8)
(49)
(45)
(42)
(49)
(73)
(157)
(326)
Gain/Loss on Disposition of Assets
0
0
0
0
(3)
(21)
(29)
(29)
(26)
(8)
(0)
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
(4)
(4)
(4)
(4)
(2)
(2)
(2)
(2)
(0)
(0)
0
0
194
194
Total Other Income
37
23
(15)
42
58
78
128
87
68
43
(38)
(43)
(31)
(49)
(23)
15
8
50
(12)
21
25
(12)
(27)
6
1
23
10
49
50
37
(3)
30
37
64
33
58
47
48
51
26
40
Pre-Tax Income
2 936
N/A
2 963
+1%
2 982
+1%
3 224
+8%
3 345
+4%
3 490
+4%
3 617
+4%
3 578
-1%
3 646
+2%
3 833
+5%
3 945
+3%
4 365
+11%
4 691
+7%
4 675
0%
4 687
+0%
4 485
-4%
4 466
0%
4 830
+8%
5 317
+10%
5 568
+5%
5 679
+2%
5 624
-1%
5 749
+2%
5 815
+1%
5 476
-6%
5 318
-3%
5 177
-3%
5 360
+4%
5 848
+9%
6 187
+6%
6 425
+4%
6 812
+6%
6 893
+1%
7 100
+3%
7 139
+1%
6 837
-4%
6 767
-1%
6 753
0%
7 273
+8%
7 640
+5%
8 021
+5%
Net Income
Tax Provision
(1 147)
(1 208)
(1 215)
(1 263)
(1 251)
(1 163)
(1 190)
(1 144)
(1 178)
(1 337)
(1 386)
(1 490)
(1 570)
(1 577)
(1 480)
(1 437)
(1 439)
(1 555)
(1 768)
(1 867)
(1 919)
(1 883)
(1 880)
(1 896)
(1 781)
(1 729)
(1 678)
(1 695)
(1 837)
(1 973)
(2 046)
(2 156)
(2 175)
(2 206)
(2 148)
(2 083)
(2 101)
(1 994)
(2 071)
(2 143)
(2 150)
Income from Continuing Operations
1 789
1 755
1 767
1 961
2 094
2 328
2 426
2 434
2 469
2 497
2 559
2 875
3 121
3 097
3 207
3 049
3 027
3 275
3 550
3 700
3 759
3 741
3 868
3 919
3 695
3 588
3 499
3 665
4 011
4 214
4 379
4 656
4 717
4 894
4 990
4 753
4 666
4 759
5 202
5 497
5 871
Net Income (Common)
1 789
N/A
1 755
-2%
1 767
+1%
1 961
+11%
2 094
+7%
2 328
+11%
2 426
+4%
2 434
+0%
2 469
+1%
2 497
+1%
2 559
+2%
2 875
+12%
3 121
+9%
3 097
-1%
3 207
+4%
3 049
-5%
3 027
-1%
3 275
+8%
3 550
+8%
3 700
+4%
3 759
+2%
3 741
0%
3 868
+3%
3 919
+1%
3 695
-6%
3 588
-3%
3 499
-3%
3 665
+5%
4 011
+9%
4 214
+5%
4 379
+4%
4 656
+6%
4 717
+1%
4 894
+4%
4 990
+2%
4 753
-5%
4 666
-2%
4 759
+2%
5 202
+9%
5 497
+6%
5 871
+7%
EPS (Diluted)
34.87
N/A
34.07
-2%
34.64
+2%
38.14
+10%
40.88
+7%
45.2
+11%
47.2
+4%
47.26
+0%
47.94
+1%
48.49
+1%
49.76
+3%
56.26
+13%
61.07
+9%
60.37
-1%
62.62
+4%
59.42
-5%
59.02
-1%
63.71
+8%
69.2
+9%
72.67
+5%
73.75
+1%
73.33
-1%
75.89
+3%
77.86
+3%
73.4
-6%
71.24
-3%
69.52
-2%
73.37
+6%
80.28
+9%
84.26
+5%
86.56
+3%
93.13
+8%
94.18
+1%
97.59
+4%
99.62
+2%
95.3
-4%
93.44
-2%
96.27
+3%
105.03
+9%
114.74
+9%
123.78
+8%

See Also

Discover More