Fuji Soft Inc
TSE:9749

Watchlist Manager
Fuji Soft Inc Logo
Fuji Soft Inc
TSE:9749
Watchlist
Price: 9 757 JPY -0.54% Market Closed
Market Cap: 614.8B JPY
Have any thoughts about
Fuji Soft Inc?
Write Note

Relative Value

The Relative Value of one Fuji Soft Inc stock under the Base Case scenario is 5 712.05 JPY. Compared to the current market price of 9 757 JPY, Fuji Soft Inc is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 712.05 JPY
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
58
Median 3Y
1
Median 5Y
0.4
Industry
2.4
Forward
1.9
vs History
4
vs Industry
21
Median 3Y
23.2
Median 5Y
11.2
Industry
23.2
Forward
26.3
vs History
3
vs Industry
23
Median 3Y
17.3
Median 5Y
7.8
Industry
17.4
vs History
15
vs Industry
35
Median 3Y
10.4
Median 5Y
-200
Industry
21.3
vs History
1
vs Industry
31
Median 3Y
2
Median 5Y
0.9
Industry
2.9
vs History
1
vs Industry
53
Median 3Y
0.9
Median 5Y
0.3
Industry
2.4
Forward
2
vs History
1
vs Industry
31
Median 3Y
4.1
Median 5Y
1.4
Industry
4.9
vs History
1
vs Industry
23
Median 3Y
11.3
Median 5Y
3.4
Industry
12.9
Forward
22.7
vs History
1
vs Industry
23
Median 3Y
13.7
Median 5Y
4.8
Industry
16.5
Forward
27.8
vs History
3
vs Industry
21
Median 3Y
15.9
Median 5Y
5.8
Industry
16.3
vs History
vs Industry
10
Median 3Y
47.5
Median 5Y
-2 237.4
Industry
19
vs History
1
vs Industry
41
Median 3Y
1.4
Median 5Y
0.5
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Fuji Soft Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fuji Soft Inc
TSE:9749
614.8B JPY 2 33 23.1 28.1
US
Microsoft Corp
NASDAQ:MSFT
3.2T USD 12.8 35.9 23.3 28.6
US
Oracle Corp
NYSE:ORCL
474.4B USD 8.6 40.8 23.3 31.4
US
ServiceNow Inc
NYSE:NOW
225.1B USD 21.5 168.5 121.3 175.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
89.2B USD 23.9 704.2 433.3 -83 221.9
US
Fortinet Inc
NASDAQ:FTNT
74.2B USD 13 48.5 41.4 44.4
US
Palo Alto Networks Inc
NASDAQ:PANW
61.2B USD 7.4 22.4 44.3 57.7
US
VMware Inc
XETRA:BZF1
58B EUR 4.4 42.4 19.6 33.1
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 158.9 1 322.6 292.5 517.1
US
Zscaler Inc
NASDAQ:ZS
28.7B USD 12.5 -792.5 -1 648.6 -256.3
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.7B USD 8.2 24.7 20.2 22
P/E Multiple
Earnings Growth P/E to Growth
JP
Fuji Soft Inc
TSE:9749
Average P/E: 244.3
33
183%
0.2
US
Microsoft Corp
NASDAQ:MSFT
35.9
53%
0.7
US
Oracle Corp
NYSE:ORCL
40.8
120%
0.3
US
ServiceNow Inc
NYSE:NOW
168.5
145%
1.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
704.2
1 458%
0.5
US
Fortinet Inc
NASDAQ:FTNT
48.5
88%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
22.4
9%
2.6
US
V
VMware Inc
XETRA:BZF1
42.4
169%
0.3
US
Xperi Holding Corp
LSE:0M2A
1 322.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -792.5 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
24.7
45%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Fuji Soft Inc
TSE:9749
Average EV/EBITDA: 104.2
23.1
30%
0.8
US
Microsoft Corp
NASDAQ:MSFT
23.3
56%
0.4
US
Oracle Corp
NYSE:ORCL
23.3
86%
0.3
US
ServiceNow Inc
NYSE:NOW
121.3
343%
0.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
433.3
922%
0.5
US
Fortinet Inc
NASDAQ:FTNT
41.4
95%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
44.3
225%
0.2
US
V
VMware Inc
XETRA:BZF1
19.6
70%
0.3
US
Xperi Holding Corp
LSE:0M2A
292.5
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 648.6 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.2
33%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Fuji Soft Inc
TSE:9749
Average EV/EBIT: 104.2
28.1
20%
1.4
US
Microsoft Corp
NASDAQ:MSFT
28.6
52%
0.5
US
Oracle Corp
NYSE:ORCL
31.4
110%
0.3
US
ServiceNow Inc
NYSE:NOW
175.7
562%
0.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -83 221.9
13 392%
N/A
US
Fortinet Inc
NASDAQ:FTNT
44.4
98%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
57.7
312%
0.2
US
V
VMware Inc
XETRA:BZF1
33.1
119%
0.3
US
Xperi Holding Corp
LSE:0M2A
517.1
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -256.3 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
22
37%
0.6

See Also

Discover More
Back to Top