Fuji Soft Inc
TSE:9749

Watchlist Manager
Fuji Soft Inc Logo
Fuji Soft Inc
TSE:9749
Watchlist
Price: 9 757 JPY -0.54% Market Closed
Market Cap: 614.8B JPY
Have any thoughts about
Fuji Soft Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Fuji Soft Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
23 042
17 952
18 268
18 284
19 250
19 068
19 626
20 439
24 311
28 363
28 520
Depreciation & Amortization
6 884
5 061
4 492
4 133
3 944
3 771
3 987
4 184
4 229
4 621
4 798
Other Non-Cash Items
(697)
(1 429)
(1 525)
(550)
(167)
1 049
909
673
(3 682)
(6 932)
(6 337)
Cash Taxes Paid
9 374
6 965
7 270
7 527
5 335
5 114
4 762
4 612
7 363
7 468
8 649
Cash Interest Paid
71
49
48
49
48
46
45
54
68
120
159
Change in Working Capital
(15 080)
(9 990)
(6 501)
(8 346)
(7 868)
(7 029)
(6 681)
(9 146)
(6 678)
(12 999)
(12 414)
Cash from Operating Activities
14 149
N/A
11 594
-18%
14 734
+27%
13 521
-8%
15 159
+12%
16 859
+11%
17 841
+6%
16 150
-9%
18 180
+13%
13 053
-28%
14 567
+12%
Investing Cash Flow
Capital Expenditures
(9 186)
(8 402)
(12 826)
(12 284)
(12 417)
(12 363)
(6 516)
(11 120)
(10 009)
(12 388)
(14 827)
Other Items
11 443
(2 687)
(476)
(3 238)
(2 935)
621
(2 800)
1 911
10 919
19 585
19 405
Cash from Investing Activities
2 257
N/A
(11 089)
N/A
(13 302)
-20%
(15 522)
-17%
(15 352)
+1%
(11 742)
+24%
(9 316)
+21%
(9 209)
+1%
910
N/A
7 197
+691%
4 578
-36%
Financing Cash Flow
Net Issuance of Common Stock
(32)
(217)
(178)
(1)
313
323
309
(4)
273
244
367
Net Issuance of Debt
(14 148)
(2 011)
(5 468)
(2 368)
(1 739)
(6 640)
(3 527)
33 385
23 304
30 964
25 994
Cash Paid for Dividends
(2 284)
(1 629)
(2 453)
(2 508)
(4 052)
(3 984)
(4 550)
(4 427)
(4 164)
(4 306)
(4 813)
Other
(1 028)
(626)
(961)
(1 034)
(994)
(965)
(1 168)
(34 401)
(33 929)
(40 190)
(39 712)
Cash from Financing Activities
(17 697)
N/A
(4 688)
+74%
(9 060)
-93%
(5 911)
+35%
(6 472)
-9%
(11 266)
-74%
(8 936)
+21%
(5 447)
+39%
(14 516)
-166%
(13 288)
+8%
(18 164)
-37%
Change in Cash
Effect of Foreign Exchange Rates
862
848
761
123
(203)
(343)
(140)
204
404
377
(84)
Net Change in Cash
(429)
N/A
(3 335)
-677%
(6 867)
-106%
(7 789)
-13%
(6 868)
+12%
(6 492)
+5%
(551)
+92%
1 698
N/A
4 978
+193%
7 339
+47%
897
-88%
Free Cash Flow
Free Cash Flow
4 963
N/A
3 192
-36%
1 908
-40%
1 237
-35%
2 742
+122%
4 496
+64%
11 325
+152%
5 030
-56%
8 171
+62%
665
-92%
(260)
N/A

See Also

Discover More