TKC Corp
TSE:9746

Watchlist Manager
TKC Corp Logo
TKC Corp
TSE:9746
Watchlist
Price: 3 850 JPY -2.16% Market Closed
Market Cap: 204.7B JPY
Have any thoughts about
TKC Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one TKC Corp stock under the Base Case scenario is 3 400.63 JPY. Compared to the current market price of 3 850 JPY, TKC Corp is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 400.63 JPY
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.7
P/S
P/S
Price to Sales
2.7
vs History
38
vs Industry
44
Median 3Y
2.7
Median 5Y
2.6
Industry
2.4
Forward
2.5
More Details
17.8
P/E
P/E
Price to Earnings
17.8
vs History
66
vs Industry
38
Median 3Y
18.7
Median 5Y
19
Industry
23.2
Forward
16.4
More Details
15.7
P/OCF
P/OCF
Price to OCF
15.7
vs History
28
vs Industry
42
Median 3Y
14.6
Median 5Y
14.7
Industry
17.4
More Details
28.4
P/FCFE
P/FCFE
Price to FCFE
28.4
vs History
3
vs Industry
30
Median 3Y
21.7
Median 5Y
21.9
Industry
21.3
More Details
2
P/B
P/B
Price to Book Value
2
vs History
65
vs Industry
56
Median 3Y
2
Median 5Y
2
Industry
2.9
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
52
vs Industry
46
Median 3Y
2.3
Median 5Y
2.3
Industry
2.4
Forward
2.1
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
58
vs Industry
59
Median 3Y
3.2
Median 5Y
3.2
Industry
4.9
More Details
8.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.8
vs History
66
vs Industry
41
Median 3Y
9.3
Median 5Y
9.2
Industry
12.9
More Details
10.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.8
vs History
66
vs Industry
39
Median 3Y
11.5
Median 5Y
11.4
Industry
16.5
More Details
13.1
EV/OCF
EV/OCF
Enterprise Value to OCF
13.1
vs History
36
vs Industry
44
Median 3Y
12.5
Median 5Y
12.6
Industry
16.3
More Details
23
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23
vs History
4
vs Industry
32
Median 3Y
17.7
Median 5Y
17.8
Industry
19
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
63
vs Industry
50
Median 3Y
2
Median 5Y
2
Industry
2.5
More Details

Multiples Across Competitors

Competitors Multiples
TKC Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
TKC Corp
TSE:9746
200.8B JPY 2.7 17.8 8.8 10.8
US
Visa Inc
NYSE:V
617.4B USD 17.5 32.2 25.3 26.4
US
Mastercard Inc
NYSE:MA
481.3B USD 17.9 39.5 29.4 31
US
Automatic Data Processing Inc
NASDAQ:ADP
119.1B USD 6.1 31.2 21.2 23.5
US
Fiserv Inc
NYSE:FI
117.3B USD 5.8 38.3 15.8 24.5
US
PayPal Holdings Inc
NASDAQ:PYPL
87.4B USD 2.8 19.9 12.8 15.2
US
Block Inc
NYSE:SQ
55B USD 2.3 49 28.2 35.8
US
Paychex Inc
NASDAQ:PAYX
49.5B USD 9.4 29.5 21 22.7
NL
Adyen NV
AEX:ADYEN
44.8B EUR 21.9 54.2 43 48.4
US
Fidelity National Information Services Inc
NYSE:FIS
44.1B USD 4.4 31.1 12.4 32
ES
Amadeus IT Group SA
MAD:AMS
29.6B EUR 5 23.4 18.3 18.3
P/E Multiple
Earnings Growth P/E to Growth
JP
TKC Corp
TSE:9746
Average P/E: 33.3
17.8
N/A N/A
US
Visa Inc
NYSE:V
32.2
49%
0.7
US
Mastercard Inc
NYSE:MA
39.5
60%
0.7
US
Automatic Data Processing Inc
NASDAQ:ADP
31.2
29%
1.1
US
F
Fiserv Inc
NYSE:FI
38.3
127%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
19.9
31%
0.6
US
Block Inc
NYSE:SQ
49
36 144%
0
US
Paychex Inc
NASDAQ:PAYX
29.5
22%
1.4
NL
Adyen NV
AEX:ADYEN
54.2
112%
0.5
US
Fidelity National Information Services Inc
NYSE:FIS
31.1
N/A N/A
ES
Amadeus IT Group SA
MAD:AMS
23.4
47%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
TKC Corp
TSE:9746
Average EV/EBITDA: 21.5
8.8
N/A N/A
US
Visa Inc
NYSE:V
25.3
37%
0.7
US
Mastercard Inc
NYSE:MA
29.4
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21.2
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.8
42%
0.4
US
PayPal Holdings Inc
NASDAQ:PYPL
12.8
27%
0.5
US
Block Inc
NYSE:SQ
28.2
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
21
22%
1
NL
Adyen NV
AEX:ADYEN
43
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
34%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
TKC Corp
TSE:9746
Average EV/EBIT: 26.2
10.8
N/A N/A
US
Visa Inc
NYSE:V
26.4
38%
0.7
US
Mastercard Inc
NYSE:MA
31
49%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
23.5
24%
1
US
F
Fiserv Inc
NYSE:FI
24.5
97%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
15.2
32%
0.5
US
Block Inc
NYSE:SQ
35.8
663%
0.1
US
Paychex Inc
NASDAQ:PAYX
22.7
23%
1
NL
Adyen NV
AEX:ADYEN
48.4
133%
0.4
US
Fidelity National Information Services Inc
NYSE:FIS
32
120%
0.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
47%
0.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 209,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.