Meitec Corp
TSE:9744

Watchlist Manager
Meitec Corp Logo
Meitec Corp
TSE:9744
Watchlist
Price: 3 020 JPY 0.2% Market Closed
Market Cap: 233.2B JPY

Relative Value

The Relative Value of one Meitec Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 020 JPY, Meitec Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Meitec Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
34
Median 3Y
1.7
Median 5Y
1.6
Industry
1.3
Forward
1.7
vs History
28
vs Industry
34
Median 3Y
18.5
Median 5Y
17.6
Industry
18.8
Forward
18.7
vs History
20
vs Industry
26
Median 3Y
15.7
Median 5Y
15.1
Industry
13.1
vs History
22
vs Industry
31
Median 3Y
16
Median 5Y
15.5
Industry
17.3
vs History
11
vs Industry
15
Median 3Y
4.5
Median 5Y
4
Industry
2.3
vs History
14
vs Industry
39
Median 3Y
1.3
Median 5Y
1.2
Industry
1.3
Forward
1.4
vs History
14
vs Industry
28
Median 3Y
4.8
Median 5Y
4.6
Industry
3.2
vs History
26
vs Industry
37
Median 3Y
9.6
Median 5Y
9.1
Industry
9.9
Forward
9.8
vs History
33
vs Industry
45
Median 3Y
9.9
Median 5Y
9.5
Industry
12.9
vs History
20
vs Industry
31
Median 3Y
12.2
Median 5Y
11.6
Industry
12.3
vs History
20
vs Industry
34
Median 3Y
12.4
Median 5Y
11.9
Industry
14.4
vs History
14
vs Industry
14
Median 3Y
4.6
Median 5Y
4.2
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Meitec Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Meitec Corp
TSE:9744
233.2B JPY 1.8 18.9 9.9 10.1
JP
Recruit Holdings Co Ltd
TSE:6098
13.7T JPY 3.9 36.4 22.4 27.9
US
Robert Half Inc
SWB:RHJ
8.3B EUR 1.5 35.5 28.5 34.8
NL
Randstad NV
AEX:RAND
7.3B EUR 0.3 63.9 8.8 16.3
US
Robert Half International Inc
NYSE:RHI
5.6B USD 1 22.4 17.3 21.1
CH
Adecco Group AG
SIX:ADEN
4.6B CHF 0.2 15.9 8.5 12.1
CN
51job Inc
F:IWQ
3.9B EUR 6.9 47.5 37.3 38
US
TriNet Group Inc
NYSE:TNET
4B USD 0.8 23.2 12.8 16.1
JP
Persol Holdings Co Ltd
TSE:2181
577.5B JPY 0.4 16.1 5.9 9.2
US
Korn Ferry
NYSE:KFY
3.5B USD 1.3 14.6 7.5 9.3
US
Alight Inc
NYSE:ALIT
3.4B USD 1.4 -21.4 11.3 92.1
P/E Multiple
Earnings Growth PEG
JP
Meitec Corp
TSE:9744
Average P/E: 29.4
18.9
5%
3.8
JP
Recruit Holdings Co Ltd
TSE:6098
36.4
21%
1.7
US
R
Robert Half Inc
SWB:RHJ
35.5
27%
1.3
NL
R
Randstad NV
AEX:RAND
63.9
86%
0.7
US
Robert Half International Inc
NYSE:RHI
22.4
27%
0.8
CH
A
Adecco Group AG
SIX:ADEN
15.9
27%
0.6
CN
5
51job Inc
F:IWQ
47.5
N/A N/A
US
TriNet Group Inc
NYSE:TNET
23.2
20%
1.2
JP
P
Persol Holdings Co Ltd
TSE:2181
16.1
18%
0.9
US
Korn Ferry
NYSE:KFY
14.6
23%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -21.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Meitec Corp
TSE:9744
Average EV/EBITDA: 15.5
9.9
4%
2.5
JP
Recruit Holdings Co Ltd
TSE:6098
22.4
12%
1.9
US
R
Robert Half Inc
SWB:RHJ
28.5
37%
0.8
NL
R
Randstad NV
AEX:RAND
8.8
9%
1
US
Robert Half International Inc
NYSE:RHI
17.3
37%
0.5
CH
A
Adecco Group AG
SIX:ADEN
8.5
11%
0.8
CN
5
51job Inc
F:IWQ
37.3
N/A N/A
US
TriNet Group Inc
NYSE:TNET
12.8
11%
1.2
JP
P
Persol Holdings Co Ltd
TSE:2181
5.9
8%
0.7
US
Korn Ferry
NYSE:KFY
7.5
13%
0.6
US
Alight Inc
NYSE:ALIT
11.3
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Meitec Corp
TSE:9744
Average EV/EBIT: 26.1
10.1
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
27.9
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
34.8
42%
0.8
NL
R
Randstad NV
AEX:RAND
16.3
21%
0.8
US
Robert Half International Inc
NYSE:RHI
21.1
42%
0.5
CH
A
Adecco Group AG
SIX:ADEN
12.1
15%
0.8
CN
5
51job Inc
F:IWQ
38
N/A N/A
US
TriNet Group Inc
NYSE:TNET
16.1
11%
1.5
JP
P
Persol Holdings Co Ltd
TSE:2181
9.2
N/A N/A
US
Korn Ferry
NYSE:KFY
9.3
16%
0.6
US
Alight Inc
NYSE:ALIT
92.1
36%
2.6