INES Corp
TSE:9742

Watchlist Manager
INES Corp Logo
INES Corp
TSE:9742
Watchlist
Price: 1 801 JPY -1.48% Market Closed
Market Cap: 37.5B JPY
Have any thoughts about
INES Corp?
Write Note

Relative Value

The Relative Value of one INES Corp stock under the Base Case scenario is 1 523.64 JPY. Compared to the current market price of 1 801 JPY, INES Corp is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 523.64 JPY
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
2.4
vs History
38
vs Industry
32
Median 3Y
17.5
Median 5Y
17.5
Industry
23.2
vs History
28
vs Industry
32
Median 3Y
10.7
Median 5Y
10.7
Industry
17.4
vs History
vs Industry
13
Median 3Y
7.5
Median 5Y
7.5
Industry
21.3
vs History
9
vs Industry
73
Median 3Y
0.9
Median 5Y
0.9
Industry
2.9
vs History
3
vs Industry
68
Median 3Y
0.5
Median 5Y
0.4
Industry
2.4
vs History
4
vs Industry
51
Median 3Y
2.3
Median 5Y
1.8
Industry
4.9
vs History
7
vs Industry
43
Median 3Y
4.1
Median 5Y
3.1
Industry
12.9
vs History
7
vs Industry
34
Median 3Y
9
Median 5Y
5.9
Industry
16.5
vs History
14
vs Industry
32
Median 3Y
6.7
Median 5Y
4.8
Industry
16.3
vs History
vs Industry
15
Median 3Y
4.4
Median 5Y
4
Industry
19
vs History
1
vs Industry
73
Median 3Y
0.6
Median 5Y
0.5
Industry
2.5

Multiples Across Competitors

Competitors Multiples
INES Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
INES Corp
TSE:9742
37.5B JPY 0.9 20.2 6.8 11.6
IE
Accenture PLC
NYSE:ACN
229.1B USD 3.5 30.3 18.1 22
US
International Business Machines Corp
NYSE:IBM
206.5B USD 3.3 32.3 17.9 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15.1T INR 6.1 31.8 21.9 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.5 20.8 23.7
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.6 30.8 20.1 24.2
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.5 12.9 12.9
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.2 16.1 19.8
US
Gartner Inc
NYSE:IT
38.1B USD 6.2 35.8 28.8 33.8
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.7B EUR 1.2 15.8 8.8 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
INES Corp
TSE:9742
Average EV/EBITDA: 16.9
6.8
N/A N/A
IE
Accenture PLC
NYSE:ACN
18.1
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.9
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.9
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20.1
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.1
24%
0.7
US
Gartner Inc
NYSE:IT
28.8
42%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.8
17%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
INES Corp
TSE:9742
Average EV/EBIT: 21.7
11.6
N/A N/A
IE
Accenture PLC
NYSE:ACN
22
30%
0.7
US
International Business Machines Corp
NYSE:IBM
27.1
48%
0.6
IN
Tata Consultancy Services Ltd
NSE:TCS
23.6
34%
0.7
IN
Infosys Ltd
NSE:INFY
23.7
36%
0.7
IN
HCL Technologies Ltd
NSE:HCLTECH
24.2
36%
0.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
21%
0.6
IN
Wipro Ltd
NSE:WIPRO
19.8
28%
0.7
US
Gartner Inc
NYSE:IT
33.8
45%
0.8
JP
Fujitsu Ltd
TSE:6702
28.4
N/A N/A
FR
Capgemini SE
PAR:CAP
11.2
19%
0.6

See Also

Discover More
Back to Top