Secom Co Ltd
TSE:9735

Watchlist Manager
Secom Co Ltd Logo
Secom Co Ltd
TSE:9735
Watchlist
Price: 5 183 JPY -1.87% Market Closed
Market Cap: 2.2T JPY
Have any thoughts about
Secom Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Secom Co Ltd stock under the Base Case scenario is 4 170.58 JPY. Compared to the current market price of 5 183 JPY, Secom Co Ltd is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 170.58 JPY
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Secom Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Secom Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Secom Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Secom Co Ltd

Provide an overview of the primary business activities
of Secom Co Ltd.

What unique competitive advantages
does Secom Co Ltd hold over its rivals?

What risks and challenges
does Secom Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Secom Co Ltd.

Provide P/S
for Secom Co Ltd.

Provide P/E
for Secom Co Ltd.

Provide P/OCF
for Secom Co Ltd.

Provide P/FCFE
for Secom Co Ltd.

Provide P/B
for Secom Co Ltd.

Provide EV/S
for Secom Co Ltd.

Provide EV/GP
for Secom Co Ltd.

Provide EV/EBITDA
for Secom Co Ltd.

Provide EV/EBIT
for Secom Co Ltd.

Provide EV/OCF
for Secom Co Ltd.

Provide EV/FCFF
for Secom Co Ltd.

Provide EV/IC
for Secom Co Ltd.

Show me price targets
for Secom Co Ltd made by professional analysts.

What are the Revenue projections
for Secom Co Ltd?

How accurate were the past Revenue estimates
for Secom Co Ltd?

What are the Net Income projections
for Secom Co Ltd?

How accurate were the past Net Income estimates
for Secom Co Ltd?

What are the EPS projections
for Secom Co Ltd?

How accurate were the past EPS estimates
for Secom Co Ltd?

What are the EBIT projections
for Secom Co Ltd?

How accurate were the past EBIT estimates
for Secom Co Ltd?

Compare the revenue forecasts
for Secom Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Secom Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Secom Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Secom Co Ltd compared to its peers.

Compare the P/E ratios
of Secom Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Secom Co Ltd with its peers.

Analyze the financial leverage
of Secom Co Ltd compared to its main competitors.

Show all profitability ratios
for Secom Co Ltd.

Provide ROE
for Secom Co Ltd.

Provide ROA
for Secom Co Ltd.

Provide ROIC
for Secom Co Ltd.

Provide ROCE
for Secom Co Ltd.

Provide Gross Margin
for Secom Co Ltd.

Provide Operating Margin
for Secom Co Ltd.

Provide Net Margin
for Secom Co Ltd.

Provide FCF Margin
for Secom Co Ltd.

Show all solvency ratios
for Secom Co Ltd.

Provide D/E Ratio
for Secom Co Ltd.

Provide D/A Ratio
for Secom Co Ltd.

Provide Interest Coverage Ratio
for Secom Co Ltd.

Provide Altman Z-Score Ratio
for Secom Co Ltd.

Provide Quick Ratio
for Secom Co Ltd.

Provide Current Ratio
for Secom Co Ltd.

Provide Cash Ratio
for Secom Co Ltd.

What is the historical Revenue growth
over the last 5 years for Secom Co Ltd?

What is the historical Net Income growth
over the last 5 years for Secom Co Ltd?

What is the current Free Cash Flow
of Secom Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Secom Co Ltd.

Business Breakdown

Secom Co., Ltd., a leader in the security services industry in Japan, has woven an impressive narrative of growth and innovation since its inception in 1962. The company started as a pioneer in the provision of security systems, primarily focusing on alarm installation and monitoring services for both residential and commercial clients. Over the decades, Secom has evolved beyond traditional security measures, incorporating advanced technologies such as biometrics, surveillance systems, and AI-driven analytics. This strategic evolution not only positions Secom as a trusted provider of comprehensive security solutions but also enables it to capitalize on the increasing demand for safety in a r...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Secom Co Ltd

Current Assets 869B
Cash & Short-Term Investments 582.6B
Receivables 189.7B
Other Current Assets 96.7B
Non-Current Assets 1.2T
Long-Term Investments 434.5B
PP&E 440B
Intangibles 123.8B
Other Non-Current Assets 160.5B
Current Liabilities 330.2B
Accounts Payable 31.4B
Accrued Liabilities 38.3B
Other Current Liabilities 260.5B
Non-Current Liabilities 480.5B
Long-Term Debt 36.6B
Other Non-Current Liabilities 443.9B
Efficiency

Earnings Waterfall
Secom Co Ltd

Revenue
1.2T JPY
Cost of Revenue
-802.6B JPY
Gross Profit
358.1B JPY
Operating Expenses
-218.8B JPY
Operating Income
139.3B JPY
Other Expenses
-39.5B JPY
Net Income
99.8B JPY

Free Cash Flow Analysis
Secom Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Secom Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
52/100
Profitability
Score

Secom Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Secom Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
85/100
Solvency
Score

Secom Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Secom Co Ltd

Wall Street analysts forecast Secom Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Secom Co Ltd is 5 346.5 JPY with a low forecast of 4 848 JPY and a high forecast of 5 985 JPY.

Lowest
Price Target
4 848 JPY
6% Downside
Average
Price Target
5 346.5 JPY
3% Upside
Highest
Price Target
5 985 JPY
15% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Secom Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Secom Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Secom Co Ltd Logo
Secom Co Ltd

Country

Japan

Industry

Commercial Services & Supplies

Market Cap

2.2T JPY

Dividend Yield

2.75%

Description

SECOM Co., Ltd. engages in the provision of security services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 59,745 full-time employees. The firm has six business segments. The Security Service segment is engaged in the provision of comprehensive security services for business offices and homes. The Disaster Prevention segment is engaged in the provision of disaster prevention systems such as automatic fire alarm equipment and fire extinguishing equipment. The Medical Service segment is engaged in the provision of home medical services, and the sale of medical devices. The Insurance segment is engaged in the development and sale of insurance products. The Geographical Information Service segment is engaged in the provision of geospatial information services. The Business Process Outsourcing (BPO) and Information and Communications Technology (ICT) segment is engaged in the provision of information security services, BPO services and other services. The firm is also engaged in the real estate business.

Contact

TOKYO-TO
Shibuya-Ku
1-5-1, Jingumae
+81357758100.0
www.secom.co.jp

IPO

1974-06-24

Employees

59 745

Officers

President & Representative Director
Mr. Yasuyuki Yoshida
Executive Officer, GM of Finance Division & GM of Accounting Department
Seiya Nagao
Executive Officer & GM of Operations Headquarters
Masahiko Naito
Executive Officer & GM of Technology Development Headquarters
Kensuke Shindo
Executive Officer & General Manager of Administration Headquarters
Shinji Kiren
Executive Officer and Head of General Affairs & Human Resources Headquarters
Noriyuki Uematsu
Show More
MD & Director
Mr. Tatsuro Fuse
Managing Executive Officer & Head of Sales Division 2
Mr. Yoichi Sugimoto
Managing Executive Officer
Mr. Tatsuya Izumida
Show Less

See Also

Discover More
What is the Intrinsic Value of one Secom Co Ltd stock?

The intrinsic value of one Secom Co Ltd stock under the Base Case scenario is 4 170.58 JPY.

Is Secom Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5 183 JPY, Secom Co Ltd is Overvalued by 20%.

Back to Top