Secom Co Ltd
TSE:9735

Watchlist Manager
Secom Co Ltd Logo
Secom Co Ltd
TSE:9735
Watchlist
Price: 5 192 JPY 0.91% Market Closed
Market Cap: 2.2T JPY
Have any thoughts about
Secom Co Ltd?
Write Note

Relative Value

The Relative Value of one Secom Co Ltd stock under the Base Case scenario is 1 635.82 JPY. Compared to the current market price of 5 192 JPY, Secom Co Ltd is Overvalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 635.82 JPY
Overvaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
32
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
1.8
vs History
11
vs Industry
24
Median 3Y
9.8
Median 5Y
10.1
Industry
16.5
Forward
22.3
vs History
12
vs Industry
27
Median 3Y
6.1
Median 5Y
5.4
Industry
9.5
vs History
7
vs Industry
14
Median 3Y
11.8
Median 5Y
9.4
Industry
16.3
vs History
11
vs Industry
38
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
11
vs Industry
43
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
1.3
vs History
11
vs Industry
41
Median 3Y
0.9
Median 5Y
0.8
Industry
4.3
vs History
11
vs Industry
40
Median 3Y
1.4
Median 5Y
1.4
Industry
8.3
Forward
7.5
vs History
11
vs Industry
37
Median 3Y
2.1
Median 5Y
2
Industry
11.9
vs History
11
vs Industry
37
Median 3Y
1.9
Median 5Y
1.7
Industry
10.3
vs History
9
vs Industry
19
Median 3Y
3.2
Median 5Y
2.7
Industry
13.7
vs History
11
vs Industry
44
Median 3Y
0.3
Median 5Y
0.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Secom Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Secom Co Ltd
TSE:9735
2.2T JPY 1.9 21.7 7.7 11.6
SE
Securitas AB
STO:SECU B
76.9B SEK 0.5 16.3 7.5 10.5
US
Brinks Co
NYSE:BCO
4.2B USD 0.8 35.4 8.5 13.4
US
Geo Group Inc
NYSE:GEO
4B USD 1.7 144.6 12.6 17.4
JP
Sohgo Security Services Co Ltd
TSE:2331
546.2B JPY 1 21.4 7 11.3
US
CoreCivic Inc
NYSE:CXW
2.4B USD 1.2 32.1 10 16.3
SE
Loomis AB
STO:LOOMIS
22.6B SEK 0.8 14.6 4 7.9
TW
Taiwan Secom Co Ltd
TWSE:9917
60.3B TWD 3.5 21.9 13.9 22.8
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
KR
S1 Corp
KRX:012750
2.1T KRW 0.8 11.4 3.7 6.9
ES
Prosegur Compania de Seguridad SA
MAD:PSG
973.3m EUR 0.1 9.9 5.8 5.8

See Also

Discover More
Back to Top