Secom Co Ltd
TSE:9735
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 270.0522
5 673.5612
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Secom Co Ltd
Revenue
|
1.2T
JPY
|
Cost of Revenue
|
-812.7B
JPY
|
Gross Profit
|
357.5B
JPY
|
Operating Expenses
|
-220.9B
JPY
|
Operating Income
|
136.6B
JPY
|
Other Expenses
|
-33.5B
JPY
|
Net Income
|
103.2B
JPY
|
Income Statement
Secom Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
823 289
N/A
|
827 234
+0%
|
840 722
+2%
|
848 720
+1%
|
856 232
+1%
|
863 789
+1%
|
881 028
+2%
|
895 951
+2%
|
912 224
+2%
|
928 466
+2%
|
928 098
0%
|
931 180
+0%
|
934 843
+0%
|
950 800
+2%
|
970 624
+2%
|
983 421
+1%
|
994 776
+1%
|
1 004 745
+1%
|
1 013 823
+1%
|
1 023 820
+1%
|
1 046 614
+2%
|
1 052 848
+1%
|
1 060 070
+1%
|
1 060 180
+0%
|
1 047 498
-1%
|
1 047 142
0%
|
1 035 898
-1%
|
1 041 062
+0%
|
1 047 354
+1%
|
1 049 138
+0%
|
1 049 859
+0%
|
1 051 705
+0%
|
1 062 309
+1%
|
1 077 861
+1%
|
1 101 307
+2%
|
1 120 256
+2%
|
1 130 949
+1%
|
1 142 611
+1%
|
1 154 740
+1%
|
1 160 712
+1%
|
1 170 186
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(541 118)
|
(543 874)
|
(557 884)
|
(564 890)
|
(571 388)
|
(575 026)
|
(586 539)
|
(598 068)
|
(608 506)
|
(619 370)
|
(621 412)
|
(624 186)
|
(626 854)
|
(640 974)
|
(652 673)
|
(662 860)
|
(678 874)
|
(683 069)
|
(692 211)
|
(699 909)
|
(713 198)
|
(718 763)
|
(722 546)
|
(721 659)
|
(713 730)
|
(711 478)
|
(705 326)
|
(707 390)
|
(706 410)
|
(708 887)
|
(712 187)
|
(716 778)
|
(729 900)
|
(741 837)
|
(758 850)
|
(773 974)
|
(780 154)
|
(788 660)
|
(797 456)
|
(802 574)
|
(812 699)
|
|
Gross Profit |
282 171
N/A
|
283 360
+0%
|
282 838
0%
|
283 830
+0%
|
284 844
+0%
|
288 763
+1%
|
294 489
+2%
|
297 883
+1%
|
303 718
+2%
|
309 096
+2%
|
306 686
-1%
|
306 994
+0%
|
307 989
+0%
|
309 826
+1%
|
317 951
+3%
|
320 561
+1%
|
315 902
-1%
|
321 676
+2%
|
321 612
0%
|
323 911
+1%
|
333 416
+3%
|
334 085
+0%
|
337 524
+1%
|
338 521
+0%
|
333 768
-1%
|
335 664
+1%
|
330 572
-2%
|
333 672
+1%
|
340 944
+2%
|
340 251
0%
|
337 672
-1%
|
334 927
-1%
|
332 409
-1%
|
336 024
+1%
|
342 457
+2%
|
346 282
+1%
|
350 795
+1%
|
353 951
+1%
|
357 284
+1%
|
358 138
+0%
|
357 487
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(159 341)
|
(159 353)
|
(159 223)
|
(159 277)
|
(160 634)
|
(162 107)
|
(165 907)
|
(169 957)
|
(173 196)
|
(176 090)
|
(175 636)
|
(176 589)
|
(177 614)
|
(180 200)
|
(182 503)
|
(184 793)
|
(187 023)
|
(188 122)
|
(191 399)
|
(192 603)
|
(193 045)
|
(194 620)
|
(194 666)
|
(194 555)
|
(198 432)
|
(199 369)
|
(199 307)
|
(200 350)
|
(196 095)
|
(194 827)
|
(194 236)
|
(195 026)
|
(199 480)
|
(202 348)
|
(205 757)
|
(209 409)
|
(211 566)
|
(213 655)
|
(216 626)
|
(218 811)
|
(220 874)
|
|
Selling, General & Administrative |
(152 038)
|
(152 289)
|
(152 474)
|
(152 550)
|
(153 870)
|
(155 203)
|
(157 868)
|
(160 821)
|
(163 035)
|
(164 892)
|
(164 372)
|
(165 283)
|
(166 261)
|
(168 391)
|
(170 037)
|
(171 775)
|
(173 471)
|
(174 438)
|
(177 161)
|
(178 156)
|
(178 411)
|
(179 753)
|
(180 074)
|
(179 802)
|
(180 350)
|
(179 552)
|
(178 492)
|
(179 420)
|
(178 278)
|
(178 636)
|
(178 884)
|
(179 802)
|
(183 904)
|
(186 383)
|
(188 989)
|
(192 117)
|
(194 049)
|
(195 873)
|
(198 818)
|
(200 657)
|
(202 287)
|
|
Depreciation & Amortization |
(7 301)
|
(7 062)
|
(6 748)
|
(6 725)
|
(6 763)
|
(6 902)
|
(8 038)
|
(9 137)
|
(10 160)
|
(11 198)
|
(11 264)
|
(11 305)
|
(11 352)
|
(11 809)
|
(12 465)
|
(13 017)
|
(13 552)
|
(13 683)
|
(14 236)
|
(14 445)
|
(14 633)
|
(14 866)
|
(14 590)
|
(14 752)
|
(18 079)
|
(19 814)
|
(20 813)
|
(20 927)
|
(17 814)
|
(16 189)
|
(15 352)
|
(15 224)
|
(15 576)
|
(15 964)
|
(16 767)
|
(17 291)
|
(17 517)
|
(17 781)
|
(17 808)
|
(18 154)
|
(18 587)
|
|
Other Operating Expenses |
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
(2)
|
0
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
|
Operating Income |
122 830
N/A
|
124 007
+1%
|
123 615
0%
|
124 553
+1%
|
124 210
0%
|
126 656
+2%
|
128 582
+2%
|
127 926
-1%
|
130 522
+2%
|
133 006
+2%
|
131 050
-1%
|
130 405
0%
|
130 375
0%
|
129 626
-1%
|
135 448
+4%
|
135 768
+0%
|
128 879
-5%
|
133 554
+4%
|
130 213
-3%
|
131 308
+1%
|
140 371
+7%
|
139 465
-1%
|
142 858
+2%
|
143 966
+1%
|
135 336
-6%
|
136 295
+1%
|
131 265
-4%
|
133 322
+2%
|
144 849
+9%
|
145 424
+0%
|
143 436
-1%
|
139 901
-2%
|
132 929
-5%
|
133 676
+1%
|
136 700
+2%
|
136 873
+0%
|
139 229
+2%
|
140 296
+1%
|
140 658
+0%
|
139 327
-1%
|
136 613
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
14 860
|
14 771
|
14 950
|
9 816
|
8 114
|
10 034
|
9 215
|
9 852
|
11 295
|
15 826
|
19 733
|
20 625
|
18 778
|
13 528
|
10 785
|
16 263
|
19 137
|
19 483
|
17 348
|
12 347
|
10 168
|
10 811
|
10 293
|
6 824
|
4 146
|
2 907
|
4 272
|
8 678
|
11 583
|
11 631
|
11 311
|
11 259
|
12 220
|
14 503
|
18 609
|
24 131
|
24 959
|
24 147
|
26 443
|
29 357
|
38 834
|
|
Non-Reccuring Items |
(4 331)
|
(4 430)
|
(11 190)
|
(11 293)
|
(9 313)
|
(9 815)
|
(14 865)
|
(14 830)
|
(15 297)
|
(15 281)
|
(5 629)
|
(5 637)
|
(5 351)
|
(4 455)
|
(1 568)
|
(1 813)
|
(1 629)
|
(2 580)
|
(2 644)
|
(3 222)
|
(1 850)
|
(1 912)
|
(6 321)
|
(3 881)
|
(5 230)
|
(5 120)
|
(1 791)
|
(1 622)
|
(1 790)
|
(1 563)
|
(2 002)
|
(2 411)
|
(2 229)
|
(1 930)
|
(4 919)
|
(2 867)
|
(3 220)
|
(3 502)
|
(4 037)
|
(5 737)
|
(5 441)
|
|
Gain/Loss on Disposition of Assets |
(1 310)
|
(1 335)
|
(712)
|
(2 147)
|
(1 926)
|
(2 157)
|
0
|
(1 430)
|
(1 663)
|
(1 532)
|
(1 971)
|
(1 654)
|
(1 435)
|
(1 268)
|
(170)
|
(514)
|
(784)
|
(949)
|
(836)
|
(743)
|
(804)
|
(663)
|
374
|
(1 511)
|
(1 522)
|
0
|
(4 416)
|
(1 213)
|
(1 212)
|
(1 860)
|
(1 703)
|
(106)
|
(347)
|
312
|
226
|
(1 333)
|
(118)
|
(384)
|
(929)
|
(542)
|
(1 464)
|
|
Total Other Income |
181
|
196
|
602
|
765
|
0
|
(301)
|
(1 524)
|
(550)
|
(368)
|
(1 066)
|
(1 331)
|
(1 533)
|
(1 097)
|
(572)
|
(250)
|
(1)
|
(236)
|
(533)
|
(121)
|
(414)
|
(112)
|
288
|
651
|
(167)
|
(326)
|
(5 208)
|
(487)
|
(3 010)
|
(3 182)
|
50
|
971
|
1 117
|
1 489
|
1 829
|
2 751
|
2 186
|
1 803
|
1 049
|
1 630
|
1 237
|
454
|
|
Pre-Tax Income |
132 230
N/A
|
133 209
+1%
|
127 265
-4%
|
121 694
-4%
|
121 085
-1%
|
124 417
+3%
|
121 408
-2%
|
120 968
0%
|
124 489
+3%
|
130 953
+5%
|
141 852
+8%
|
142 206
+0%
|
141 270
-1%
|
136 859
-3%
|
144 245
+5%
|
149 703
+4%
|
145 367
-3%
|
148 975
+2%
|
143 960
-3%
|
139 276
-3%
|
147 773
+6%
|
147 989
+0%
|
147 855
0%
|
145 231
-2%
|
132 404
-9%
|
128 874
-3%
|
128 843
0%
|
136 155
+6%
|
150 248
+10%
|
153 682
+2%
|
152 013
-1%
|
149 760
-1%
|
144 062
-4%
|
148 390
+3%
|
153 367
+3%
|
158 990
+4%
|
162 653
+2%
|
161 606
-1%
|
163 765
+1%
|
163 642
0%
|
168 996
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(47 474)
|
(47 239)
|
(43 119)
|
(40 783)
|
(39 084)
|
(39 459)
|
(38 624)
|
(38 567)
|
(40 730)
|
(41 631)
|
(45 695)
|
(45 605)
|
(44 482)
|
(43 847)
|
(45 496)
|
(42 871)
|
(41 654)
|
(42 337)
|
(39 193)
|
(42 353)
|
(44 196)
|
(44 278)
|
(45 616)
|
(44 549)
|
(42 623)
|
(42 392)
|
(42 955)
|
(44 868)
|
(48 007)
|
(48 131)
|
(46 269)
|
(45 847)
|
(44 136)
|
(45 615)
|
(47 241)
|
(48 730)
|
(50 858)
|
(50 611)
|
(49 560)
|
(48 535)
|
(47 979)
|
|
Income from Continuing Operations |
84 756
|
85 970
|
84 146
|
80 911
|
82 001
|
84 958
|
82 784
|
82 401
|
83 759
|
89 322
|
96 157
|
96 601
|
96 788
|
93 012
|
98 749
|
106 832
|
103 713
|
106 638
|
104 767
|
96 923
|
103 577
|
103 711
|
102 239
|
100 682
|
89 781
|
86 482
|
85 888
|
91 287
|
102 241
|
105 551
|
105 744
|
103 913
|
99 926
|
102 775
|
106 126
|
110 260
|
111 795
|
110 995
|
114 205
|
115 107
|
121 017
|
|
Income to Minority Interest |
(9 144)
|
(9 124)
|
(8 754)
|
(7 919)
|
(7 745)
|
(7 436)
|
(5 745)
|
(5 834)
|
(5 908)
|
(8 063)
|
(11 986)
|
(11 890)
|
(12 132)
|
(11 772)
|
(11 755)
|
(13 063)
|
(13 486)
|
(13 251)
|
(12 757)
|
(11 866)
|
(12 774)
|
(13 383)
|
(13 158)
|
(12 860)
|
(11 708)
|
(11 084)
|
(11 207)
|
(11 857)
|
(11 906)
|
(11 635)
|
(11 470)
|
(10 475)
|
(9 733)
|
(9 952)
|
(10 040)
|
(10 454)
|
(10 420)
|
(10 486)
|
(12 253)
|
(15 283)
|
(17 867)
|
|
Net Income (Common) |
75 612
N/A
|
76 845
+2%
|
75 392
-2%
|
72 993
-3%
|
74 256
+2%
|
77 523
+4%
|
77 039
-1%
|
76 566
-1%
|
77 851
+2%
|
81 257
+4%
|
84 170
+4%
|
84 710
+1%
|
84 655
0%
|
81 240
-4%
|
86 993
+7%
|
93 768
+8%
|
90 226
-4%
|
93 386
+4%
|
92 009
-1%
|
85 056
-8%
|
90 802
+7%
|
90 328
-1%
|
89 080
-1%
|
87 821
-1%
|
78 072
-11%
|
75 396
-3%
|
74 681
-1%
|
79 430
+6%
|
90 334
+14%
|
93 916
+4%
|
94 273
+0%
|
93 437
-1%
|
90 193
-3%
|
92 822
+3%
|
96 085
+4%
|
99 805
+4%
|
101 374
+2%
|
100 509
-1%
|
101 951
+1%
|
99 822
-2%
|
103 150
+3%
|
|
EPS (Diluted) |
346.84
N/A
|
352.5
+2%
|
345.41
-2%
|
334.83
-3%
|
340.62
+2%
|
355.61
+4%
|
352.96
-1%
|
351.22
0%
|
357.11
+2%
|
372.73
+4%
|
385.64
+3%
|
388.57
+1%
|
388.32
0%
|
372.66
-4%
|
398.57
+7%
|
430.12
+8%
|
413.88
-4%
|
427.86
+3%
|
421.56
-1%
|
389.7
-8%
|
416.03
+7%
|
413.85
-1%
|
408.14
-1%
|
402.37
-1%
|
357.7
-11%
|
345.44
-3%
|
342.16
-1%
|
363.92
+6%
|
413.88
+14%
|
428.79
+4%
|
215.63
-50%
|
431.53
+100%
|
417.7
-3%
|
429.88
+3%
|
222.51
-48%
|
468.02
+110%
|
477.56
+2%
|
238.93
-50%
|
241.02
+1%
|
238.3
-1%
|
248.69
+4%
|