Secom Co Ltd
TSE:9735
Secom Co Ltd
TSE:9735
Price:
5 213
JPY
0.4%
Market Closed
Market Cap:
2.2T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Secom Co Ltd
5213
+21 (+0.4%)
| 52 Week Range |
4 270.0522
5 673.5612
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Secom Co Ltd
Cash Flow Statement
Cash Flow Statement
Secom Co Ltd
Secom Co Ltd
Currency: JPY
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(23 310)
|
2 374
|
9 046
|
1 422
|
4 877
|
2 966
|
8 120
|
350
|
(34 680)
|
(1 355)
|
29 955
|
(894)
|
25 750
|
6 720
|
33 215
|
107 138
|
76 567
|
78 913
|
111 980
|
121 291
|
124 826
|
132 230
|
127 265
|
121 085
|
121 408
|
124 489
|
141 852
|
141 270
|
144 245
|
145 367
|
143 960
|
147 773
|
147 855
|
132 404
|
128 843
|
150 248
|
152 013
|
144 062
|
153 367
|
162 653
|
163 765
|
|
| Depreciation & Amortization |
(844)
|
89
|
566
|
557
|
2 068
|
892
|
2 913
|
234
|
154
|
(963)
|
(2 953)
|
39
|
9 591
|
(345)
|
10 257
|
39 505
|
40 632
|
40 696
|
43 466
|
47 224
|
48 402
|
48 920
|
49 142
|
49 552
|
52 129
|
56 940
|
60 057
|
60 503
|
61 323
|
62 576
|
63 607
|
64 345
|
65 138
|
69 243
|
72 011
|
69 546
|
67 460
|
67 571
|
68 940
|
70 306
|
71 781
|
|
| Other Non-Cash Items |
28 190
|
807
|
3 088
|
373
|
555
|
(2 243)
|
(199)
|
97
|
24 463
|
2 707
|
(24 237)
|
632
|
(1 199)
|
(3 524)
|
(6 961)
|
(12 353)
|
19 709
|
20 748
|
(4 184)
|
(7 639)
|
(5 490)
|
(10 855)
|
(6 474)
|
853
|
4 098
|
2 121
|
(15 037)
|
(14 784)
|
(11 227)
|
(18 891)
|
(16 780)
|
(10 654)
|
(7 645)
|
1 149
|
(432)
|
(8 056)
|
(12 202)
|
(14 884)
|
(19 281)
|
(26 446)
|
(26 845)
|
|
| Cash Taxes Paid |
6 142
|
(1 743)
|
(1 706)
|
6 445
|
8 870
|
3 184
|
5 128
|
(352)
|
1 700
|
(5 184)
|
(8 069)
|
1 193
|
1 761
|
1 868
|
2 506
|
37 472
|
36 823
|
32 424
|
30 564
|
44 558
|
50 159
|
48 812
|
50 172
|
43 796
|
38 877
|
39 902
|
40 031
|
50 317
|
56 576
|
49 018
|
51 869
|
49 747
|
40 351
|
41 632
|
43 801
|
42 812
|
42 694
|
45 368
|
47 501
|
45 922
|
44 136
|
|
| Cash Interest Paid |
(303)
|
(122)
|
(345)
|
(7)
|
12
|
62
|
348
|
61
|
(171)
|
(255)
|
(496)
|
(75)
|
222
|
(151)
|
193
|
1 230
|
1 149
|
1 099
|
1 149
|
1 138
|
1 035
|
993
|
955
|
893
|
915
|
987
|
984
|
912
|
808
|
748
|
718
|
686
|
673
|
715
|
767
|
777
|
841
|
913
|
884
|
852
|
1 087
|
|
| Change in Working Capital |
(12 063)
|
(11 345)
|
(39 627)
|
(37 856)
|
(79 784)
|
39 644
|
102 165
|
(1 773)
|
12 813
|
17 340
|
8 667
|
(10 996)
|
(19 043)
|
(8 603)
|
(17 769)
|
(49 839)
|
(43 838)
|
(8 195)
|
832
|
(28 246)
|
(50 670)
|
(48 099)
|
(39 087)
|
(36 866)
|
(40 689)
|
(23 203)
|
(15 753)
|
(54 990)
|
(70 701)
|
(34 001)
|
(41 860)
|
(53 016)
|
(29 790)
|
(11 723)
|
(18 492)
|
(44 382)
|
(42 360)
|
(37 847)
|
(56 600)
|
(49 174)
|
(42 941)
|
|
| Cash from Operating Activities |
(8 027)
N/A
|
(8 075)
-1%
|
(26 927)
-233%
|
(35 504)
-32%
|
(72 284)
-104%
|
41 259
N/A
|
112 999
+174%
|
(1 092)
N/A
|
2 750
N/A
|
17 729
+545%
|
11 432
-36%
|
(11 219)
N/A
|
15 099
N/A
|
(5 752)
N/A
|
18 742
N/A
|
84 451
+351%
|
93 070
+10%
|
132 162
+42%
|
152 094
+15%
|
132 630
-13%
|
117 068
-12%
|
122 196
+4%
|
130 846
+7%
|
134 624
+3%
|
136 946
+2%
|
160 347
+17%
|
171 119
+7%
|
131 999
-23%
|
123 640
-6%
|
155 051
+25%
|
148 927
-4%
|
148 448
0%
|
175 558
+18%
|
191 073
+9%
|
181 930
-5%
|
167 356
-8%
|
164 911
-1%
|
158 902
-4%
|
146 426
-8%
|
157 339
+7%
|
165 760
+5%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6 681)
|
(15)
|
2 462
|
1 327
|
(6 697)
|
(2 150)
|
2 715
|
(2 631)
|
(1 805)
|
1 877
|
4 125
|
2 262
|
(8 140)
|
4 577
|
(7 238)
|
(42 537)
|
(55 283)
|
(60 554)
|
(61 502)
|
(63 013)
|
(54 596)
|
(51 209)
|
(54 887)
|
(59 544)
|
(59 572)
|
(57 262)
|
(53 085)
|
(54 985)
|
(57 776)
|
(63 721)
|
(64 865)
|
(62 993)
|
(69 788)
|
(66 204)
|
(58 110)
|
(63 962)
|
(63 671)
|
(60 304)
|
(61 338)
|
(81 953)
|
(94 421)
|
|
| Other Items |
(18 951)
|
30 675
|
52 836
|
18 084
|
36 589
|
(36 145)
|
(68 258)
|
(8 270)
|
4 502
|
18 671
|
6 712
|
14 644
|
21 197
|
6 029
|
(20 262)
|
(19 418)
|
13 669
|
(1 697)
|
(49 000)
|
(77 910)
|
(34 889)
|
(6 206)
|
(10 297)
|
(112)
|
(69 675)
|
(68 357)
|
10 121
|
19 388
|
(426)
|
(21 938)
|
3 472
|
16 584
|
9 008
|
(7 329)
|
9 574
|
14 932
|
8 320
|
(15 642)
|
(9 108)
|
(28 667)
|
(67 848)
|
|
| Cash from Investing Activities |
(25 632)
N/A
|
30 660
N/A
|
55 298
+80%
|
19 411
-65%
|
29 892
+54%
|
(38 295)
N/A
|
(65 543)
-71%
|
(10 901)
+83%
|
2 697
N/A
|
20 548
+662%
|
10 837
-47%
|
16 906
+56%
|
13 057
-23%
|
10 606
-19%
|
(27 500)
N/A
|
(61 955)
-125%
|
(41 614)
+33%
|
(62 251)
-50%
|
(110 502)
-78%
|
(140 923)
-28%
|
(89 485)
+37%
|
(57 415)
+36%
|
(65 184)
-14%
|
(59 656)
+8%
|
(129 247)
-117%
|
(125 619)
+3%
|
(42 964)
+66%
|
(35 597)
+17%
|
(58 202)
-64%
|
(85 659)
-47%
|
(61 393)
+28%
|
(46 409)
+24%
|
(60 780)
-31%
|
(73 533)
-21%
|
(48 536)
+34%
|
(49 030)
-1%
|
(55 351)
-13%
|
(75 946)
-37%
|
(70 446)
+7%
|
(110 620)
-57%
|
(162 269)
-47%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(30 015)
|
(2)
|
30 006
|
4
|
0
|
(3)
|
(7)
|
(300)
|
(292)
|
(4)
|
(5)
|
(11)
|
(17)
|
(17)
|
(18)
|
(20)
|
(16)
|
(12)
|
(13)
|
(16)
|
(17)
|
(14)
|
(10)
|
(11)
|
(16)
|
(13)
|
(9)
|
(9)
|
(11 241)
|
(30 009)
|
(29 788)
|
(38 597)
|
(44 002)
|
|
| Net Issuance of Debt |
(5 902)
|
3 554
|
12 951
|
(20 063)
|
(9 681)
|
23 062
|
11 804
|
(6 683)
|
(12 475)
|
24 252
|
(23 542)
|
(14 878)
|
(13 554)
|
27 343
|
32 431
|
(672)
|
(12 204)
|
(7 557)
|
(10 538)
|
(4 217)
|
5 230
|
(3 039)
|
(7 098)
|
(4 159)
|
3 759
|
(15 318)
|
(23 408)
|
(11 197)
|
(12 743)
|
(8 919)
|
(11 081)
|
(6 408)
|
(7 195)
|
(12 265)
|
(9 833)
|
(6 954)
|
(6 490)
|
(7 445)
|
(8 366)
|
(8 242)
|
(10 457)
|
|
| Cash Paid for Dividends |
(1 124)
|
(1 124)
|
(1 124)
|
(2 248)
|
(2 248)
|
(4 498)
|
(4 498)
|
(1 125)
|
(1 125)
|
589
|
589
|
1
|
1
|
1
|
1
|
(19 622)
|
(19 622)
|
(19 644)
|
(19 644)
|
(22 918)
|
(22 918)
|
(25 100)
|
(38 196)
|
(27 283)
|
(28 374)
|
(29 465)
|
(30 556)
|
(31 647)
|
(32 739)
|
(33 830)
|
(34 921)
|
(36 013)
|
(37 104)
|
(37 104)
|
(37 104)
|
(37 104)
|
(38 195)
|
(39 270)
|
(39 060)
|
(39 813)
|
(40 482)
|
|
| Other |
1 292
|
1 424
|
1 193
|
782
|
3 680
|
(2 557)
|
(5 038)
|
(254)
|
(1 790)
|
(21)
|
(170)
|
(50)
|
(118)
|
(170)
|
27
|
(1 490)
|
(1 728)
|
(1 821)
|
(1 377)
|
(1 746)
|
(4 045)
|
(4 477)
|
(4 478)
|
(4 209)
|
(2 218)
|
(1 431)
|
(1 965)
|
(5 485)
|
(5 451)
|
(2 349)
|
(8 965)
|
(9 334)
|
(3 894)
|
(3 306)
|
(2 365)
|
(30 265)
|
(31 467)
|
(3 842)
|
(622)
|
(1 024)
|
(547)
|
|
| Cash from Financing Activities |
(5 734)
N/A
|
3 854
N/A
|
13 020
+238%
|
(21 529)
N/A
|
(8 249)
+62%
|
16 007
N/A
|
2 268
-86%
|
(8 065)
N/A
|
(45 405)
-463%
|
24 818
N/A
|
6 883
-72%
|
(14 923)
N/A
|
(13 671)
+8%
|
27 171
N/A
|
32 452
+19%
|
(22 084)
N/A
|
(33 846)
-53%
|
(29 026)
+14%
|
(31 564)
-9%
|
(28 892)
+8%
|
(21 750)
+25%
|
(32 633)
-50%
|
(49 790)
-53%
|
(35 671)
+28%
|
(26 849)
+25%
|
(46 226)
-72%
|
(55 942)
-21%
|
(48 345)
+14%
|
(50 950)
-5%
|
(45 112)
+11%
|
(54 977)
-22%
|
(51 766)
+6%
|
(48 209)
+7%
|
(52 688)
-9%
|
(49 311)
+6%
|
(74 332)
-51%
|
(87 393)
-18%
|
(80 566)
+8%
|
(77 836)
+3%
|
(87 676)
-13%
|
(95 488)
-9%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
390
|
62
|
156
|
(6)
|
5
|
94
|
(193)
|
(1 337)
|
(1 521)
|
1 887
|
1 621
|
(724)
|
(1 245)
|
(835)
|
(706)
|
(119)
|
(422)
|
(299)
|
1 189
|
2 306
|
2 030
|
592
|
1 401
|
1 799
|
(805)
|
(3 164)
|
(979)
|
1 240
|
370
|
(92)
|
(594)
|
(356)
|
93
|
(343)
|
(524)
|
1 246
|
1 695
|
3 489
|
1 546
|
1 375
|
2 579
|
|
| Net Change in Cash |
(39 003)
N/A
|
26 501
N/A
|
41 547
+57%
|
(37 628)
N/A
|
(50 636)
-35%
|
19 065
N/A
|
49 531
+160%
|
(21 395)
N/A
|
(41 479)
-94%
|
64 982
N/A
|
30 773
-53%
|
(9 960)
N/A
|
13 240
N/A
|
31 190
+136%
|
22 988
-26%
|
293
-99%
|
17 188
+5 766%
|
40 586
+136%
|
11 217
-72%
|
(34 879)
N/A
|
7 863
N/A
|
32 740
+316%
|
17 273
-47%
|
41 096
+138%
|
(19 955)
N/A
|
(14 662)
+27%
|
71 234
N/A
|
49 297
-31%
|
14 858
-70%
|
24 188
+63%
|
31 963
+32%
|
49 917
+56%
|
66 662
+34%
|
64 509
-3%
|
83 559
+30%
|
45 240
-46%
|
23 862
-47%
|
5 879
-75%
|
(310)
N/A
|
(39 582)
-12 668%
|
(89 418)
-126%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(14 708)
N/A
|
(8 090)
+45%
|
(24 465)
-202%
|
(34 177)
-40%
|
(78 981)
-131%
|
39 109
N/A
|
115 714
+196%
|
(3 723)
N/A
|
945
N/A
|
19 606
+1 975%
|
15 557
-21%
|
(8 957)
N/A
|
6 959
N/A
|
(1 175)
N/A
|
11 504
N/A
|
41 914
+264%
|
37 787
-10%
|
71 608
+90%
|
90 592
+27%
|
69 617
-23%
|
62 472
-10%
|
70 987
+14%
|
75 959
+7%
|
75 080
-1%
|
77 374
+3%
|
103 085
+33%
|
118 034
+15%
|
77 014
-35%
|
65 864
-14%
|
91 330
+39%
|
84 062
-8%
|
85 455
+2%
|
105 770
+24%
|
124 869
+18%
|
123 820
-1%
|
103 394
-16%
|
101 240
-2%
|
98 598
-3%
|
85 088
-14%
|
75 386
-11%
|
71 339
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
