Tokai Corp (Gifu)
TSE:9729

Watchlist Manager
Tokai Corp (Gifu) Logo
Tokai Corp (Gifu)
TSE:9729
Watchlist
Price: 2 201 JPY -2.78% Market Closed
Market Cap: 74.4B JPY
Have any thoughts about
Tokai Corp (Gifu)?
Write Note

Income Statement

Earnings Waterfall
Tokai Corp (Gifu)

Revenue
143.1B JPY
Cost of Revenue
-108.9B JPY
Gross Profit
34.2B JPY
Operating Expenses
-26.1B JPY
Operating Income
8.1B JPY
Other Expenses
-1.8B JPY
Net Income
6.2B JPY

Income Statement
Tokai Corp (Gifu)

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
95 751
N/A
96 732
+1%
98 159
+1%
99 704
+2%
101 503
+2%
103 691
+2%
105 517
+2%
106 069
+1%
106 283
+0%
105 421
-1%
104 572
-1%
105 787
+1%
107 048
+1%
108 463
+1%
109 385
+1%
111 136
+2%
112 606
+1%
114 449
+2%
116 349
+2%
117 611
+1%
119 546
+2%
120 387
+1%
120 809
+0%
119 053
-1%
117 572
-1%
117 796
+0%
118 009
+0%
119 544
+1%
120 829
+1%
121 908
+1%
123 484
+1%
125 337
+2%
127 306
+2%
128 829
+1%
130 184
+1%
132 128
+1%
133 958
+1%
136 156
+2%
138 222
+2%
139 946
+1%
143 082
+2%
Gross Profit
Cost of Revenue
(72 826)
(73 773)
(74 825)
(76 299)
(77 671)
(79 486)
(80 978)
(81 151)
(81 211)
(80 251)
(79 635)
(80 393)
(81 322)
(82 322)
(83 280)
(84 537)
(85 707)
(87 108)
(87 815)
(88 642)
(89 945)
(90 568)
(90 559)
(89 868)
(88 545)
(88 409)
(88 628)
(89 172)
(90 135)
(90 937)
(92 503)
(94 020)
(95 978)
(97 522)
(98 266)
(99 830)
(101 084)
(102 778)
(104 585)
(106 036)
(108 919)
Gross Profit
22 925
N/A
22 959
+0%
23 334
+2%
23 405
+0%
23 832
+2%
24 205
+2%
24 539
+1%
24 918
+2%
25 072
+1%
25 170
+0%
24 937
-1%
25 394
+2%
25 726
+1%
26 141
+2%
26 105
0%
26 599
+2%
26 899
+1%
27 341
+2%
28 534
+4%
28 969
+2%
29 601
+2%
29 819
+1%
30 250
+1%
29 185
-4%
29 027
-1%
29 387
+1%
29 381
0%
30 372
+3%
30 694
+1%
30 971
+1%
30 981
+0%
31 317
+1%
31 328
+0%
31 307
0%
31 918
+2%
32 298
+1%
32 874
+2%
33 378
+2%
33 637
+1%
33 910
+1%
34 163
+1%
Operating Income
Operating Expenses
(16 017)
(16 104)
(16 242)
(16 394)
(16 623)
(16 860)
(17 026)
(17 104)
(17 212)
(17 347)
(17 494)
(17 849)
(18 165)
(18 482)
(18 467)
(19 050)
(19 696)
(20 382)
(21 223)
(21 461)
(21 733)
(21 927)
(22 342)
(22 275)
(22 157)
(22 131)
(22 087)
(22 298)
(22 481)
(22 583)
(22 729)
(22 987)
(23 337)
(23 669)
(24 063)
(24 453)
(24 902)
(25 215)
(25 555)
(25 840)
(26 101)
Selling, General & Administrative
(16 015)
(16 101)
(16 241)
(16 394)
(16 622)
(16 861)
(17 025)
(17 102)
(17 211)
(17 345)
(17 493)
(17 848)
(18 164)
(18 481)
(18 466)
(19 050)
(19 695)
(20 381)
(21 222)
(21 459)
(21 732)
(21 927)
(22 341)
(22 273)
(22 156)
(22 129)
(22 086)
(22 297)
(22 481)
(22 583)
(22 729)
(22 988)
(23 336)
(23 668)
(24 063)
(24 454)
(24 901)
(25 215)
(25 554)
(25 838)
(26 102)
Other Operating Expenses
(2)
(3)
(1)
0
(1)
1
(1)
(2)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
0
(1)
(1)
(1)
(2)
0
0
(1)
(2)
(1)
0
(1)
(1)
0
0
0
1
(1)
0
0
0
(1)
0
(1)
(2)
1
Operating Income
6 908
N/A
6 855
-1%
7 092
+3%
7 011
-1%
7 209
+3%
7 345
+2%
7 513
+2%
7 814
+4%
7 860
+1%
7 823
0%
7 443
-5%
7 545
+1%
7 561
+0%
7 659
+1%
7 638
0%
7 549
-1%
7 203
-5%
6 959
-3%
7 311
+5%
7 508
+3%
7 868
+5%
7 892
+0%
7 908
+0%
6 910
-13%
6 870
-1%
7 256
+6%
7 294
+1%
8 074
+11%
8 213
+2%
8 388
+2%
8 252
-2%
8 330
+1%
7 991
-4%
7 638
-4%
7 855
+3%
7 845
0%
7 972
+2%
8 163
+2%
8 082
-1%
8 070
0%
8 062
0%
Pre-Tax Income
Interest Income Expense
14
21
73
44
59
73
82
65
51
42
89
85
95
99
74
77
72
75
111
111
116
119
111
115
119
123
92
92
268
282
289
301
126
163
171
184
193
168
256
941
1 048
Non-Reccuring Items
(1 190)
(1 198)
6
81
362
379
288
190
(81)
(82)
(67)
(36)
(34)
203
148
120
71
(166)
(88)
(63)
(48)
(63)
(383)
(383)
(374)
(402)
(108)
(114)
(156)
(125)
(268)
(296)
(287)
(277)
(220)
(207)
(155)
(170)
(75)
(72)
(347)
Gain/Loss on Disposition of Assets
(33)
(32)
(32)
0
0
1
0
0
2
(1)
(1)
0
0
0
(5)
(5)
(13)
(27)
(22)
(22)
(14)
(14)
(15)
(15)
(14)
0
1
1
0
37
38
0
1 117
1 080
1 079
0
0
0
0
0
0
Total Other Income
278
299
173
198
152
83
131
129
146
184
159
170
174
153
142
164
200
224
478
473
441
444
162
367
393
508
665
499
546
413
336
374
226
107
55
1 125
64
160
166
212
212
Pre-Tax Income
5 977
N/A
5 945
-1%
7 312
+23%
7 335
+0%
7 782
+6%
7 881
+1%
8 014
+2%
8 198
+2%
7 978
-3%
7 966
0%
7 623
-4%
7 764
+2%
7 796
+0%
8 114
+4%
7 997
-1%
7 905
-1%
7 533
-5%
7 065
-6%
7 790
+10%
8 007
+3%
8 363
+4%
8 378
+0%
7 783
-7%
6 994
-10%
6 994
N/A
7 486
+7%
7 944
+6%
8 552
+8%
8 871
+4%
8 995
+1%
8 647
-4%
8 709
+1%
9 173
+5%
8 711
-5%
8 940
+3%
8 947
+0%
8 074
-10%
8 321
+3%
8 429
+1%
9 151
+9%
8 975
-2%
Net Income
Tax Provision
(2 462)
(2 416)
(2 716)
(2 693)
(2 835)
(2 791)
(2 801)
(2 787)
(2 668)
(2 639)
(2 309)
(2 418)
(2 434)
(2 449)
(2 422)
(2 370)
(2 257)
(2 191)
(2 628)
(2 684)
(2 785)
(2 782)
(2 493)
(2 205)
(2 205)
(2 363)
(2 424)
(2 658)
(2 741)
(2 779)
(2 815)
(2 796)
(2 993)
(2 905)
(2 780)
(2 738)
(2 427)
(2 443)
(2 572)
(2 813)
(2 700)
Income from Continuing Operations
3 515
3 529
4 596
4 642
4 947
5 090
5 213
5 411
5 310
5 327
5 314
5 346
5 362
5 665
5 575
5 535
5 276
4 874
5 162
5 323
5 578
5 596
5 290
4 789
4 789
5 123
5 520
5 894
6 130
6 216
5 832
5 913
6 180
5 806
6 160
6 209
5 647
5 878
5 857
6 338
6 275
Income to Minority Interest
(2)
(5)
(10)
(10)
(9)
(1)
12
13
11
3
(6)
(10)
(7)
(6)
(6)
(19)
(52)
(90)
(136)
(126)
(106)
(72)
(34)
(29)
(27)
(37)
(38)
(40)
(41)
(37)
(26)
(32)
(42)
(43)
(52)
(52)
(43)
(44)
(46)
(48)
(49)
Net Income (Common)
3 510
N/A
3 523
+0%
4 586
+30%
4 633
+1%
4 937
+7%
5 089
+3%
5 226
+3%
5 425
+4%
5 323
-2%
5 331
+0%
5 306
0%
5 334
+1%
5 353
+0%
5 656
+6%
5 568
-2%
5 515
-1%
5 223
-5%
4 782
-8%
5 026
+5%
5 197
+3%
5 472
+5%
5 524
+1%
5 255
-5%
4 759
-9%
4 762
+0%
5 087
+7%
5 481
+8%
5 853
+7%
6 088
+4%
6 177
+1%
5 806
-6%
5 881
+1%
6 137
+4%
5 762
-6%
6 106
+6%
6 155
+1%
5 602
-9%
5 833
+4%
5 810
0%
6 289
+8%
6 225
-1%
EPS (Diluted)
97.5
N/A
97.86
+0%
127.62
+30%
128.69
+1%
137.13
+7%
141.36
+3%
145.2
+3%
150.7
+4%
147.86
-2%
148.08
+0%
147.38
0%
148.16
+1%
148.69
+0%
157.11
+6%
154.66
-2%
153.2
-1%
145.09
-5%
132.84
-8%
139.61
+5%
144.36
+3%
152.15
+5%
154.34
+1%
146.58
-5%
133.67
-9%
133.72
+0%
142.83
+7%
153.94
+8%
164.99
+7%
172.19
+4%
175.4
+2%
164.41
-6%
167.05
+2%
174.24
+4%
163.56
-6%
173.37
+6%
174.83
+1%
159.13
-9%
165.66
+4%
165.03
0%
181.32
+10%
184.1
+2%

See Also

Discover More