KNT-CT Holdings Co Ltd
TSE:9726
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 059
1 434
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
KNT-CT Holdings Co Ltd
Revenue
|
265.3B
JPY
|
Cost of Revenue
|
-213.4B
JPY
|
Gross Profit
|
51.9B
JPY
|
Operating Expenses
|
-45.7B
JPY
|
Operating Income
|
6.2B
JPY
|
Other Expenses
|
1.1B
JPY
|
Net Income
|
7.3B
JPY
|
Income Statement
KNT-CT Holdings Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
441 730
N/A
|
433 432
-2%
|
425 665
-2%
|
424 092
0%
|
422 564
0%
|
424 930
+1%
|
84 971
-80%
|
413 429
+387%
|
407 101
-2%
|
395 015
-3%
|
396 004
+0%
|
401 351
+1%
|
401 414
+0%
|
404 020
+1%
|
405 172
+0%
|
405 500
+0%
|
403 741
0%
|
407 834
+1%
|
411 821
+1%
|
419 216
+2%
|
419 393
+0%
|
414 940
-1%
|
385 362
-7%
|
279 150
-28%
|
186 158
-33%
|
122 755
-34%
|
87 889
-28%
|
100 602
+14%
|
129 570
+29%
|
131 599
+2%
|
139 957
+6%
|
176 121
+26%
|
189 142
+7%
|
223 429
+18%
|
252 152
+13%
|
263 786
+5%
|
269 937
+2%
|
261 942
-3%
|
255 427
-2%
|
260 438
+2%
|
265 333
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(365 036)
|
(358 025)
|
(350 844)
|
(348 354)
|
(346 396)
|
(347 568)
|
(68 866)
|
(337 612)
|
(331 940)
|
(323 720)
|
(324 400)
|
(329 090)
|
(329 190)
|
(331 649)
|
(333 513)
|
(334 601)
|
(333 689)
|
(337 315)
|
(339 827)
|
(344 066)
|
(343 634)
|
(339 932)
|
(318 077)
|
(233 645)
|
(156 875)
|
(101 349)
|
(65 916)
|
(75 119)
|
(98 606)
|
(100 465)
|
(108 966)
|
(136 890)
|
(147 007)
|
(174 336)
|
(197 571)
|
(206 527)
|
(211 959)
|
(207 443)
|
(203 444)
|
(208 629)
|
(213 424)
|
|
Gross Profit |
76 694
N/A
|
75 407
-2%
|
74 821
-1%
|
75 738
+1%
|
76 168
+1%
|
77 362
+2%
|
16 105
-79%
|
75 817
+371%
|
75 161
-1%
|
71 295
-5%
|
71 604
+0%
|
72 261
+1%
|
72 224
0%
|
72 371
+0%
|
71 659
-1%
|
70 899
-1%
|
70 052
-1%
|
70 519
+1%
|
71 994
+2%
|
75 150
+4%
|
75 759
+1%
|
75 008
-1%
|
67 285
-10%
|
45 505
-32%
|
29 283
-36%
|
21 406
-27%
|
21 973
+3%
|
25 483
+16%
|
30 964
+22%
|
31 134
+1%
|
30 991
0%
|
39 231
+27%
|
42 135
+7%
|
49 093
+17%
|
54 581
+11%
|
57 259
+5%
|
57 978
+1%
|
54 499
-6%
|
51 983
-5%
|
51 809
0%
|
51 909
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(72 666)
|
(72 030)
|
(71 243)
|
(71 050)
|
(71 207)
|
(70 968)
|
(18 756)
|
(72 268)
|
(71 091)
|
(70 656)
|
(68 636)
|
(68 412)
|
(68 726)
|
(68 422)
|
(68 482)
|
(68 530)
|
(68 064)
|
(68 582)
|
(69 462)
|
(69 978)
|
(71 381)
|
(71 359)
|
(68 893)
|
(64 065)
|
(57 443)
|
(53 356)
|
(49 055)
|
(45 744)
|
(43 350)
|
(39 780)
|
(38 677)
|
(38 751)
|
(39 313)
|
(40 503)
|
(43 171)
|
(44 051)
|
(45 287)
|
(45 147)
|
(44 711)
|
(45 263)
|
(45 706)
|
|
Selling, General & Administrative |
(72 666)
|
(72 029)
|
(71 242)
|
(71 048)
|
(71 204)
|
(68 132)
|
(18 070)
|
(71 581)
|
(70 404)
|
(69 969)
|
(66 808)
|
(68 411)
|
(68 725)
|
(68 420)
|
(67 617)
|
(68 527)
|
(68 062)
|
(68 581)
|
(68 353)
|
(69 978)
|
(71 380)
|
(71 357)
|
(67 793)
|
(64 065)
|
(57 444)
|
(53 358)
|
(48 332)
|
(45 742)
|
(43 350)
|
(39 779)
|
(38 614)
|
(38 751)
|
(39 311)
|
(40 502)
|
(42 963)
|
(44 049)
|
(45 286)
|
(45 145)
|
(44 349)
|
(45 261)
|
(45 704)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(2 834)
|
(685)
|
0
|
0
|
0
|
(1 827)
|
0
|
0
|
0
|
(863)
|
0
|
0
|
0
|
(1 108)
|
0
|
0
|
0
|
(1 100)
|
0
|
0
|
0
|
(722)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(206)
|
0
|
0
|
0
|
(361)
|
0
|
0
|
|
Other Operating Expenses |
0
|
(1)
|
0
|
(2)
|
(3)
|
(2)
|
(1)
|
(687)
|
(687)
|
(687)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
0
|
0
|
1
|
2
|
(1)
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
Operating Income |
4 028
N/A
|
3 377
-16%
|
3 578
+6%
|
4 688
+31%
|
4 961
+6%
|
6 394
+29%
|
(2 651)
N/A
|
3 549
N/A
|
4 070
+15%
|
639
-84%
|
2 968
+364%
|
3 849
+30%
|
3 498
-9%
|
3 949
+13%
|
3 177
-20%
|
2 369
-25%
|
1 988
-16%
|
1 937
-3%
|
2 532
+31%
|
5 172
+104%
|
4 378
-15%
|
3 649
-17%
|
(1 608)
N/A
|
(18 560)
-1 054%
|
(28 160)
-52%
|
(31 950)
-13%
|
(27 082)
+15%
|
(20 261)
+25%
|
(12 386)
+39%
|
(8 646)
+30%
|
(7 686)
+11%
|
480
N/A
|
2 822
+488%
|
8 590
+204%
|
11 410
+33%
|
13 208
+16%
|
12 691
-4%
|
9 352
-26%
|
7 272
-22%
|
6 546
-10%
|
6 203
-5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
503
|
642
|
479
|
631
|
464
|
186
|
(4)
|
124
|
65
|
(75)
|
(3)
|
(9)
|
(28)
|
116
|
126
|
173
|
308
|
261
|
239
|
113
|
79
|
277
|
60
|
466
|
506
|
283
|
597
|
247
|
200
|
272
|
293
|
414
|
458
|
390
|
270
|
188
|
118
|
217
|
234
|
265
|
485
|
|
Non-Reccuring Items |
(300)
|
(2 757)
|
(2 721)
|
(2 723)
|
(2 729)
|
(163)
|
(3)
|
(138)
|
(159)
|
(76)
|
(3 928)
|
(3 930)
|
(3 972)
|
(4 110)
|
(509)
|
(624)
|
(550)
|
(473)
|
(1 786)
|
(1 663)
|
(1 666)
|
(1 711)
|
(1 760)
|
(2 280)
|
(2 590)
|
(5 703)
|
(11 080)
|
(10 932)
|
(10 941)
|
(7 865)
|
(1 209)
|
(818)
|
(494)
|
(365)
|
(1 344)
|
(1 922)
|
(1 991)
|
(1 984)
|
(712)
|
(153)
|
(86)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
221
|
287
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
310
|
353
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
55
|
103
|
109
|
119
|
115
|
145
|
10
|
57
|
46
|
86
|
81
|
363
|
372
|
137
|
80
|
86
|
79
|
89
|
76
|
72
|
73
|
59
|
132
|
4 600
|
7 110
|
8 341
|
9 891
|
6 803
|
5 401
|
4 794
|
3 622
|
2 431
|
1 402
|
766
|
379
|
553
|
568
|
327
|
471
|
474
|
382
|
|
Pre-Tax Income |
4 286
N/A
|
1 365
-68%
|
1 445
+6%
|
2 715
+88%
|
2 818
+4%
|
6 562
+133%
|
(2 648)
N/A
|
3 592
N/A
|
4 022
+12%
|
795
-80%
|
(595)
N/A
|
273
N/A
|
(130)
N/A
|
92
N/A
|
2 877
+3 027%
|
2 004
-30%
|
1 825
-9%
|
1 814
-1%
|
1 061
-42%
|
3 694
+248%
|
2 864
-22%
|
2 274
-21%
|
(3 176)
N/A
|
(15 774)
-397%
|
(23 134)
-47%
|
(29 029)
-25%
|
(27 674)
+5%
|
(24 143)
+13%
|
(17 727)
+27%
|
(11 446)
+35%
|
(4 981)
+56%
|
2 506
N/A
|
4 188
+67%
|
9 691
+131%
|
11 068
+14%
|
12 027
+9%
|
11 386
-5%
|
7 912
-31%
|
7 265
-8%
|
7 132
-2%
|
6 984
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 479)
|
(2 621)
|
(2 569)
|
(2 967)
|
(2 655)
|
(2 232)
|
805
|
(1 132)
|
(1 320)
|
(752)
|
(737)
|
(964)
|
(797)
|
(789)
|
(1 474)
|
70
|
(365)
|
(336)
|
210
|
(1 786)
|
(1 191)
|
(1 030)
|
(4 278)
|
(3 163)
|
(3 227)
|
(2 633)
|
(805)
|
(967)
|
(750)
|
(1 205)
|
(798)
|
(666)
|
(549)
|
(586)
|
716
|
646
|
598
|
664
|
282
|
131
|
332
|
|
Income from Continuing Operations |
1 807
|
(1 256)
|
(1 124)
|
(252)
|
163
|
4 330
|
(1 843)
|
2 460
|
2 702
|
43
|
(1 332)
|
(691)
|
(927)
|
(697)
|
1 403
|
2 074
|
1 460
|
1 478
|
1 271
|
1 908
|
1 673
|
1 244
|
(7 454)
|
(18 937)
|
(26 361)
|
(31 662)
|
(28 479)
|
(25 110)
|
(18 477)
|
(12 651)
|
(5 779)
|
1 840
|
3 639
|
9 105
|
11 784
|
12 673
|
11 984
|
8 576
|
7 547
|
7 263
|
7 316
|
|
Income to Minority Interest |
4
|
0
|
0
|
1
|
9
|
10
|
0
|
13
|
4
|
5
|
4
|
5
|
11
|
6
|
9
|
9
|
7
|
6
|
7
|
6
|
9
|
6
|
10
|
16
|
15
|
31
|
23
|
17
|
14
|
5
|
8
|
7
|
7
|
6
|
6
|
8
|
(1)
|
(1)
|
(7)
|
(12)
|
(9)
|
|
Net Income (Common) |
1 811
N/A
|
(1 254)
N/A
|
(1 122)
+11%
|
(248)
+78%
|
173
N/A
|
4 340
+2 409%
|
(1 843)
N/A
|
2 473
N/A
|
2 705
+9%
|
47
-98%
|
(1 329)
N/A
|
(689)
+48%
|
(916)
-33%
|
(691)
+25%
|
1 412
N/A
|
2 084
+48%
|
1 467
-30%
|
1 484
+1%
|
1 279
-14%
|
1 915
+50%
|
1 682
-12%
|
1 252
-26%
|
(7 443)
N/A
|
(18 920)
-154%
|
(26 344)
-39%
|
(31 631)
-20%
|
(28 456)
+10%
|
(25 094)
+12%
|
(18 463)
+26%
|
(12 646)
+32%
|
(5 771)
+54%
|
1 848
N/A
|
3 646
+97%
|
9 111
+150%
|
11 790
+29%
|
12 681
+8%
|
11 983
-6%
|
8 573
-28%
|
7 540
-12%
|
7 249
-4%
|
7 305
+1%
|
|
EPS (Diluted) |
67.07
N/A
|
-46.44
N/A
|
-41.55
+11%
|
-9.18
+78%
|
6.4
N/A
|
159.38
+2 390%
|
-67.92
N/A
|
91.59
N/A
|
100.18
+9%
|
1.74
-98%
|
-48.87
N/A
|
-25.51
+48%
|
-33.92
-33%
|
-25.59
+25%
|
51.67
N/A
|
77.18
+49%
|
54.33
-30%
|
54.31
0%
|
46.81
-14%
|
70.09
+50%
|
61.56
-12%
|
45.82
-26%
|
-272.4
N/A
|
-692.45
-154%
|
-964.17
-39%
|
-1 157.67
-20%
|
-1 041.47
+10%
|
-918.43
+12%
|
-675.74
+26%
|
-462.84
+32%
|
-211.22
+54%
|
67.64
N/A
|
133.45
+97%
|
333.47
+150%
|
431.52
+29%
|
464.14
+8%
|
438.59
-6%
|
313.78
-28%
|
275.98
-12%
|
265.33
-4%
|
267.38
+1%
|