KNT-CT Holdings Co Ltd
TSE:9726

Watchlist Manager
KNT-CT Holdings Co Ltd Logo
KNT-CT Holdings Co Ltd
TSE:9726
Watchlist
Price: 1 176 JPY 4.53%
Market Cap: 32.1B JPY
Have any thoughts about
KNT-CT Holdings Co Ltd?
Write Note

Income Statement

Earnings Waterfall
KNT-CT Holdings Co Ltd

Revenue
265.3B JPY
Cost of Revenue
-213.4B JPY
Gross Profit
51.9B JPY
Operating Expenses
-45.7B JPY
Operating Income
6.2B JPY
Other Expenses
1.1B JPY
Net Income
7.3B JPY

Income Statement
KNT-CT Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
441 730
N/A
433 432
-2%
425 665
-2%
424 092
0%
422 564
0%
424 930
+1%
84 971
-80%
413 429
+387%
407 101
-2%
395 015
-3%
396 004
+0%
401 351
+1%
401 414
+0%
404 020
+1%
405 172
+0%
405 500
+0%
403 741
0%
407 834
+1%
411 821
+1%
419 216
+2%
419 393
+0%
414 940
-1%
385 362
-7%
279 150
-28%
186 158
-33%
122 755
-34%
87 889
-28%
100 602
+14%
129 570
+29%
131 599
+2%
139 957
+6%
176 121
+26%
189 142
+7%
223 429
+18%
252 152
+13%
263 786
+5%
269 937
+2%
261 942
-3%
255 427
-2%
260 438
+2%
265 333
+2%
Gross Profit
Cost of Revenue
(365 036)
(358 025)
(350 844)
(348 354)
(346 396)
(347 568)
(68 866)
(337 612)
(331 940)
(323 720)
(324 400)
(329 090)
(329 190)
(331 649)
(333 513)
(334 601)
(333 689)
(337 315)
(339 827)
(344 066)
(343 634)
(339 932)
(318 077)
(233 645)
(156 875)
(101 349)
(65 916)
(75 119)
(98 606)
(100 465)
(108 966)
(136 890)
(147 007)
(174 336)
(197 571)
(206 527)
(211 959)
(207 443)
(203 444)
(208 629)
(213 424)
Gross Profit
76 694
N/A
75 407
-2%
74 821
-1%
75 738
+1%
76 168
+1%
77 362
+2%
16 105
-79%
75 817
+371%
75 161
-1%
71 295
-5%
71 604
+0%
72 261
+1%
72 224
0%
72 371
+0%
71 659
-1%
70 899
-1%
70 052
-1%
70 519
+1%
71 994
+2%
75 150
+4%
75 759
+1%
75 008
-1%
67 285
-10%
45 505
-32%
29 283
-36%
21 406
-27%
21 973
+3%
25 483
+16%
30 964
+22%
31 134
+1%
30 991
0%
39 231
+27%
42 135
+7%
49 093
+17%
54 581
+11%
57 259
+5%
57 978
+1%
54 499
-6%
51 983
-5%
51 809
0%
51 909
+0%
Operating Income
Operating Expenses
(72 666)
(72 030)
(71 243)
(71 050)
(71 207)
(70 968)
(18 756)
(72 268)
(71 091)
(70 656)
(68 636)
(68 412)
(68 726)
(68 422)
(68 482)
(68 530)
(68 064)
(68 582)
(69 462)
(69 978)
(71 381)
(71 359)
(68 893)
(64 065)
(57 443)
(53 356)
(49 055)
(45 744)
(43 350)
(39 780)
(38 677)
(38 751)
(39 313)
(40 503)
(43 171)
(44 051)
(45 287)
(45 147)
(44 711)
(45 263)
(45 706)
Selling, General & Administrative
(72 666)
(72 029)
(71 242)
(71 048)
(71 204)
(68 132)
(18 070)
(71 581)
(70 404)
(69 969)
(66 808)
(68 411)
(68 725)
(68 420)
(67 617)
(68 527)
(68 062)
(68 581)
(68 353)
(69 978)
(71 380)
(71 357)
(67 793)
(64 065)
(57 444)
(53 358)
(48 332)
(45 742)
(43 350)
(39 779)
(38 614)
(38 751)
(39 311)
(40 502)
(42 963)
(44 049)
(45 286)
(45 145)
(44 349)
(45 261)
(45 704)
Depreciation & Amortization
0
0
0
0
0
(2 834)
(685)
0
0
0
(1 827)
0
0
0
(863)
0
0
0
(1 108)
0
0
0
(1 100)
0
0
0
(722)
0
0
0
(63)
0
0
0
(206)
0
0
0
(361)
0
0
Other Operating Expenses
0
(1)
0
(2)
(3)
(2)
(1)
(687)
(687)
(687)
(1)
0
(1)
(2)
(2)
(3)
0
(1)
(1)
0
(1)
(2)
0
0
1
2
(1)
(2)
0
(1)
0
0
0
0
(2)
(2)
(1)
(2)
(1)
(2)
(2)
Operating Income
4 028
N/A
3 377
-16%
3 578
+6%
4 688
+31%
4 961
+6%
6 394
+29%
(2 651)
N/A
3 549
N/A
4 070
+15%
639
-84%
2 968
+364%
3 849
+30%
3 498
-9%
3 949
+13%
3 177
-20%
2 369
-25%
1 988
-16%
1 937
-3%
2 532
+31%
5 172
+104%
4 378
-15%
3 649
-17%
(1 608)
N/A
(18 560)
-1 054%
(28 160)
-52%
(31 950)
-13%
(27 082)
+15%
(20 261)
+25%
(12 386)
+39%
(8 646)
+30%
(7 686)
+11%
480
N/A
2 822
+488%
8 590
+204%
11 410
+33%
13 208
+16%
12 691
-4%
9 352
-26%
7 272
-22%
6 546
-10%
6 203
-5%
Pre-Tax Income
Interest Income Expense
503
642
479
631
464
186
(4)
124
65
(75)
(3)
(9)
(28)
116
126
173
308
261
239
113
79
277
60
466
506
283
597
247
200
272
293
414
458
390
270
188
118
217
234
265
485
Non-Reccuring Items
(300)
(2 757)
(2 721)
(2 723)
(2 729)
(163)
(3)
(138)
(159)
(76)
(3 928)
(3 930)
(3 972)
(4 110)
(509)
(624)
(550)
(473)
(1 786)
(1 663)
(1 666)
(1 711)
(1 760)
(2 280)
(2 590)
(5 703)
(11 080)
(10 932)
(10 941)
(7 865)
(1 209)
(818)
(494)
(365)
(1 344)
(1 922)
(1 991)
(1 984)
(712)
(153)
(86)
Gain/Loss on Disposition of Assets
0
0
0
0
7
0
0
0
0
221
287
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
0
0
310
353
0
0
0
0
0
0
Total Other Income
55
103
109
119
115
145
10
57
46
86
81
363
372
137
80
86
79
89
76
72
73
59
132
4 600
7 110
8 341
9 891
6 803
5 401
4 794
3 622
2 431
1 402
766
379
553
568
327
471
474
382
Pre-Tax Income
4 286
N/A
1 365
-68%
1 445
+6%
2 715
+88%
2 818
+4%
6 562
+133%
(2 648)
N/A
3 592
N/A
4 022
+12%
795
-80%
(595)
N/A
273
N/A
(130)
N/A
92
N/A
2 877
+3 027%
2 004
-30%
1 825
-9%
1 814
-1%
1 061
-42%
3 694
+248%
2 864
-22%
2 274
-21%
(3 176)
N/A
(15 774)
-397%
(23 134)
-47%
(29 029)
-25%
(27 674)
+5%
(24 143)
+13%
(17 727)
+27%
(11 446)
+35%
(4 981)
+56%
2 506
N/A
4 188
+67%
9 691
+131%
11 068
+14%
12 027
+9%
11 386
-5%
7 912
-31%
7 265
-8%
7 132
-2%
6 984
-2%
Net Income
Tax Provision
(2 479)
(2 621)
(2 569)
(2 967)
(2 655)
(2 232)
805
(1 132)
(1 320)
(752)
(737)
(964)
(797)
(789)
(1 474)
70
(365)
(336)
210
(1 786)
(1 191)
(1 030)
(4 278)
(3 163)
(3 227)
(2 633)
(805)
(967)
(750)
(1 205)
(798)
(666)
(549)
(586)
716
646
598
664
282
131
332
Income from Continuing Operations
1 807
(1 256)
(1 124)
(252)
163
4 330
(1 843)
2 460
2 702
43
(1 332)
(691)
(927)
(697)
1 403
2 074
1 460
1 478
1 271
1 908
1 673
1 244
(7 454)
(18 937)
(26 361)
(31 662)
(28 479)
(25 110)
(18 477)
(12 651)
(5 779)
1 840
3 639
9 105
11 784
12 673
11 984
8 576
7 547
7 263
7 316
Income to Minority Interest
4
0
0
1
9
10
0
13
4
5
4
5
11
6
9
9
7
6
7
6
9
6
10
16
15
31
23
17
14
5
8
7
7
6
6
8
(1)
(1)
(7)
(12)
(9)
Net Income (Common)
1 811
N/A
(1 254)
N/A
(1 122)
+11%
(248)
+78%
173
N/A
4 340
+2 409%
(1 843)
N/A
2 473
N/A
2 705
+9%
47
-98%
(1 329)
N/A
(689)
+48%
(916)
-33%
(691)
+25%
1 412
N/A
2 084
+48%
1 467
-30%
1 484
+1%
1 279
-14%
1 915
+50%
1 682
-12%
1 252
-26%
(7 443)
N/A
(18 920)
-154%
(26 344)
-39%
(31 631)
-20%
(28 456)
+10%
(25 094)
+12%
(18 463)
+26%
(12 646)
+32%
(5 771)
+54%
1 848
N/A
3 646
+97%
9 111
+150%
11 790
+29%
12 681
+8%
11 983
-6%
8 573
-28%
7 540
-12%
7 249
-4%
7 305
+1%
EPS (Diluted)
67.07
N/A
-46.44
N/A
-41.55
+11%
-9.18
+78%
6.4
N/A
159.38
+2 390%
-67.92
N/A
91.59
N/A
100.18
+9%
1.74
-98%
-48.87
N/A
-25.51
+48%
-33.92
-33%
-25.59
+25%
51.67
N/A
77.18
+49%
54.33
-30%
54.31
0%
46.81
-14%
70.09
+50%
61.56
-12%
45.82
-26%
-272.4
N/A
-692.45
-154%
-964.17
-39%
-1 157.67
-20%
-1 041.47
+10%
-918.43
+12%
-675.74
+26%
-462.84
+32%
-211.22
+54%
67.64
N/A
133.45
+97%
333.47
+150%
431.52
+29%
464.14
+8%
438.59
-6%
313.78
-28%
275.98
-12%
265.33
-4%
267.38
+1%

See Also

Discover More