Kyoto Hotel Ltd
TSE:9723

Watchlist Manager
Kyoto Hotel Ltd Logo
Kyoto Hotel Ltd
TSE:9723
Watchlist
Price: 642 JPY 0.16% Market Closed
Market Cap: 7.7B JPY
Have any thoughts about
Kyoto Hotel Ltd?
Write Note

Relative Value

The Relative Value of one Kyoto Hotel Ltd stock under the Base Case scenario is 1 102 JPY. Compared to the current market price of 642 JPY, Kyoto Hotel Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 102 JPY
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
56
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
vs History
41
vs Industry
50
Median 3Y
9.2
Median 5Y
-3.4
Industry
20.8
vs History
58
vs Industry
51
Median 3Y
6.5
Median 5Y
6.5
Industry
9.7
vs History
28
vs Industry
27
Median 3Y
-5.6
Median 5Y
-4.6
Industry
19.3
vs History
84
vs Industry
17
Median 3Y
6.6
Median 5Y
6.7
Industry
2.2
vs History
98
vs Industry
75
Median 3Y
2.6
Median 5Y
2.2
Industry
1.9
vs History
98
vs Industry
82
Median 3Y
3.2
Median 5Y
2.6
Industry
3.9
vs History
50
vs Industry
66
Median 3Y
3.8
Median 5Y
3
Industry
10.7
vs History
39
vs Industry
60
Median 3Y
-8.1
Median 5Y
-4.3
Industry
16.3
vs History
58
vs Industry
66
Median 3Y
4.6
Median 5Y
4.6
Industry
11.8
vs History
58
vs Industry
57
Median 3Y
5.1
Median 5Y
5.1
Industry
17.3
vs History
98
vs Industry
77
Median 3Y
1.4
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Kyoto Hotel Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kyoto Hotel Ltd
TSE:9723
7.7B JPY 0.8 9.2 3 5.3
US
Booking Holdings Inc
NASDAQ:BKNG
172.6B USD 7.5 34.3 24.4 26.5
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.7 255.5 147.3 185.4
US
Airbnb Inc
NASDAQ:ABNB
86.6B USD 8 47.1 45.9 47.5
US
Marriott International Inc
NASDAQ:MAR
80.5B USD 3.3 29.1 22.9 24.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
65.6B USD 4.1 25.2 14.9 20.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
62.1B USD 5.6 52.8 29 30.7
CN
Trip.com Group Ltd
HKEX:9961
331.1B HKD 6.3 21.9 17.3 18.4
US
Carnival Corp
NYSE:CCL
32.2B USD 1.3 20.6 9.7 16.9
UK
Carnival PLC
LSE:CCL
22.8B GBP 1.2 32.1 490.5 911
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.4 10.2 15.8

See Also

Discover More
Back to Top