Kyoto Hotel Ltd Income Statement - Kyoto Hotel Ltd - Alpha Spread

Kyoto Hotel Ltd
TSE:9723

Watchlist Manager
Kyoto Hotel Ltd Logo
Kyoto Hotel Ltd
TSE:9723
Watchlist
Price: 637 JPY -2.15% Market Closed
Market Cap: 7.7B JPY
Have any thoughts about
Kyoto Hotel Ltd?
Write Note

Income Statement

Earnings Waterfall
Kyoto Hotel Ltd

Revenue
9.2B JPY
Cost of Revenue
-1.4B JPY
Gross Profit
7.8B JPY
Operating Expenses
-6.8B JPY
Operating Income
983.5m JPY
Other Expenses
-96.3m JPY
Net Income
887.2m JPY

Income Statement
Kyoto Hotel Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
10 523
N/A
10 533
+0%
10 508
0%
10 534
+0%
10 588
+1%
10 640
+0%
10 765
+1%
10 825
+1%
10 856
+0%
10 858
+0%
10 707
-1%
10 542
-2%
10 538
0%
10 347
-2%
10 238
-1%
12 715
+24%
10 400
-18%
10 467
+1%
10 492
+0%
10 573
+1%
10 581
+0%
10 590
+0%
10 457
-1%
9 626
-8%
7 183
-25%
5 834
-19%
4 722
-19%
3 847
-19%
4 257
+11%
4 153
-2%
4 046
-3%
4 268
+5%
5 089
+19%
5 701
+12%
6 446
+13%
7 350
+14%
8 081
+10%
8 588
+6%
8 914
+4%
9 138
+3%
9 201
+1%
Gross Profit
Cost of Revenue
(2 299)
(2 307)
(2 310)
(2 313)
(2 317)
(2 298)
(2 313)
(2 302)
(2 278)
(2 259)
(2 173)
(2 106)
(2 070)
(1 981)
(1 923)
(2 405)
(1 940)
(1 973)
(1 969)
(1 997)
(1 970)
(1 977)
(1 927)
(1 755)
(1 320)
(1 071)
(859)
(685)
(786)
(776)
(775)
(808)
(941)
(1 047)
(1 149)
(1 284)
(1 365)
(1 402)
(1 418)
(1 418)
(1 373)
Gross Profit
8 224
N/A
8 226
+0%
8 198
0%
8 221
+0%
8 271
+1%
8 342
+1%
8 452
+1%
8 523
+1%
8 579
+1%
8 599
+0%
8 535
-1%
8 437
-1%
8 468
+0%
8 366
-1%
8 314
-1%
10 310
+24%
8 460
-18%
8 493
+0%
8 523
+0%
8 576
+1%
8 611
+0%
8 613
+0%
8 530
-1%
7 871
-8%
5 863
-26%
4 762
-19%
3 863
-19%
3 162
-18%
3 471
+10%
3 377
-3%
3 270
-3%
3 460
+6%
4 149
+20%
4 653
+12%
5 297
+14%
6 066
+15%
6 716
+11%
7 187
+7%
7 496
+4%
7 720
+3%
7 829
+1%
Operating Income
Operating Expenses
(7 963)
(8 002)
(8 075)
(8 051)
(7 985)
(7 898)
(7 891)
(7 832)
(7 831)
(7 832)
(7 921)
(7 830)
(7 820)
(7 788)
(7 613)
(9 743)
(7 962)
(8 022)
(8 095)
(8 013)
(8 035)
(8 064)
(8 025)
(7 781)
(7 169)
(6 706)
(6 127)
(5 730)
(5 569)
(5 438)
(5 483)
(5 419)
(5 643)
(5 733)
(5 872)
(6 096)
(6 294)
(6 437)
(6 536)
(6 767)
(6 845)
Selling, General & Administrative
(7 963)
(8 002)
(7 319)
(8 051)
(7 985)
(7 897)
(7 131)
(7 832)
(7 831)
(7 832)
(7 152)
(7 830)
(7 820)
(7 788)
(7 613)
(8 690)
(7 962)
(8 022)
(8 095)
(7 156)
(8 035)
(8 064)
(8 025)
(6 924)
(7 169)
(6 706)
(6 127)
(4 886)
(5 569)
(5 438)
(5 483)
(4 620)
(5 643)
(5 733)
(5 872)
(5 339)
(6 294)
(6 437)
(6 536)
(6 063)
(6 845)
Depreciation & Amortization
0
0
(756)
0
0
0
(760)
0
0
0
(769)
0
0
0
0
(1 053)
0
0
0
(857)
0
0
0
(857)
0
0
0
(843)
0
0
0
(799)
0
0
0
(758)
0
0
0
(704)
0
Other Operating Expenses
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
(0)
0
0
0
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
0
(0)
(0)
(0)
Operating Income
262
N/A
225
-14%
122
-46%
171
+39%
287
+68%
444
+55%
562
+26%
691
+23%
748
+8%
768
+3%
613
-20%
607
-1%
648
+7%
578
-11%
701
+21%
567
-19%
498
-12%
472
-5%
428
-9%
563
+32%
576
+2%
550
-5%
505
-8%
90
-82%
(1 306)
N/A
(1 944)
-49%
(2 264)
-16%
(2 567)
-13%
(2 098)
+18%
(2 062)
+2%
(2 213)
-7%
(1 959)
+11%
(1 494)
+24%
(1 080)
+28%
(575)
+47%
(30)
+95%
422
N/A
750
+78%
960
+28%
953
-1%
984
+3%
Pre-Tax Income
Interest Income Expense
(302)
(316)
(320)
(319)
(281)
(278)
(274)
(272)
(284)
(260)
(237)
(213)
(210)
(207)
(205)
(254)
(201)
(198)
(195)
(193)
(190)
(188)
(186)
(185)
(186)
(187)
(194)
(203)
(197)
(191)
(179)
(163)
(162)
(160)
(160)
(160)
(161)
(161)
(160)
(160)
(160)
Non-Reccuring Items
(16)
(34)
(68)
(70)
(65)
(48)
(435)
(475)
(505)
(509)
(128)
(99)
(72)
(64)
(26)
(54)
(60)
(83)
(91)
(135)
(133)
(119)
(121)
(63)
(39)
(35)
(17)
(23)
264
603
831
1 022
870
613
429
243
107
25
(18)
(9)
(9)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
454
454
454
0
0
0
0
0
0
0
0
0
Total Other Income
(28)
(28)
(29)
(29)
(28)
(30)
(84)
(124)
(115)
(103)
(37)
12
12
11
11
11
8
9
16
21
19
18
10
(51)
(50)
244
443
829
828
529
328
1
455
5
6
20
22
29
32
15
15
Pre-Tax Income
(85)
N/A
(153)
-82%
(296)
-93%
(247)
+16%
(88)
+64%
89
N/A
(231)
N/A
(180)
+22%
(156)
+13%
(104)
+34%
212
N/A
308
+45%
379
+23%
319
-16%
482
+51%
270
-44%
246
-9%
199
-19%
158
-21%
257
+63%
272
+6%
260
-4%
207
-20%
(210)
N/A
(1 580)
-653%
(1 922)
-22%
(2 031)
-6%
(1 964)
+3%
(1 203)
+39%
(667)
+45%
(780)
-17%
(646)
+17%
(331)
+49%
(622)
-88%
(300)
+52%
72
N/A
391
+441%
643
+64%
813
+26%
798
-2%
828
+4%
Net Income
Tax Provision
24
46
(50)
(29)
(74)
(140)
(48)
(128)
(94)
(117)
49
49
6
36
(87)
(1)
(15)
(9)
(29)
(83)
(92)
(89)
(72)
(93)
(13)
(61)
8
(5)
(5)
(5)
(5)
(6)
(7)
(9)
(11)
(10)
(10)
(10)
(10)
136
99
Income from Continuing Operations
(61)
(108)
(346)
(276)
(162)
(52)
(279)
(308)
(249)
(221)
261
357
385
355
395
269
231
190
129
174
179
171
135
(303)
(1 593)
(1 983)
(2 023)
(1 969)
(1 209)
(672)
(785)
(652)
(338)
(631)
(311)
62
381
633
803
935
927
Net Income (Common)
(61)
N/A
(108)
-78%
(346)
-221%
(276)
+20%
(162)
+41%
(52)
+68%
(279)
-442%
(308)
-10%
(249)
+19%
(221)
+12%
261
N/A
357
+37%
385
+8%
355
-8%
395
+11%
269
-32%
231
-14%
190
-18%
129
-32%
174
+35%
179
+3%
171
-4%
135
-21%
(303)
N/A
(1 593)
-426%
(1 983)
-24%
(2 023)
-2%
(1 969)
+3%
(1 209)
+39%
(672)
+44%
(795)
-18%
(672)
+15%
(358)
+47%
(651)
-82%
(321)
+51%
62
N/A
371
+497%
613
+65%
773
+26%
895
+16%
887
-1%
EPS (Diluted)
-5.87
N/A
-10.45
-78%
-33.48
-220%
-26.8
+20%
-15.71
+41%
-4.99
+68%
-26.73
-436%
-27.98
-5%
-22.67
+19%
-20.05
+12%
23.68
N/A
32.12
+36%
34.7
+8%
32
-8%
35.54
+11%
24.29
-32%
20.83
-14%
17.11
-18%
11.64
-32%
15.72
+35%
16.19
+3%
15.45
-5%
12.14
-21%
-27.33
N/A
-143.65
-426%
-178.78
-24%
-182.41
-2%
-176.31
+3%
-100.17
+43%
-55.73
+44%
-65.91
-18%
-55.7
+15%
-29.71
+47%
-53.98
-82%
-26.57
+51%
5.16
N/A
30.79
+497%
50.78
+65%
64.03
+26%
74.15
+16%
73.54
-1%

See Also

Discover More