Fujita Kanko Inc
TSE:9722

Watchlist Manager
Fujita Kanko Inc Logo
Fujita Kanko Inc
TSE:9722
Watchlist
Price: 7 900 JPY
Market Cap: 96.5B JPY
Have any thoughts about
Fujita Kanko Inc?
Write Note

Income Statement

Earnings Waterfall
Fujita Kanko Inc

Revenue
73.2B JPY
Cost of Revenue
-59.1B JPY
Gross Profit
14.1B JPY
Operating Expenses
-3.5B JPY
Operating Income
10.6B JPY
Other Expenses
-2.4B JPY
Net Income
8.2B JPY

Income Statement
Fujita Kanko Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
63 935
N/A
64 250
+0%
63 913
-1%
63 673
0%
64 051
+1%
63 981
0%
64 504
+1%
65 957
+2%
67 549
+2%
68 789
+2%
69 915
+2%
70 382
+1%
70 227
0%
70 624
+1%
70 446
0%
70 397
0%
69 594
-1%
69 285
0%
69 373
+0%
69 299
0%
69 501
+0%
68 960
-1%
63 698
-8%
47 970
-25%
36 624
-24%
26 648
-27%
21 146
-21%
25 961
+23%
28 170
+9%
28 433
+1%
31 260
+10%
34 813
+11%
38 549
+11%
43 749
+13%
48 953
+12%
54 603
+12%
59 968
+10%
64 547
+8%
68 369
+6%
71 267
+4%
73 169
+3%
Gross Profit
Cost of Revenue
(58 312)
(58 674)
(58 425)
(58 798)
(59 335)
(59 534)
(60 202)
(61 059)
(62 139)
(62 593)
(63 127)
(63 571)
(63 509)
(63 973)
(64 060)
(63 950)
(63 673)
(63 540)
(63 723)
(63 784)
(64 217)
(64 226)
(62 699)
(53 708)
(48 672)
(44 091)
(40 298)
(43 517)
(42 738)
(41 631)
(41 035)
(41 879)
(42 796)
(44 976)
(47 837)
(50 047)
(52 874)
(54 800)
(56 502)
(58 012)
(59 071)
Gross Profit
5 623
N/A
5 576
-1%
5 488
-2%
4 875
-11%
4 716
-3%
4 447
-6%
4 302
-3%
4 898
+14%
5 410
+10%
6 196
+15%
6 788
+10%
6 811
+0%
6 718
-1%
6 651
-1%
6 386
-4%
6 447
+1%
5 921
-8%
5 745
-3%
5 650
-2%
5 515
-2%
5 284
-4%
4 734
-10%
999
-79%
(5 738)
N/A
(12 048)
-110%
(17 443)
-45%
(19 152)
-10%
(17 556)
+8%
(14 568)
+17%
(13 198)
+9%
(9 775)
+26%
(7 066)
+28%
(4 247)
+40%
(1 227)
+71%
1 116
N/A
4 556
+308%
7 094
+56%
9 747
+37%
11 867
+22%
13 255
+12%
14 098
+6%
Operating Income
Operating Expenses
(4 387)
(4 211)
(4 343)
(4 282)
(4 221)
(4 408)
(4 432)
(4 452)
(4 446)
(4 484)
(4 479)
(4 503)
(4 579)
(4 656)
(4 668)
(4 674)
(4 725)
(4 646)
(4 571)
(4 505)
(4 431)
(4 454)
(4 384)
(3 985)
(3 677)
(3 168)
(3 085)
(3 105)
(2 638)
(2 774)
(2 467)
(2 504)
(2 781)
(2 821)
(2 897)
(2 888)
(3 051)
(3 111)
(3 228)
(3 408)
(3 497)
Selling, General & Administrative
(4 385)
(3 900)
(4 342)
(4 281)
(4 220)
(4 072)
(4 431)
(4 451)
(4 444)
(4 132)
(4 478)
(4 501)
(4 578)
(4 384)
(4 667)
(4 674)
(4 725)
(4 432)
(4 570)
(4 503)
(4 431)
(4 194)
(4 382)
(3 983)
(3 674)
(2 906)
(2 935)
(2 957)
(2 488)
(2 391)
(2 468)
(2 503)
(2 783)
(2 630)
(2 895)
(2 889)
(3 049)
(2 916)
(3 226)
(3 404)
(3 495)
Depreciation & Amortization
0
(310)
0
0
0
(335)
0
0
0
(351)
0
0
0
(271)
0
0
0
(213)
0
0
0
(258)
0
0
0
(262)
(150)
(150)
(150)
(384)
0
0
0
(191)
0
0
0
(193)
0
0
0
Other Operating Expenses
0
(1)
(1)
0
(1)
(1)
0
0
(2)
(1)
0
(2)
(1)
(1)
(1)
0
0
(1)
0
(1)
1
(2)
(2)
(2)
(3)
0
0
2
0
1
0
(1)
2
0
(2)
1
(2)
(2)
(2)
(4)
(2)
Operating Income
1 236
N/A
1 365
+10%
1 145
-16%
593
-48%
495
-17%
39
-92%
(130)
N/A
446
N/A
964
+116%
1 712
+78%
2 309
+35%
2 308
0%
2 139
-7%
1 995
-7%
1 718
-14%
1 773
+3%
1 196
-33%
1 099
-8%
1 079
-2%
1 010
-6%
853
-16%
280
-67%
(3 385)
N/A
(9 723)
-187%
(15 725)
-62%
(20 611)
-31%
(22 237)
-8%
(20 661)
+7%
(17 206)
+17%
(15 972)
+7%
(12 242)
+23%
(9 570)
+22%
(7 028)
+27%
(4 048)
+42%
(1 781)
+56%
1 668
N/A
4 043
+142%
6 636
+64%
8 639
+30%
9 847
+14%
10 601
+8%
Pre-Tax Income
Interest Income Expense
(23)
857
787
976
979
425
348
1 636
1 641
1 991
1 242
(8)
407
474
477
311
(51)
37
(217)
(140)
21
187
(21)
(126)
(262)
(29)
1 730
1 560
1 430
1 444
(219)
(155)
(132)
(284)
(567)
(68)
(21)
201
249
44
(306)
Non-Reccuring Items
(1 187)
(1 602)
(1 745)
(1 708)
(335)
119
(202)
(155)
(568)
(1 706)
(1 649)
(1 731)
(1 753)
(1 433)
(292)
(295)
(228)
(69)
95
(2)
50
(1 198)
(1 966)
(4 063)
(1 519)
(2 753)
(3 427)
(1 297)
(3 574)
(1 331)
1 154
1 284
1 186
(1 972)
(2 766)
(2 857)
(3 236)
(1 076)
(1 294)
(1 682)
(1 772)
Gain/Loss on Disposition of Assets
0
672
675
675
679
7
0
0
7
12
9
208
2 014
2 010
2 015
1 816
3
3
0
0
0
0
0
0
0
59
33 213
33 283
33 381
33 369
0
86
(8)
4
630
630
626
626
0
0
0
Total Other Income
172
177
266
252
102
(81)
(26)
(19)
150
142
250
253
171
125
98
94
234
222
306
304
208
210
245
202
157
161
(17)
84
(142)
(352)
9
29
240
(62)
158
(43)
40
298
369
354
376
Pre-Tax Income
198
N/A
1 469
+642%
1 128
-23%
788
-30%
1 920
+144%
509
-73%
(10)
N/A
1 908
N/A
2 194
+15%
2 151
-2%
2 161
+0%
1 030
-52%
2 978
+189%
3 171
+6%
4 016
+27%
3 699
-8%
1 154
-69%
1 292
+12%
1 264
-2%
1 173
-7%
1 133
-3%
(521)
N/A
(5 127)
-884%
(13 710)
-167%
(17 349)
-27%
(23 173)
-34%
9 262
N/A
12 969
+40%
13 889
+7%
17 158
+24%
(11 298)
N/A
(8 326)
+26%
(5 742)
+31%
(6 362)
-11%
(4 326)
+32%
(670)
+85%
1 452
N/A
6 685
+360%
7 963
+19%
8 563
+8%
8 899
+4%
Net Income
Tax Provision
23
(911)
(878)
(802)
(1 316)
(450)
(202)
(840)
(989)
(1 271)
(1 252)
(949)
(1 393)
(1 483)
(1 745)
(1 446)
(671)
(725)
(740)
(710)
(614)
241
(632)
151
326
740
(2 431)
(2 583)
(790)
(4 469)
(515)
(949)
(3 048)
578
510
514
513
1 426
1 166
481
(4)
Income from Continuing Operations
221
558
250
(14)
604
59
(212)
1 068
1 205
880
909
81
1 585
1 688
2 271
2 253
483
567
524
463
519
(280)
(5 759)
(13 559)
(17 023)
(22 433)
6 831
10 386
13 099
12 689
(11 813)
(9 275)
(8 790)
(5 784)
(3 816)
(156)
1 965
8 111
9 129
9 044
8 895
Income to Minority Interest
(28)
(27)
(24)
(23)
(24)
(26)
(24)
(12)
(23)
(21)
(21)
(19)
(15)
(16)
(15)
(16)
(13)
(10)
(9)
(5)
(6)
(5)
(4)
9
6
5
0
(18)
(18)
(12)
(12)
(6)
(10)
(5)
(3)
(2)
(2)
2
0
0
0
Net Income (Common)
192
N/A
531
+177%
227
-57%
(38)
N/A
578
N/A
32
-94%
(236)
N/A
1 055
N/A
1 182
+12%
858
-27%
886
+3%
61
-93%
1 570
+2 474%
1 672
+6%
2 256
+35%
2 238
-1%
470
-79%
556
+18%
514
-8%
457
-11%
512
+12%
(285)
N/A
(5 764)
-1 922%
(13 551)
-135%
(17 015)
-26%
(22 427)
-32%
6 831
N/A
10 370
+52%
13 074
+26%
12 520
-4%
(11 980)
N/A
(9 438)
+21%
(8 950)
+5%
(6 389)
+29%
(4 420)
+31%
(758)
+83%
1 361
N/A
7 714
+467%
8 632
+12%
8 446
-2%
8 212
-3%
EPS (Diluted)
16.01
N/A
44.25
+176%
18.91
-57%
-3.17
N/A
48.16
N/A
2.67
-94%
-19.67
N/A
87.91
N/A
98.5
+12%
71.6
-27%
73.83
+3%
5.09
-93%
130.83
+2 470%
139.54
+7%
188
+35%
186.5
-1%
39.16
-79%
46.41
+19%
42.9
-8%
38.14
-11%
42.73
+12%
-23.79
N/A
-481.14
-1 922%
-1 131.13
-135%
-1 420.28
-26%
-1 872.04
-32%
570.2
N/A
865.32
+52%
1 090.86
+26%
1 044.73
-4%
-999.58
N/A
-787.48
+21%
-746.76
+5%
-533.08
+29%
-368.79
+31%
-63.25
+83%
113.56
N/A
643.64
+467%
720.23
+12%
704.71
-2%
685.19
-3%

See Also

Discover More