SCSK Corp
TSE:9719

Watchlist Manager
SCSK Corp Logo
SCSK Corp
TSE:9719
Watchlist
Price: 3 310 JPY 1.35% Market Closed
Market Cap: 1T JPY
Have any thoughts about
SCSK Corp?
Write Note

Relative Value

The Relative Value of one SCSK Corp stock under the Base Case scenario is 2 904.85 JPY. Compared to the current market price of 3 310 JPY, SCSK Corp is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 904.85 JPY
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
49
Median 3Y
1.6
Median 5Y
1.6
Industry
2.4
Forward
2
vs History
1
vs Industry
27
Median 3Y
20.3
Median 5Y
19.5
Industry
23.2
Forward
23
vs History
3
vs Industry
37
Median 3Y
14.5
Median 5Y
12.9
Industry
17.4
vs History
36
vs Industry
29
Median 3Y
24.8
Median 5Y
24.7
Industry
21.3
vs History
12
vs Industry
34
Median 3Y
2.8
Median 5Y
2.8
Industry
2.9
vs History
3
vs Industry
48
Median 3Y
1.5
Median 5Y
1.5
Industry
2.4
Forward
1.8
vs History
3
vs Industry
30
Median 3Y
5.7
Median 5Y
5.6
Industry
4.9
vs History
1
vs Industry
33
Median 3Y
9.3
Median 5Y
9
Industry
12.9
Forward
10.9
vs History
1
vs Industry
30
Median 3Y
13.2
Median 5Y
12.6
Industry
16.5
Forward
14.6
vs History
3
vs Industry
37
Median 3Y
12.9
Median 5Y
11.8
Industry
16.3
vs History
17
vs Industry
32
Median 3Y
16.4
Median 5Y
14.6
Industry
19
vs History
7
vs Industry
32
Median 3Y
2.5
Median 5Y
2.4
Industry
2.5

Multiples Across Competitors

Competitors Multiples
SCSK Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
SCSK Corp
TSE:9719
1T JPY 2.1 25.1 11.9 16.5
IE
Accenture PLC
NYSE:ACN
224.4B USD 3.4 29.6 17.7 21.5
US
International Business Machines Corp
NYSE:IBM
204.6B USD 3.3 32 17.7 26.9
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.4 12.9 12.9
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
US
Gartner Inc
NYSE:IT
37.6B USD 6.1 35.4 28.4 33.4
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.8 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
SCSK Corp
TSE:9719
Average EV/EBITDA: 17.3
11.9
24%
0.5
IE
Accenture PLC
NYSE:ACN
17.7
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.7
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
US
Gartner Inc
NYSE:IT
28.4
42%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5

See Also

Discover More
Back to Top