Nomura Co Ltd
TSE:9716
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.1), the stock would be worth ¥1 576.99 (32% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.9 | ¥1 196 |
0%
|
| 3-Year Average | 9.1 | ¥1 576.99 |
+32%
|
| 5-Year Average | 10.1 | ¥1 740.2 |
+46%
|
| Industry Average | 8.6 | ¥1 486.94 |
+24%
|
| Country Average | 8.7 | ¥1 499.27 |
+25%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥100.4B
|
/ |
Mar 2026
¥13.9B
|
= |
|
|
¥100.4B
|
/ |
Mar 2026
¥14.7B
|
= |
|
|
¥100.4B
|
/ |
Mar 2027
¥15.6B
|
= |
|
|
¥100.4B
|
/ |
Mar 2028
¥16.9B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Nomura Co Ltd
TSE:9716
|
133.5B JPY | 6.9 | 14.6 | |
| UK |
|
Relx PLC
LSE:REL
|
49.2B GBP | 15.1 | 24.5 | |
| UK |
I
|
IHS Markit Ltd
F:0M3
|
37.9B EUR | 26.9 | 36.5 | |
| CA |
|
Thomson Reuters Corp
TSX:TRI
|
57.7B CAD | 14.5 | 27.6 | |
| IE |
|
Experian PLC
LSE:EXPN
|
26B GBP | 14.1 | 26.1 | |
| US |
|
Verisk Analytics Inc
NASDAQ:VRSK
|
24.9B USD | 15.6 | 28 | |
| US |
|
Equifax Inc
NYSE:EFX
|
23.9B USD | 14.8 | 34.9 | |
| CH |
|
SGS SA
SIX:SGSN
|
16.8B CHF | 12.5 | 25.2 | |
| US |
|
Leidos Holdings Inc
NYSE:LDOS
|
19.6B USD | 9.5 | 13.4 | |
| US |
U
|
UL Solutions Inc
NYSE:ULS
|
18.7B USD | 0 | 0 | |
| NL |
|
Wolters Kluwer NV
AEX:WKL
|
15.7B EUR | 9.6 | 12.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Nomura Co Ltd
Glance View
NOMURA Co., Ltd. engages in the research, consulting, planning, design, creation, and construction of facilities that attract visitors. The company is headquartered in Minato-Ku, Tokyo-To. The firm operates through two business segments. The Display segment is engaged in the interior production, exhibition production, environmental production, sales promotion, as well as the planning, design, management and other construction work for specialty stores, department stores, complex commercial facilities, public relations, sales promotion facilities, museums, leisure facilities and others. The Restaurants and Sales segment is engaged in the operation and management of restaurants and souvenir shops.
