Nomura Co Ltd
TSE:9716
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
752
932
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nomura Co Ltd
Revenue
|
132.6B
JPY
|
Cost of Revenue
|
-110.6B
JPY
|
Gross Profit
|
22B
JPY
|
Operating Expenses
|
-17.6B
JPY
|
Operating Income
|
4.4B
JPY
|
Other Expenses
|
-1.4B
JPY
|
Net Income
|
3B
JPY
|
Income Statement
Nomura Co Ltd
Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
101 829
N/A
|
104 149
+2%
|
103 129
-1%
|
102 227
-1%
|
102 745
+1%
|
101 845
-1%
|
108 340
+6%
|
108 324
0%
|
111 105
+3%
|
114 508
+3%
|
115 561
+1%
|
113 709
-2%
|
114 690
+1%
|
111 494
-3%
|
115 841
+4%
|
110 283
-5%
|
115 127
+4%
|
118 936
+3%
|
125 859
+6%
|
135 221
+7%
|
144 341
+7%
|
148 749
+3%
|
143 689
-3%
|
138 197
-4%
|
126 685
-8%
|
111 964
-12%
|
107 736
-4%
|
102 524
-5%
|
97 745
-5%
|
110 343
+13%
|
111 081
+1%
|
112 583
+1%
|
114 836
+2%
|
113 157
-1%
|
110 928
-2%
|
113 550
+2%
|
122 960
+8%
|
129 181
+5%
|
134 138
+4%
|
138 299
+3%
|
132 567
-4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(85 403)
|
(86 929)
|
(85 848)
|
(84 362)
|
(84 548)
|
(83 735)
|
(88 580)
|
(88 164)
|
(90 173)
|
(91 930)
|
(92 839)
|
(91 462)
|
(91 873)
|
(89 681)
|
(92 712)
|
(88 199)
|
(91 301)
|
(94 172)
|
(99 796)
|
(106 898)
|
(114 389)
|
(118 765)
|
(114 708)
|
(110 313)
|
(102 256)
|
(90 559)
|
(86 663)
|
(83 032)
|
(78 752)
|
(88 666)
|
(90 385)
|
(91 942)
|
(94 060)
|
(93 684)
|
(92 573)
|
(94 961)
|
(102 951)
|
(108 014)
|
(111 854)
|
(114 956)
|
(110 564)
|
|
Gross Profit |
16 426
N/A
|
17 220
+5%
|
17 281
+0%
|
17 865
+3%
|
18 197
+2%
|
18 110
0%
|
19 760
+9%
|
20 160
+2%
|
20 932
+4%
|
22 578
+8%
|
22 722
+1%
|
22 247
-2%
|
22 817
+3%
|
21 813
-4%
|
23 129
+6%
|
22 084
-5%
|
23 826
+8%
|
24 764
+4%
|
26 063
+5%
|
28 323
+9%
|
29 952
+6%
|
29 984
+0%
|
28 981
-3%
|
27 884
-4%
|
24 429
-12%
|
21 405
-12%
|
21 073
-2%
|
19 492
-8%
|
18 993
-3%
|
21 677
+14%
|
20 696
-5%
|
20 641
0%
|
20 776
+1%
|
19 473
-6%
|
18 355
-6%
|
18 589
+1%
|
20 009
+8%
|
21 167
+6%
|
22 284
+5%
|
23 343
+5%
|
22 003
-6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(11 880)
|
(11 909)
|
(12 070)
|
(12 426)
|
(12 829)
|
(13 075)
|
(13 727)
|
(14 054)
|
(14 244)
|
(14 816)
|
(15 114)
|
(15 158)
|
(15 194)
|
(14 852)
|
(14 958)
|
(16 274)
|
(15 585)
|
(15 985)
|
(16 909)
|
(17 125)
|
(17 676)
|
(18 736)
|
(17 895)
|
(17 994)
|
(17 521)
|
(16 723)
|
(16 191)
|
(15 909)
|
(15 605)
|
(15 176)
|
(15 265)
|
(15 239)
|
(15 225)
|
(15 368)
|
(15 242)
|
(15 349)
|
(15 716)
|
(16 363)
|
(17 071)
|
(17 487)
|
(17 568)
|
|
Selling, General & Administrative |
(11 879)
|
(11 907)
|
(11 689)
|
(12 425)
|
(12 828)
|
(13 074)
|
(13 259)
|
(13 970)
|
(14 177)
|
(14 815)
|
(14 666)
|
(15 156)
|
(15 193)
|
(14 850)
|
(14 553)
|
(15 237)
|
(15 585)
|
(15 985)
|
(16 517)
|
(17 124)
|
(17 675)
|
(18 735)
|
(17 490)
|
(17 993)
|
(17 519)
|
(16 721)
|
(15 772)
|
(15 908)
|
(15 605)
|
(15 176)
|
(15 263)
|
(15 238)
|
(15 222)
|
(15 365)
|
(15 241)
|
(15 347)
|
(15 715)
|
(16 363)
|
(17 070)
|
(17 295)
|
(17 567)
|
|
Depreciation & Amortization |
0
|
0
|
(380)
|
0
|
0
|
0
|
(467)
|
0
|
0
|
0
|
(447)
|
0
|
0
|
0
|
(404)
|
0
|
0
|
0
|
(391)
|
0
|
0
|
0
|
(404)
|
0
|
0
|
0
|
(418)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(84)
|
(67)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1 037)
|
0
|
1
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
0
|
(3)
|
(3)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(192)
|
0
|
|
Operating Income |
4 546
N/A
|
5 311
+17%
|
5 211
-2%
|
5 439
+4%
|
5 368
-1%
|
5 035
-6%
|
6 033
+20%
|
6 106
+1%
|
6 688
+10%
|
7 762
+16%
|
7 608
-2%
|
7 089
-7%
|
7 623
+8%
|
6 961
-9%
|
8 171
+17%
|
5 810
-29%
|
8 241
+42%
|
8 779
+7%
|
9 154
+4%
|
11 198
+22%
|
12 276
+10%
|
11 248
-8%
|
11 086
-1%
|
9 890
-11%
|
6 908
-30%
|
4 682
-32%
|
4 882
+4%
|
3 583
-27%
|
3 388
-5%
|
6 501
+92%
|
5 431
-16%
|
5 402
-1%
|
5 551
+3%
|
4 105
-26%
|
3 113
-24%
|
3 240
+4%
|
4 293
+33%
|
4 804
+12%
|
5 213
+9%
|
5 856
+12%
|
4 435
-24%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
108
|
127
|
132
|
134
|
110
|
52
|
44
|
29
|
15
|
15
|
73
|
60
|
61
|
65
|
54
|
62
|
71
|
72
|
54
|
74
|
66
|
143
|
130
|
115
|
115
|
35
|
50
|
63
|
255
|
520
|
525
|
490
|
300
|
38
|
73
|
47
|
323
|
321
|
369
|
373
|
61
|
|
Non-Reccuring Items |
(959)
|
(924)
|
(1)
|
(125)
|
(143)
|
(175)
|
(207)
|
0
|
0
|
(47)
|
(10)
|
(17)
|
(454)
|
(427)
|
(1 044)
|
0
|
(666)
|
(682)
|
(119)
|
(124)
|
(58)
|
(57)
|
(11)
|
(58)
|
(84)
|
(147)
|
(172)
|
(126)
|
(114)
|
(89)
|
(67)
|
(58)
|
(44)
|
(6)
|
3
|
0
|
0
|
0
|
(191)
|
0
|
(203)
|
|
Gain/Loss on Disposition of Assets |
(7)
|
(5)
|
(5)
|
(2)
|
(7)
|
(8)
|
(9)
|
(8)
|
(5)
|
(4)
|
(2)
|
(9)
|
(33)
|
(34)
|
(33)
|
(33)
|
637
|
636
|
618
|
624
|
(24)
|
(25)
|
(23)
|
(25)
|
(22)
|
(22)
|
(167)
|
(5)
|
(4)
|
(2)
|
(5)
|
(4)
|
(4)
|
(3)
|
(12)
|
0
|
(13)
|
(13)
|
(34)
|
0
|
0
|
|
Total Other Income |
143
|
151
|
168
|
157
|
150
|
128
|
123
|
120
|
127
|
193
|
161
|
232
|
225
|
168
|
174
|
123
|
137
|
136
|
133
|
122
|
104
|
98
|
107
|
101
|
94
|
107
|
94
|
(54)
|
(50)
|
(58)
|
78
|
118
|
109
|
91
|
63
|
71
|
94
|
90
|
64
|
52
|
42
|
|
Pre-Tax Income |
3 831
N/A
|
4 660
+22%
|
5 505
+18%
|
5 603
+2%
|
5 478
-2%
|
5 032
-8%
|
5 984
+19%
|
6 247
+4%
|
6 825
+9%
|
7 919
+16%
|
7 830
-1%
|
7 355
-6%
|
7 422
+1%
|
6 733
-9%
|
7 322
+9%
|
5 962
-19%
|
8 420
+41%
|
8 941
+6%
|
9 840
+10%
|
11 894
+21%
|
12 364
+4%
|
11 407
-8%
|
11 289
-1%
|
10 023
-11%
|
7 011
-30%
|
4 655
-34%
|
4 687
+1%
|
3 461
-26%
|
3 475
+0%
|
6 872
+98%
|
5 962
-13%
|
5 948
0%
|
5 912
-1%
|
4 225
-29%
|
3 240
-23%
|
3 358
+4%
|
4 697
+40%
|
5 202
+11%
|
5 421
+4%
|
6 281
+16%
|
4 335
-31%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 537)
|
(1 933)
|
(2 311)
|
(2 278)
|
(2 209)
|
(1 966)
|
(2 142)
|
(2 183)
|
(2 347)
|
(2 664)
|
(2 773)
|
(2 085)
|
(1 924)
|
(1 971)
|
(1 678)
|
(1 787)
|
(2 684)
|
(2 511)
|
(3 083)
|
(3 692)
|
(3 857)
|
(3 589)
|
(3 484)
|
(3 163)
|
(2 325)
|
(1 647)
|
(1 606)
|
(1 137)
|
(1 084)
|
(2 127)
|
(1 983)
|
(1 846)
|
(1 820)
|
(1 276)
|
(1 011)
|
(1 262)
|
(1 616)
|
(1 828)
|
(1 558)
|
(1 815)
|
(1 302)
|
|
Income from Continuing Operations |
2 294
|
2 727
|
3 194
|
3 325
|
3 269
|
3 066
|
3 842
|
4 064
|
4 478
|
5 255
|
5 057
|
5 270
|
5 498
|
4 762
|
5 644
|
4 175
|
5 736
|
6 430
|
6 757
|
8 202
|
8 507
|
7 818
|
7 805
|
6 860
|
4 686
|
3 008
|
3 081
|
2 324
|
2 391
|
4 745
|
3 979
|
4 102
|
4 092
|
2 949
|
2 229
|
2 096
|
3 081
|
3 374
|
3 863
|
4 466
|
3 033
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(4)
|
(4)
|
(12)
|
(2)
|
(11)
|
(17)
|
(11)
|
(13)
|
(9)
|
(6)
|
0
|
6
|
(9)
|
(6)
|
(5)
|
(10)
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
2 293
N/A
|
2 726
+19%
|
3 193
+17%
|
3 324
+4%
|
3 268
-2%
|
3 065
-6%
|
3 841
+25%
|
4 062
+6%
|
4 477
+10%
|
5 255
+17%
|
5 056
-4%
|
5 270
+4%
|
5 498
+4%
|
4 752
-14%
|
5 638
+19%
|
4 169
-26%
|
5 721
+37%
|
6 424
+12%
|
6 745
+5%
|
8 183
+21%
|
8 495
+4%
|
7 805
-8%
|
7 795
0%
|
6 852
-12%
|
4 685
-32%
|
3 014
-36%
|
3 071
+2%
|
2 319
-24%
|
2 387
+3%
|
4 735
+98%
|
3 984
-16%
|
4 107
+3%
|
4 091
0%
|
2 947
-28%
|
2 229
-24%
|
2 096
-6%
|
3 081
+47%
|
3 374
+10%
|
3 862
+14%
|
4 464
+16%
|
3 031
-32%
|
|
EPS (Diluted) |
20.65
N/A
|
24.55
+19%
|
28.7
+17%
|
29.94
+4%
|
29.44
-2%
|
27.61
-6%
|
34.52
+25%
|
36.59
+6%
|
40.33
+10%
|
47.34
+17%
|
45.44
-4%
|
47.47
+4%
|
49.53
+4%
|
42.81
-14%
|
50.67
+18%
|
37.55
-26%
|
51.54
+37%
|
57.74
+12%
|
60.62
+5%
|
73.54
+21%
|
76.35
+4%
|
70.15
-8%
|
70.06
0%
|
61.58
-12%
|
42.11
-32%
|
27.09
-36%
|
27.6
+2%
|
20.84
-24%
|
21.45
+3%
|
42.55
+98%
|
35.79
-16%
|
36.89
+3%
|
36.75
0%
|
26.47
-28%
|
20.02
-24%
|
18.82
-6%
|
27.65
+47%
|
30.28
+10%
|
34.65
+14%
|
40.05
+16%
|
27.19
-32%
|