Nomura Co Ltd
TSE:9716

Watchlist Manager
Nomura Co Ltd Logo
Nomura Co Ltd
TSE:9716
Watchlist
Price: 778 JPY -0.26% Market Closed
Market Cap: 86.8B JPY
Have any thoughts about
Nomura Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nomura Co Ltd

Revenue
132.6B JPY
Cost of Revenue
-110.6B JPY
Gross Profit
22B JPY
Operating Expenses
-17.6B JPY
Operating Income
4.4B JPY
Other Expenses
-1.4B JPY
Net Income
3B JPY

Income Statement
Nomura Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
101 829
N/A
104 149
+2%
103 129
-1%
102 227
-1%
102 745
+1%
101 845
-1%
108 340
+6%
108 324
0%
111 105
+3%
114 508
+3%
115 561
+1%
113 709
-2%
114 690
+1%
111 494
-3%
115 841
+4%
110 283
-5%
115 127
+4%
118 936
+3%
125 859
+6%
135 221
+7%
144 341
+7%
148 749
+3%
143 689
-3%
138 197
-4%
126 685
-8%
111 964
-12%
107 736
-4%
102 524
-5%
97 745
-5%
110 343
+13%
111 081
+1%
112 583
+1%
114 836
+2%
113 157
-1%
110 928
-2%
113 550
+2%
122 960
+8%
129 181
+5%
134 138
+4%
138 299
+3%
132 567
-4%
Gross Profit
Cost of Revenue
(85 403)
(86 929)
(85 848)
(84 362)
(84 548)
(83 735)
(88 580)
(88 164)
(90 173)
(91 930)
(92 839)
(91 462)
(91 873)
(89 681)
(92 712)
(88 199)
(91 301)
(94 172)
(99 796)
(106 898)
(114 389)
(118 765)
(114 708)
(110 313)
(102 256)
(90 559)
(86 663)
(83 032)
(78 752)
(88 666)
(90 385)
(91 942)
(94 060)
(93 684)
(92 573)
(94 961)
(102 951)
(108 014)
(111 854)
(114 956)
(110 564)
Gross Profit
16 426
N/A
17 220
+5%
17 281
+0%
17 865
+3%
18 197
+2%
18 110
0%
19 760
+9%
20 160
+2%
20 932
+4%
22 578
+8%
22 722
+1%
22 247
-2%
22 817
+3%
21 813
-4%
23 129
+6%
22 084
-5%
23 826
+8%
24 764
+4%
26 063
+5%
28 323
+9%
29 952
+6%
29 984
+0%
28 981
-3%
27 884
-4%
24 429
-12%
21 405
-12%
21 073
-2%
19 492
-8%
18 993
-3%
21 677
+14%
20 696
-5%
20 641
0%
20 776
+1%
19 473
-6%
18 355
-6%
18 589
+1%
20 009
+8%
21 167
+6%
22 284
+5%
23 343
+5%
22 003
-6%
Operating Income
Operating Expenses
(11 880)
(11 909)
(12 070)
(12 426)
(12 829)
(13 075)
(13 727)
(14 054)
(14 244)
(14 816)
(15 114)
(15 158)
(15 194)
(14 852)
(14 958)
(16 274)
(15 585)
(15 985)
(16 909)
(17 125)
(17 676)
(18 736)
(17 895)
(17 994)
(17 521)
(16 723)
(16 191)
(15 909)
(15 605)
(15 176)
(15 265)
(15 239)
(15 225)
(15 368)
(15 242)
(15 349)
(15 716)
(16 363)
(17 071)
(17 487)
(17 568)
Selling, General & Administrative
(11 879)
(11 907)
(11 689)
(12 425)
(12 828)
(13 074)
(13 259)
(13 970)
(14 177)
(14 815)
(14 666)
(15 156)
(15 193)
(14 850)
(14 553)
(15 237)
(15 585)
(15 985)
(16 517)
(17 124)
(17 675)
(18 735)
(17 490)
(17 993)
(17 519)
(16 721)
(15 772)
(15 908)
(15 605)
(15 176)
(15 263)
(15 238)
(15 222)
(15 365)
(15 241)
(15 347)
(15 715)
(16 363)
(17 070)
(17 295)
(17 567)
Depreciation & Amortization
0
0
(380)
0
0
0
(467)
0
0
0
(447)
0
0
0
(404)
0
0
0
(391)
0
0
0
(404)
0
0
0
(418)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(1)
0
(1)
(1)
0
(1)
(1)
(84)
(67)
0
(1)
(2)
(1)
(2)
(1)
(1 037)
0
1
(1)
0
0
(1)
(1)
(1)
0
(2)
(1)
(1)
0
0
(2)
0
(3)
(3)
(1)
(2)
0
0
(1)
(192)
0
Operating Income
4 546
N/A
5 311
+17%
5 211
-2%
5 439
+4%
5 368
-1%
5 035
-6%
6 033
+20%
6 106
+1%
6 688
+10%
7 762
+16%
7 608
-2%
7 089
-7%
7 623
+8%
6 961
-9%
8 171
+17%
5 810
-29%
8 241
+42%
8 779
+7%
9 154
+4%
11 198
+22%
12 276
+10%
11 248
-8%
11 086
-1%
9 890
-11%
6 908
-30%
4 682
-32%
4 882
+4%
3 583
-27%
3 388
-5%
6 501
+92%
5 431
-16%
5 402
-1%
5 551
+3%
4 105
-26%
3 113
-24%
3 240
+4%
4 293
+33%
4 804
+12%
5 213
+9%
5 856
+12%
4 435
-24%
Pre-Tax Income
Interest Income Expense
108
127
132
134
110
52
44
29
15
15
73
60
61
65
54
62
71
72
54
74
66
143
130
115
115
35
50
63
255
520
525
490
300
38
73
47
323
321
369
373
61
Non-Reccuring Items
(959)
(924)
(1)
(125)
(143)
(175)
(207)
0
0
(47)
(10)
(17)
(454)
(427)
(1 044)
0
(666)
(682)
(119)
(124)
(58)
(57)
(11)
(58)
(84)
(147)
(172)
(126)
(114)
(89)
(67)
(58)
(44)
(6)
3
0
0
0
(191)
0
(203)
Gain/Loss on Disposition of Assets
(7)
(5)
(5)
(2)
(7)
(8)
(9)
(8)
(5)
(4)
(2)
(9)
(33)
(34)
(33)
(33)
637
636
618
624
(24)
(25)
(23)
(25)
(22)
(22)
(167)
(5)
(4)
(2)
(5)
(4)
(4)
(3)
(12)
0
(13)
(13)
(34)
0
0
Total Other Income
143
151
168
157
150
128
123
120
127
193
161
232
225
168
174
123
137
136
133
122
104
98
107
101
94
107
94
(54)
(50)
(58)
78
118
109
91
63
71
94
90
64
52
42
Pre-Tax Income
3 831
N/A
4 660
+22%
5 505
+18%
5 603
+2%
5 478
-2%
5 032
-8%
5 984
+19%
6 247
+4%
6 825
+9%
7 919
+16%
7 830
-1%
7 355
-6%
7 422
+1%
6 733
-9%
7 322
+9%
5 962
-19%
8 420
+41%
8 941
+6%
9 840
+10%
11 894
+21%
12 364
+4%
11 407
-8%
11 289
-1%
10 023
-11%
7 011
-30%
4 655
-34%
4 687
+1%
3 461
-26%
3 475
+0%
6 872
+98%
5 962
-13%
5 948
0%
5 912
-1%
4 225
-29%
3 240
-23%
3 358
+4%
4 697
+40%
5 202
+11%
5 421
+4%
6 281
+16%
4 335
-31%
Net Income
Tax Provision
(1 537)
(1 933)
(2 311)
(2 278)
(2 209)
(1 966)
(2 142)
(2 183)
(2 347)
(2 664)
(2 773)
(2 085)
(1 924)
(1 971)
(1 678)
(1 787)
(2 684)
(2 511)
(3 083)
(3 692)
(3 857)
(3 589)
(3 484)
(3 163)
(2 325)
(1 647)
(1 606)
(1 137)
(1 084)
(2 127)
(1 983)
(1 846)
(1 820)
(1 276)
(1 011)
(1 262)
(1 616)
(1 828)
(1 558)
(1 815)
(1 302)
Income from Continuing Operations
2 294
2 727
3 194
3 325
3 269
3 066
3 842
4 064
4 478
5 255
5 057
5 270
5 498
4 762
5 644
4 175
5 736
6 430
6 757
8 202
8 507
7 818
7 805
6 860
4 686
3 008
3 081
2 324
2 391
4 745
3 979
4 102
4 092
2 949
2 229
2 096
3 081
3 374
3 863
4 466
3 033
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(4)
(4)
(12)
(2)
(11)
(17)
(11)
(13)
(9)
(6)
0
6
(9)
(6)
(5)
(10)
5
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 293
N/A
2 726
+19%
3 193
+17%
3 324
+4%
3 268
-2%
3 065
-6%
3 841
+25%
4 062
+6%
4 477
+10%
5 255
+17%
5 056
-4%
5 270
+4%
5 498
+4%
4 752
-14%
5 638
+19%
4 169
-26%
5 721
+37%
6 424
+12%
6 745
+5%
8 183
+21%
8 495
+4%
7 805
-8%
7 795
0%
6 852
-12%
4 685
-32%
3 014
-36%
3 071
+2%
2 319
-24%
2 387
+3%
4 735
+98%
3 984
-16%
4 107
+3%
4 091
0%
2 947
-28%
2 229
-24%
2 096
-6%
3 081
+47%
3 374
+10%
3 862
+14%
4 464
+16%
3 031
-32%
EPS (Diluted)
20.65
N/A
24.55
+19%
28.7
+17%
29.94
+4%
29.44
-2%
27.61
-6%
34.52
+25%
36.59
+6%
40.33
+10%
47.34
+17%
45.44
-4%
47.47
+4%
49.53
+4%
42.81
-14%
50.67
+18%
37.55
-26%
51.54
+37%
57.74
+12%
60.62
+5%
73.54
+21%
76.35
+4%
70.15
-8%
70.06
0%
61.58
-12%
42.11
-32%
27.09
-36%
27.6
+2%
20.84
-24%
21.45
+3%
42.55
+98%
35.79
-16%
36.89
+3%
36.75
0%
26.47
-28%
20.02
-24%
18.82
-6%
27.65
+47%
30.28
+10%
34.65
+14%
40.05
+16%
27.19
-32%

See Also

Discover More