transcosmos Inc
TSE:9715

Watchlist Manager
transcosmos Inc Logo
transcosmos Inc
TSE:9715
Watchlist
Price: 3 325 JPY -2.06% Market Closed
Market Cap: 124.6B JPY
Have any thoughts about
transcosmos Inc?
Write Note

Relative Value

The Relative Value of one transcosmos Inc stock under the Base Case scenario is 4 944.73 JPY. Compared to the current market price of 3 325 JPY, transcosmos Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 944.73 JPY
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
88
Median 3Y
0.4
Median 5Y
0.4
Industry
2.4
Forward
0.3
vs History
25
vs Industry
43
Median 3Y
8.3
Median 5Y
11.1
Industry
23.2
Forward
12.8
vs History
14
vs Industry
53
Median 3Y
6.6
Median 5Y
7.8
Industry
17.4
vs History
4
vs Industry
42
Median 3Y
7.7
Median 5Y
7.6
Industry
21.3
vs History
85
vs Industry
69
Median 3Y
1.2
Median 5Y
1.2
Industry
2.9
vs History
76
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
2.4
Forward
0.2
vs History
66
vs Industry
79
Median 3Y
1.2
Median 5Y
1.2
Industry
4.9
vs History
26
vs Industry
51
Median 3Y
3.4
Median 5Y
3.6
Industry
12.9
Forward
3.9
vs History
20
vs Industry
44
Median 3Y
4.2
Median 5Y
4.8
Industry
16.5
vs History
28
vs Industry
56
Median 3Y
4.3
Median 5Y
5.4
Industry
16.3
vs History
20
vs Industry
45
Median 3Y
5.7
Median 5Y
7.7
Industry
19
vs History
76
vs Industry
76
Median 3Y
0.7
Median 5Y
0.7
Industry
2.5

Multiples Across Competitors

Competitors Multiples
transcosmos Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
transcosmos Inc
TSE:9715
124.6B JPY 0.3 12.6 4.1 6.1
US
Visa Inc
NYSE:V
624.6B USD 17.4 32.1 25.1 26.2
US
Mastercard Inc
NYSE:MA
485.8B USD 17.8 39.4 29.2 30.8
US
Automatic Data Processing Inc
NASDAQ:ADP
119.9B USD 6.1 31.1 21.2 23.5
US
Fiserv Inc
NYSE:FI
117.4B USD 5.8 38.3 15.8 24.5
US
PayPal Holdings Inc
NASDAQ:PYPL
87.7B USD 2.8 19.8 12.7 15.1
US
Block Inc
NYSE:SQ
55.3B USD 2.3 48.9 28.1 35.5
US
Paychex Inc
NASDAQ:PAYX
50.2B USD 9.4 29.2 20.9 22.5
NL
Adyen NV
AEX:ADYEN
44.8B EUR 21.9 54.2 43 48.4
US
Fidelity National Information Services Inc
NYSE:FIS
44.2B USD 4.4 31.1 12.4 32
ES
Amadeus IT Group SA
MAD:AMS
29.6B EUR 5 23.4 18.3 18.3
P/E Multiple
Earnings Growth P/E to Growth
JP
transcosmos Inc
TSE:9715
Average P/E: 32.8
12.6
34%
0.4
US
Visa Inc
NYSE:V
32.1
49%
0.7
US
Mastercard Inc
NYSE:MA
39.4
60%
0.7
US
Automatic Data Processing Inc
NASDAQ:ADP
31.1
29%
1.1
US
F
Fiserv Inc
NYSE:FI
38.3
128%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
19.8
31%
0.6
US
Block Inc
NYSE:SQ
48.9
36 192%
0
US
Paychex Inc
NASDAQ:PAYX
29.2
22%
1.3
NL
Adyen NV
AEX:ADYEN
54.2
112%
0.5
US
Fidelity National Information Services Inc
NYSE:FIS
31.1
N/A N/A
ES
Amadeus IT Group SA
MAD:AMS
23.4
47%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
transcosmos Inc
TSE:9715
Average EV/EBITDA: 21
4.1
40%
0.1
US
Visa Inc
NYSE:V
25.1
37%
0.7
US
Mastercard Inc
NYSE:MA
29.2
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21.2
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.8
42%
0.4
US
PayPal Holdings Inc
NASDAQ:PYPL
12.7
27%
0.5
US
Block Inc
NYSE:SQ
28.1
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
20.9
22%
0.9
NL
Adyen NV
AEX:ADYEN
43
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
34%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
transcosmos Inc
TSE:9715
Average EV/EBIT: 25.7
6.1
N/A N/A
US
Visa Inc
NYSE:V
26.2
38%
0.7
US
Mastercard Inc
NYSE:MA
30.8
49%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
23.5
24%
1
US
F
Fiserv Inc
NYSE:FI
24.5
97%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
15.1
32%
0.5
US
Block Inc
NYSE:SQ
35.5
663%
0.1
US
Paychex Inc
NASDAQ:PAYX
22.5
23%
1
NL
Adyen NV
AEX:ADYEN
48.4
133%
0.4
US
Fidelity National Information Services Inc
NYSE:FIS
32
120%
0.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
47%
0.4

See Also

Discover More
Back to Top