transcosmos Inc
TSE:9715

Watchlist Manager
transcosmos Inc Logo
transcosmos Inc
TSE:9715
Watchlist
Price: 3 325 JPY -2.06% Market Closed
Market Cap: 124.6B JPY
Have any thoughts about
transcosmos Inc?
Write Note

Income Statement

Earnings Waterfall
transcosmos Inc

Revenue
367.7B JPY
Cost of Revenue
-297.3B JPY
Gross Profit
70.4B JPY
Operating Expenses
-57.6B JPY
Operating Income
12.8B JPY
Other Expenses
-2.9B JPY
Net Income
9.9B JPY

Income Statement
transcosmos Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
192 177
N/A
197 594
+3%
199 178
+1%
204 032
+2%
212 673
+4%
217 991
+3%
224 605
+3%
229 916
+2%
232 857
+1%
237 097
+2%
242 314
+2%
247 596
+2%
252 042
+2%
259 716
+3%
266 645
+3%
271 830
+2%
277 694
+2%
280 443
+1%
284 696
+2%
290 908
+2%
298 952
+3%
306 142
+2%
311 871
+2%
317 061
+2%
323 660
+2%
328 676
+2%
336 405
+2%
339 958
+1%
340 759
+0%
347 740
+2%
354 085
+2%
365 303
+3%
369 387
+1%
371 890
+1%
373 830
+1%
369 521
-1%
370 487
+0%
369 161
0%
362 201
-2%
364 337
+1%
367 699
+1%
Gross Profit
Cost of Revenue
(156 554)
(160 636)
(162 490)
(166 564)
(173 394)
(178 606)
(184 231)
(188 556)
(191 109)
(194 725)
(199 411)
(204 337)
(208 270)
(213 895)
(219 377)
(223 925)
(229 057)
(233 288)
(237 494)
(242 214)
(248 817)
(252 810)
(257 262)
(259 200)
(262 718)
(265 966)
(270 518)
(271 081)
(270 639)
(273 175)
(276 306)
(284 586)
(289 012)
(294 713)
(297 308)
(298 290)
(299 630)
(298 661)
(293 948)
(294 676)
(297 325)
Gross Profit
35 623
N/A
36 958
+4%
36 688
-1%
37 468
+2%
39 279
+5%
39 385
+0%
40 374
+3%
41 360
+2%
41 748
+1%
42 372
+1%
42 903
+1%
43 259
+1%
43 772
+1%
45 821
+5%
47 268
+3%
47 905
+1%
48 637
+2%
47 155
-3%
47 202
+0%
48 694
+3%
50 135
+3%
53 332
+6%
54 609
+2%
57 861
+6%
60 942
+5%
62 710
+3%
65 887
+5%
68 877
+5%
70 120
+2%
74 565
+6%
77 779
+4%
80 717
+4%
80 375
0%
77 177
-4%
76 522
-1%
71 231
-7%
70 857
-1%
70 500
-1%
68 253
-3%
69 661
+2%
70 374
+1%
Operating Income
Operating Expenses
(26 811)
(27 036)
(27 522)
(28 046)
(29 392)
(30 174)
(30 649)
(31 737)
(32 306)
(33 436)
(34 823)
(36 090)
(37 616)
(39 401)
(41 176)
(42 257)
(42 786)
(42 427)
(41 847)
(41 968)
(41 811)
(43 075)
(43 920)
(45 197)
(46 337)
(46 592)
(48 135)
(48 775)
(50 086)
(50 880)
(51 933)
(52 639)
(52 601)
(53 252)
(53 232)
(53 643)
(54 421)
(55 689)
(56 779)
(57 366)
(57 609)
Selling, General & Administrative
(26 809)
(27 035)
(26 998)
(28 045)
(29 391)
(30 173)
(30 094)
(31 736)
(32 305)
(33 435)
(34 124)
(36 088)
(37 615)
(39 400)
(40 235)
(42 257)
(42 786)
(42 427)
(40 999)
(41 966)
(41 808)
(43 073)
(43 105)
(45 196)
(46 336)
(46 590)
(46 716)
(48 774)
(50 087)
(50 880)
(50 224)
(52 638)
(52 599)
(53 251)
(51 952)
(53 642)
(54 420)
(55 688)
(55 527)
(57 365)
(57 608)
Research & Development
0
0
(97)
0
0
0
(90)
0
0
0
(160)
0
0
0
(159)
0
0
0
(158)
0
0
0
(150)
0
0
0
(158)
0
0
0
(146)
0
0
0
(158)
0
0
0
(139)
0
0
Depreciation & Amortization
0
0
(426)
0
0
0
(464)
0
0
0
(538)
0
0
0
(781)
0
0
0
(689)
0
0
0
(663)
0
0
0
(1 261)
0
0
0
(1 562)
0
0
0
(1 121)
0
0
0
(1 112)
0
0
Other Operating Expenses
(2)
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
(2)
0
0
(1)
0
0
0
(1)
(2)
(3)
(2)
(2)
0
(1)
(2)
0
(1)
1
0
(1)
(1)
0
0
(1)
(1)
0
0
(1)
(1)
(1)
Operating Income
8 812
N/A
9 922
+13%
9 166
-8%
9 422
+3%
9 887
+5%
9 211
-7%
9 725
+6%
9 623
-1%
9 442
-2%
8 936
-5%
8 080
-10%
7 169
-11%
6 156
-14%
6 420
+4%
6 092
-5%
5 648
-7%
5 851
+4%
4 728
-19%
5 355
+13%
6 726
+26%
8 324
+24%
10 257
+23%
10 689
+4%
12 664
+18%
14 605
+15%
16 118
+10%
17 752
+10%
20 102
+13%
20 034
0%
23 685
+18%
25 846
+9%
28 078
+9%
27 774
-1%
23 925
-14%
23 290
-3%
17 588
-24%
16 436
-7%
14 811
-10%
11 474
-23%
12 295
+7%
12 765
+4%
Pre-Tax Income
Interest Income Expense
216
114
709
3 686
3 058
2 973
2 685
(659)
249
473
255
419
(365)
(861)
(4 010)
(3 540)
(3 161)
(3 213)
811
174
1 413
1 949
842
1 011
(455)
(1 015)
(41)
(453)
425
710
4 113
4 878
3 757
3 214
(144)
476
1 120
4 432
4 982
4 627
3 933
Non-Reccuring Items
416
379
(564)
(790)
(1 767)
(1 604)
(925)
(1 109)
(1 053)
(1 279)
(346)
(84)
(604)
(633)
(2 095)
(2 143)
(1 929)
(1 789)
(3 670)
(3 642)
(3 672)
(3 774)
(1 050)
(1 088)
(760)
(835)
(578)
(644)
566
630
1 468
1 487
(31)
(104)
(765)
(750)
(752)
(678)
(661)
(1 111)
(1 410)
Gain/Loss on Disposition of Assets
1 841
1 841
1 841
0
1 297
1 297
1 297
0
121
2 407
2 451
0
0
0
1 009
961
7 625
7 625
6 664
0
0
0
0
0
0
0
285
233
233
0
0
0
373
373
373
0
0
0
0
49
93
Total Other Income
142
63
(271)
(494)
(551)
(661)
(696)
698
(434)
(123)
155
2 872
2 722
271
48
139
90
72
110
6 706
35
79
(382)
(297)
(116)
237
408
486
153
(293)
(327)
(401)
(164)
174
682
1 067
706
776
567
470
75
Pre-Tax Income
11 427
N/A
12 319
+8%
10 881
-12%
11 824
+9%
11 924
+1%
11 216
-6%
12 086
+8%
8 553
-29%
8 325
-3%
10 414
+25%
10 595
+2%
10 376
-2%
7 909
-24%
5 197
-34%
1 044
-80%
1 065
+2%
8 476
+696%
7 423
-12%
9 270
+25%
9 964
+7%
6 100
-39%
8 511
+40%
10 099
+19%
12 290
+22%
13 274
+8%
14 505
+9%
17 826
+23%
19 724
+11%
21 411
+9%
24 732
+16%
31 100
+26%
34 042
+9%
31 709
-7%
27 582
-13%
23 436
-15%
18 381
-22%
17 510
-5%
19 341
+10%
16 362
-15%
16 330
0%
15 456
-5%
Net Income
Tax Provision
(4 271)
(4 610)
(3 247)
(3 232)
(3 556)
(3 150)
(4 349)
(3 276)
(3 338)
(3 349)
(3 039)
(3 060)
(2 651)
(2 803)
(3 052)
(3 015)
(5 601)
(4 932)
(4 686)
(4 998)
(3 243)
(3 543)
(3 483)
(4 324)
(4 142)
(4 881)
(6 631)
(6 265)
(6 881)
(8 082)
(8 335)
(10 018)
(9 858)
(8 873)
(6 456)
(5 138)
(4 158)
(4 259)
(5 219)
(5 008)
(4 668)
Income from Continuing Operations
7 156
7 709
7 634
8 592
8 368
8 066
7 737
5 277
4 987
7 065
7 556
7 316
5 258
2 394
(2 008)
(1 950)
2 875
2 491
4 584
4 966
2 857
4 968
6 616
7 966
9 132
9 624
11 195
13 459
14 530
16 650
22 765
24 024
21 851
18 709
16 980
13 243
13 352
15 082
11 143
11 322
10 788
Income to Minority Interest
(548)
(535)
(284)
(276)
(248)
(204)
(148)
(71)
(20)
(498)
(399)
(472)
(599)
(86)
(168)
(92)
(56)
(97)
(151)
(323)
(306)
(411)
(336)
(430)
(634)
(836)
(1 172)
(1 272)
(1 304)
(1 275)
(1 276)
(1 264)
(1 202)
(1 218)
(1 212)
(1 165)
(1 128)
(1 112)
(1 045)
(1 082)
(924)
Net Income (Common)
6 607
N/A
7 173
+9%
7 349
+2%
8 314
+13%
8 118
-2%
7 861
-3%
7 587
-3%
5 204
-31%
4 964
-5%
6 565
+32%
7 156
+9%
6 843
-4%
4 659
-32%
2 306
-51%
(2 176)
N/A
(2 041)
+6%
2 818
N/A
2 396
-15%
4 433
+85%
4 643
+5%
2 552
-45%
4 555
+78%
6 279
+38%
7 533
+20%
8 497
+13%
8 788
+3%
10 022
+14%
12 186
+22%
13 225
+9%
15 375
+16%
21 488
+40%
22 761
+6%
20 648
-9%
17 489
-15%
15 767
-10%
12 076
-23%
12 223
+1%
13 969
+14%
10 097
-28%
10 239
+1%
9 862
-4%
EPS (Diluted)
161.14
N/A
174.95
+9%
178.63
+2%
202.78
+14%
198
-2%
191.73
-3%
184.43
-4%
126.92
-31%
121.07
-5%
160.12
+32%
172.91
+8%
166.9
-3%
113.63
-32%
56.24
-51%
-52.46
N/A
-49.78
+5%
68.73
N/A
57.77
-16%
106.88
+85%
111.95
+5%
61.53
-45%
109.82
+78%
151.39
+38%
181.63
+20%
204.87
+13%
211.89
+3%
241.64
+14%
293.82
+22%
318.87
+9%
366.53
+15%
509.36
+39%
518.06
+2%
469.97
-9%
408.72
-13%
366.9
-10%
302.31
-18%
305.99
+1%
349.7
+14%
252.77
-28%
258.45
+2%
244.87
-5%

See Also

Discover More