Imperial Hotel Ltd
TSE:9708

Watchlist Manager
Imperial Hotel Ltd Logo
Imperial Hotel Ltd
TSE:9708
Watchlist
Price: 989 JPY 2.38% Market Closed
Market Cap: 117.3B JPY
Have any thoughts about
Imperial Hotel Ltd?
Write Note

Relative Value

The Relative Value of one Imperial Hotel Ltd stock under the Base Case scenario is 726.1 JPY. Compared to the current market price of 989 JPY, Imperial Hotel Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
726.1 JPY
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
33
Median 3Y
2.1
Median 5Y
2
Industry
1.4
Forward
2.2
vs History
25
vs Industry
18
Median 3Y
32.4
Median 5Y
-3.9
Industry
20.7
Forward
52.9
vs History
15
vs Industry
11
Median 3Y
18
Median 5Y
10
Industry
9.5
vs History
6
vs Industry
2
Median 3Y
31.1
Median 5Y
13.9
Industry
19.6
vs History
30
vs Industry
36
Median 3Y
2.6
Median 5Y
1.4
Industry
2.2
vs History
30
vs Industry
52
Median 3Y
1.6
Median 5Y
1
Industry
1.9
Forward
1.7
vs History
30
vs Industry
66
Median 3Y
2
Median 5Y
1.3
Industry
3.9
vs History
28
vs Industry
27
Median 3Y
14.7
Median 5Y
2.1
Industry
10.7
Forward
25.8
vs History
25
vs Industry
19
Median 3Y
27.5
Median 5Y
-1.8
Industry
16.2
vs History
15
vs Industry
21
Median 3Y
13.3
Median 5Y
2.3
Industry
11.5
vs History
6
vs Industry
3
Median 3Y
22.9
Median 5Y
3.2
Industry
17.2
vs History
30
vs Industry
25
Median 3Y
2.4
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Imperial Hotel Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Imperial Hotel Ltd
TSE:9708
117.3B JPY 2.2 35.9 16.8 31.5
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top