Japan Airport Terminal Co Ltd
TSE:9706
Japan Airport Terminal Co Ltd
TSE:9706
Price:
5 339
JPY
-1.29%
Market Closed
Market Cap:
495.5B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Japan Airport Terminal Co Ltd
5339
-70 (-1.29%)
| 52 Week Range |
4 405
6 699
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Japan Airport Terminal Co Ltd
Income Statement
Earnings Waterfall
Japan Airport Terminal Co Ltd
Japan Airport Terminal Co Ltd
|
Revenue
|
236.9B
JPY
|
|
Cost of Revenue
|
-81.5B
JPY
|
|
Gross Profit
|
155.4B
JPY
|
|
Operating Expenses
|
-120.5B
JPY
|
|
Operating Income
|
34.9B
JPY
|
|
Other Expenses
|
-13.1B
JPY
|
|
Net Income
|
21.9B
JPY
|
Income Statement
Japan Airport Terminal Co Ltd
Japan Airport Terminal Co Ltd
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
151 553
N/A
|
156 908
+4%
|
164 473
+5%
|
173 505
+5%
|
182 903
+5%
|
191 271
+5%
|
197 191
+3%
|
204 134
+4%
|
204 597
+0%
|
203 894
0%
|
203 935
+0%
|
204 953
+0%
|
207 816
+1%
|
213 179
+3%
|
220 084
+3%
|
225 953
+3%
|
242 313
+7%
|
255 307
+5%
|
266 620
+4%
|
273 618
+3%
|
273 149
0%
|
271 466
-1%
|
269 717
-1%
|
249 756
-7%
|
190 871
-24%
|
136 777
-28%
|
86 023
-37%
|
52 572
-39%
|
55 795
+6%
|
56 175
+1%
|
55 442
-1%
|
57 055
+3%
|
64 434
+13%
|
74 770
+16%
|
90 490
+21%
|
113 048
+25%
|
139 672
+24%
|
169 585
+21%
|
196 042
+16%
|
217 578
+11%
|
236 920
+9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(76 584)
|
(79 739)
|
(84 483)
|
(89 956)
|
(96 727)
|
(102 532)
|
(106 516)
|
(110 070)
|
(110 045)
|
(108 652)
|
(108 346)
|
(109 477)
|
(111 060)
|
(114 473)
|
(119 039)
|
(122 226)
|
(127 562)
|
(130 908)
|
(132 377)
|
(132 129)
|
(130 695)
|
(128 622)
|
(126 555)
|
(114 625)
|
(84 266)
|
(56 480)
|
(30 182)
|
(15 097)
|
(15 249)
|
(14 241)
|
(12 361)
|
(10 604)
|
(12 880)
|
(15 411)
|
(20 702)
|
(29 085)
|
(39 794)
|
(52 783)
|
(63 865)
|
(72 874)
|
(81 534)
|
|
| Gross Profit |
74 969
N/A
|
77 169
+3%
|
79 990
+4%
|
83 549
+4%
|
86 176
+3%
|
88 739
+3%
|
90 675
+2%
|
94 064
+4%
|
94 552
+1%
|
95 242
+1%
|
95 589
+0%
|
95 476
0%
|
96 756
+1%
|
98 706
+2%
|
101 045
+2%
|
103 727
+3%
|
114 751
+11%
|
124 399
+8%
|
134 243
+8%
|
141 489
+5%
|
142 454
+1%
|
142 844
+0%
|
143 162
+0%
|
135 131
-6%
|
106 605
-21%
|
80 297
-25%
|
55 841
-30%
|
37 475
-33%
|
40 546
+8%
|
41 934
+3%
|
43 081
+3%
|
46 451
+8%
|
51 554
+11%
|
59 359
+15%
|
69 788
+18%
|
83 963
+20%
|
99 878
+19%
|
116 802
+17%
|
132 177
+13%
|
144 704
+9%
|
155 386
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(67 188)
|
(68 983)
|
(71 068)
|
(73 661)
|
(75 768)
|
(77 308)
|
(78 872)
|
(82 762)
|
(84 435)
|
(86 054)
|
(86 930)
|
(85 979)
|
(86 196)
|
(86 925)
|
(88 282)
|
(90 298)
|
(97 711)
|
(104 757)
|
(111 924)
|
(119 008)
|
(120 485)
|
(122 168)
|
(124 328)
|
(125 239)
|
(120 066)
|
(113 827)
|
(105 738)
|
(96 495)
|
(93 267)
|
(90 513)
|
(88 968)
|
(87 706)
|
(87 842)
|
(88 062)
|
(89 476)
|
(94 542)
|
(98 736)
|
(104 600)
|
(110 096)
|
(115 177)
|
(120 453)
|
|
| Selling, General & Administrative |
(54 732)
|
(56 714)
|
(58 878)
|
(61 787)
|
(64 033)
|
(65 756)
|
(67 559)
|
(71 529)
|
(73 129)
|
(74 631)
|
(75 327)
|
(74 369)
|
(74 833)
|
(75 796)
|
(77 332)
|
(79 490)
|
(83 551)
|
(87 187)
|
(90 998)
|
(94 373)
|
(95 437)
|
(96 703)
|
(98 036)
|
(97 431)
|
(90 054)
|
(81 653)
|
(71 918)
|
(62 185)
|
(59 614)
|
(57 526)
|
(56 622)
|
(55 994)
|
(56 812)
|
(57 783)
|
(59 901)
|
(65 589)
|
(70 033)
|
(76 117)
|
(81 809)
|
(87 005)
|
(92 364)
|
|
| Depreciation & Amortization |
(12 454)
|
(12 269)
|
(12 080)
|
(11 872)
|
(11 734)
|
(11 550)
|
(11 312)
|
(11 232)
|
(11 305)
|
(11 421)
|
(11 601)
|
(11 609)
|
(11 362)
|
(11 128)
|
(10 950)
|
(10 806)
|
(14 161)
|
(17 571)
|
(20 928)
|
(24 634)
|
(25 046)
|
(25 463)
|
(26 290)
|
(27 807)
|
(30 011)
|
(32 176)
|
(33 821)
|
(34 310)
|
(33 656)
|
(32 986)
|
(32 346)
|
(31 715)
|
(31 033)
|
(30 285)
|
(29 580)
|
(28 954)
|
(28 705)
|
(28 481)
|
(28 286)
|
(28 171)
|
(28 086)
|
|
| Other Operating Expenses |
(2)
|
0
|
(110)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
1
|
0
|
2
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
2
|
0
|
0
|
3
|
(1)
|
0
|
3
|
3
|
6
|
5
|
1
|
2
|
(2)
|
(1)
|
(1)
|
(3)
|
|
| Operating Income |
7 781
N/A
|
8 186
+5%
|
8 922
+9%
|
9 888
+11%
|
10 408
+5%
|
11 431
+10%
|
11 803
+3%
|
11 302
-4%
|
10 117
-10%
|
9 188
-9%
|
8 659
-6%
|
9 497
+10%
|
10 560
+11%
|
11 781
+12%
|
12 763
+8%
|
13 429
+5%
|
17 040
+27%
|
19 642
+15%
|
22 319
+14%
|
22 481
+1%
|
21 969
-2%
|
20 676
-6%
|
18 834
-9%
|
9 892
-47%
|
(13 461)
N/A
|
(33 530)
-149%
|
(49 897)
-49%
|
(59 020)
-18%
|
(52 721)
+11%
|
(48 579)
+8%
|
(45 887)
+6%
|
(41 255)
+10%
|
(36 288)
+12%
|
(28 703)
+21%
|
(19 688)
+31%
|
(10 579)
+46%
|
1 142
N/A
|
12 202
+968%
|
22 081
+81%
|
29 527
+34%
|
34 933
+18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(562)
|
(221)
|
348
|
1 289
|
1 605
|
1 628
|
1 960
|
1 879
|
2 149
|
2 373
|
2 966
|
3 054
|
3 067
|
3 296
|
2 931
|
2 955
|
1 633
|
94
|
(1 477)
|
(2 449)
|
(2 422)
|
(2 373)
|
(2 262)
|
(2 050)
|
(3 268)
|
(1 099)
|
2 361
|
2 223
|
2 375
|
(527)
|
(4 179)
|
(3 949)
|
(3 224)
|
(2 601)
|
(2 574)
|
(2 753)
|
(2 644)
|
(2 523)
|
(2 495)
|
(2 526)
|
(2 263)
|
|
| Non-Reccuring Items |
(144)
|
(108)
|
0
|
(308)
|
(365)
|
(422)
|
(312)
|
(322)
|
(179)
|
(101)
|
(215)
|
(1 949)
|
(1 961)
|
(1 961)
|
(1 960)
|
(283)
|
23 090
|
22 978
|
22 760
|
22 567
|
(641)
|
(647)
|
(825)
|
(608)
|
(655)
|
(1 761)
|
(1 504)
|
(1 853)
|
(1 865)
|
(736)
|
(703)
|
(328)
|
(315)
|
(264)
|
(235)
|
(615)
|
(589)
|
(699)
|
(789)
|
(641)
|
(1 186)
|
|
| Gain/Loss on Disposition of Assets |
0
|
68
|
68
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
81
|
81
|
271
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
731
|
697
|
795
|
650
|
495
|
437
|
290
|
600
|
523
|
510
|
634
|
628
|
619
|
613
|
345
|
421
|
359
|
(3)
|
308
|
428
|
519
|
1 233
|
1 170
|
1 104
|
1 492
|
2 606
|
4 102
|
3 820
|
4 470
|
2 224
|
1 567
|
1 974
|
1 531
|
2 605
|
1 911
|
1 564
|
1 171
|
886
|
865
|
657
|
700
|
|
| Pre-Tax Income |
7 806
N/A
|
8 622
+10%
|
10 133
+18%
|
11 519
+14%
|
12 143
+5%
|
13 074
+8%
|
13 741
+5%
|
13 459
-2%
|
12 610
-6%
|
11 970
-5%
|
12 044
+1%
|
11 230
-7%
|
12 285
+9%
|
13 730
+12%
|
14 080
+3%
|
16 523
+17%
|
42 123
+155%
|
42 711
+1%
|
43 910
+3%
|
43 027
-2%
|
19 425
-55%
|
18 970
-2%
|
16 998
-10%
|
8 609
-49%
|
(15 892)
N/A
|
(33 784)
-113%
|
(44 938)
-33%
|
(54 819)
-22%
|
(47 741)
+13%
|
(47 618)
+0%
|
(49 202)
-3%
|
(43 558)
+11%
|
(38 296)
+12%
|
(28 963)
+24%
|
(20 586)
+29%
|
(12 383)
+40%
|
(920)
+93%
|
9 866
N/A
|
19 662
+99%
|
27 017
+37%
|
32 184
+19%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 275)
|
(3 567)
|
(3 883)
|
(4 875)
|
(4 961)
|
(5 104)
|
(5 341)
|
(4 933)
|
(4 673)
|
(4 376)
|
(4 704)
|
(4 234)
|
(4 429)
|
(4 798)
|
(4 260)
|
(4 569)
|
(7 141)
|
(7 394)
|
(7 964)
|
(7 360)
|
(5 439)
|
(5 427)
|
(4 914)
|
(2 620)
|
4 447
|
(1 783)
|
(1 081)
|
(1 140)
|
(5 822)
|
2 697
|
3 581
|
1 939
|
1 166
|
(231)
|
(1 520)
|
(3 304)
|
(4 399)
|
(5 084)
|
(5 786)
|
(1 040)
|
(1 637)
|
|
| Income from Continuing Operations |
4 531
|
5 055
|
6 250
|
6 644
|
7 182
|
7 970
|
8 400
|
8 526
|
7 937
|
7 594
|
7 340
|
6 996
|
7 856
|
8 932
|
9 820
|
11 954
|
34 982
|
35 317
|
35 946
|
35 667
|
13 986
|
13 543
|
12 084
|
5 989
|
(11 445)
|
(35 567)
|
(46 019)
|
(55 959)
|
(53 563)
|
(44 921)
|
(45 621)
|
(41 619)
|
(37 130)
|
(29 194)
|
(22 106)
|
(15 687)
|
(5 319)
|
4 782
|
13 876
|
25 977
|
30 547
|
|
| Income to Minority Interest |
(18)
|
(14)
|
(23)
|
4
|
28
|
13
|
243
|
344
|
319
|
296
|
45
|
(109)
|
(144)
|
(147)
|
(146)
|
(177)
|
(961)
|
(1 532)
|
(2 256)
|
(2 662)
|
(2 782)
|
(2 793)
|
(2 385)
|
(975)
|
3 664
|
11 755
|
16 392
|
19 381
|
19 567
|
16 743
|
16 192
|
16 401
|
16 390
|
15 114
|
13 628
|
11 786
|
7 606
|
2 892
|
(1 063)
|
(6 721)
|
(8 695)
|
|
| Net Income (Common) |
4 514
N/A
|
5 038
+12%
|
6 225
+24%
|
6 648
+7%
|
7 209
+8%
|
7 985
+11%
|
8 645
+8%
|
8 870
+3%
|
8 256
-7%
|
7 889
-4%
|
7 384
-6%
|
6 886
-7%
|
7 710
+12%
|
8 783
+14%
|
9 673
+10%
|
11 776
+22%
|
34 021
+189%
|
33 786
-1%
|
33 690
0%
|
33 004
-2%
|
11 202
-66%
|
10 747
-4%
|
9 696
-10%
|
5 012
-48%
|
(7 780)
N/A
|
(23 812)
-206%
|
(29 628)
-24%
|
(36 578)
-23%
|
(33 997)
+7%
|
(28 177)
+17%
|
(29 426)
-4%
|
(25 217)
+14%
|
(20 739)
+18%
|
(14 080)
+32%
|
(8 478)
+40%
|
(3 901)
+54%
|
2 284
N/A
|
7 674
+236%
|
12 811
+67%
|
19 255
+50%
|
21 852
+13%
|
|
| EPS (Diluted) |
55.72
N/A
|
62.19
+12%
|
76.85
+24%
|
81.56
+6%
|
87.91
+8%
|
95.05
+8%
|
100.52
+6%
|
104.41
+4%
|
100.68
-4%
|
89.64
-11%
|
86.87
-3%
|
81.04
-7%
|
90.7
+12%
|
103.32
+14%
|
113.8
+10%
|
138.57
+22%
|
400.24
+189%
|
397.48
-1%
|
396.27
0%
|
388.24
-2%
|
131.74
-66%
|
126.39
-4%
|
114.01
-10%
|
60.28
-47%
|
-95.77
N/A
|
-293.15
-206%
|
-364.75
-24%
|
-445.92
-22%
|
-365.02
+18%
|
-302.53
+17%
|
-315.94
-4%
|
-270.75
+14%
|
-222.67
+18%
|
-151.18
+32%
|
-91.03
+40%
|
-41.88
+54%
|
24.52
N/A
|
82.4
+236%
|
137.55
+67%
|
206.74
+50%
|
234.62
+13%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
