Capcom Co Ltd
TSE:9697

Watchlist Manager
Capcom Co Ltd Logo
Capcom Co Ltd
TSE:9697
Watchlist
Price: 3 407 JPY 0.74% Market Closed
Market Cap: 1.4T JPY
Have any thoughts about
Capcom Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Capcom Co Ltd stock under the Base Case scenario is 2 229.9 JPY. Compared to the current market price of 3 407 JPY, Capcom Co Ltd is Overvalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 229.9 JPY
Overvaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Capcom Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Capcom Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Capcom Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Capcom Co Ltd

Provide an overview of the primary business activities
of Capcom Co Ltd.

What unique competitive advantages
does Capcom Co Ltd hold over its rivals?

What risks and challenges
does Capcom Co Ltd face in the near future?

Summarize the latest earnings call
of Capcom Co Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Capcom Co Ltd.

Provide P/S
for Capcom Co Ltd.

Provide P/E
for Capcom Co Ltd.

Provide P/OCF
for Capcom Co Ltd.

Provide P/FCFE
for Capcom Co Ltd.

Provide P/B
for Capcom Co Ltd.

Provide EV/S
for Capcom Co Ltd.

Provide EV/GP
for Capcom Co Ltd.

Provide EV/EBITDA
for Capcom Co Ltd.

Provide EV/EBIT
for Capcom Co Ltd.

Provide EV/OCF
for Capcom Co Ltd.

Provide EV/FCFF
for Capcom Co Ltd.

Provide EV/IC
for Capcom Co Ltd.

Show me price targets
for Capcom Co Ltd made by professional analysts.

What are the Revenue projections
for Capcom Co Ltd?

How accurate were the past Revenue estimates
for Capcom Co Ltd?

What are the Net Income projections
for Capcom Co Ltd?

How accurate were the past Net Income estimates
for Capcom Co Ltd?

What are the EPS projections
for Capcom Co Ltd?

How accurate were the past EPS estimates
for Capcom Co Ltd?

What are the EBIT projections
for Capcom Co Ltd?

How accurate were the past EBIT estimates
for Capcom Co Ltd?

Compare the revenue forecasts
for Capcom Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Capcom Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Capcom Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Capcom Co Ltd compared to its peers.

Compare the P/E ratios
of Capcom Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Capcom Co Ltd with its peers.

Analyze the financial leverage
of Capcom Co Ltd compared to its main competitors.

Show all profitability ratios
for Capcom Co Ltd.

Provide ROE
for Capcom Co Ltd.

Provide ROA
for Capcom Co Ltd.

Provide ROIC
for Capcom Co Ltd.

Provide ROCE
for Capcom Co Ltd.

Provide Gross Margin
for Capcom Co Ltd.

Provide Operating Margin
for Capcom Co Ltd.

Provide Net Margin
for Capcom Co Ltd.

Provide FCF Margin
for Capcom Co Ltd.

Show all solvency ratios
for Capcom Co Ltd.

Provide D/E Ratio
for Capcom Co Ltd.

Provide D/A Ratio
for Capcom Co Ltd.

Provide Interest Coverage Ratio
for Capcom Co Ltd.

Provide Altman Z-Score Ratio
for Capcom Co Ltd.

Provide Quick Ratio
for Capcom Co Ltd.

Provide Current Ratio
for Capcom Co Ltd.

Provide Cash Ratio
for Capcom Co Ltd.

What is the historical Revenue growth
over the last 5 years for Capcom Co Ltd?

What is the historical Net Income growth
over the last 5 years for Capcom Co Ltd?

What is the current Free Cash Flow
of Capcom Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Capcom Co Ltd.

Business Breakdown

Capcom Co., Ltd., a stalwart in the gaming industry, has carved a niche for itself as a powerhouse of creativity and innovation since its founding in 1979. Based in Osaka, Japan, the company is celebrated for its iconic franchises, including "Resident Evil," "Street Fighter," and "Monster Hunter." These blockbuster titles not only captivated gamers worldwide but also became cultural phenomena, contributing significantly to Capcom's financial success. The company's commitment to high-quality game development, coupled with a strategic focus on evergreen titles and re-releases, has allowed Capcom to build a robust and loyal customer base. As the gaming landscape evolves with advancements in tec...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Capcom Co Ltd

Current Assets 195.5B
Cash & Short-Term Investments 127.5B
Receivables 13.6B
Other Current Assets 54.4B
Non-Current Assets 45.3B
PP&E 30.3B
Intangibles 1.5B
Other Non-Current Assets 13.5B
Current Liabilities 26.4B
Accounts Payable 3.9B
Accrued Liabilities 3.5B
Short-Term Debt 3.6B
Other Current Liabilities 15.5B
Non-Current Liabilities 15.8B
Long-Term Debt 3B
Other Non-Current Liabilities 12.8B
Efficiency

Earnings Waterfall
Capcom Co Ltd

Revenue
138.1B JPY
Cost of Revenue
-65.3B JPY
Gross Profit
72.9B JPY
Operating Expenses
-27.5B JPY
Operating Income
45.4B JPY
Other Expenses
-10.2B JPY
Net Income
35.2B JPY

Free Cash Flow Analysis
Capcom Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Capcom Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
70/100
Profitability
Score

Capcom Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Capcom Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Capcom Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Capcom Co Ltd

Wall Street analysts forecast Capcom Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Capcom Co Ltd is 3 708.34 JPY with a low forecast of 2 929 JPY and a high forecast of 4 462.5 JPY.

Lowest
Price Target
2 929 JPY
14% Downside
Average
Price Target
3 708.34 JPY
9% Upside
Highest
Price Target
4 462.5 JPY
31% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Capcom Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Capcom Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos

Profile

Capcom Co Ltd Logo
Capcom Co Ltd

Country

Japan

Industry

Media

Market Cap

1.4T JPY

Dividend Yield

1.16%

Description

CAPCOM Co., Ltd. engages in the planning, development, manufacture, sale and distribution of home video, online, mobile and arcade games. The company is headquartered in Osaka, Osaka-Fu and currently employs 3,152 full-time employees. The company went IPO on 2000-10-18. The firm operates in three segments. The Digital Contents segment develops and sells household games and online games, and contents for cell phones. The Amusement Facility segment operates stores that set up a game machine. The Amusement Equipment segment develops, manufactures and sells game machine which were sold for store operators. The firm also involves the character-related license busines.

Contact

OSAKA-FU
Osaka
3-1-3, Uchihirano-machi, Chuo-ku
+81669203600.0
www.capcom.co.jp

IPO

2000-10-18

Employees

3 152

Officers

Chairman & CEO
Mr. Kenzo Tsujimoto
President, COO & Representative Director
Mr. Haruhiro Tsujimoto
Executive VP, CFO & Director
Mr. Kenkichi Nomura
Executive VP, Chief Human Resources Officer & Representative Director
Mr. Satoshi Miyazaki
Executive Corporate Officer, Chief Product Officer & Director
Mr. Yoichi Egawa
Corporate Officer and Head of Finance, Accounting , PR & IR Divisions
Yoshikazu Shimauchi
Show More
Managing Corporate Officer and Head of R&D Management Division, Human Resources Division
Mr. Nobuyuki Matsushima
Executive Corporate Officer, Head of Consumer Games Dev. Div. 1 & Head of Technical Research Div.
Mr. Jun Takeuchi
Executive Corporate Officer & Director
Mr. Yoshinori Ishida
Executive VP, Deputy Head of Development & Director
Mr. Ryozo Tsujimoto
Show Less

See Also

Discover More
What is the Intrinsic Value of one Capcom Co Ltd stock?

The intrinsic value of one Capcom Co Ltd stock under the Base Case scenario is 2 229.9 JPY.

Is Capcom Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 407 JPY, Capcom Co Ltd is Overvalued by 35%.

Back to Top