
Computer Engineering & Consulting Ltd
TSE:9692

Intrinsic Value
The intrinsic value of one
Computer Engineering & Consulting Ltd
stock under the Base Case scenario is
2 457.54
JPY.
Compared to the current market price of 2 151 JPY,
Computer Engineering & Consulting Ltd
is
Undervalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Computer Engineering & Consulting Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Computer Engineering & Consulting Ltd
Balance Sheet Decomposition
Computer Engineering & Consulting Ltd
Current Assets | 39.1B |
Cash & Short-Term Investments | 25.5B |
Receivables | 11.5B |
Other Current Assets | 2.2B |
Non-Current Assets | 13.5B |
Long-Term Investments | 2.2B |
PP&E | 6.8B |
Intangibles | 395m |
Other Non-Current Assets | 4.1B |
Free Cash Flow Analysis
Computer Engineering & Consulting Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Computer Engineering & Consulting Ltd
Revenue
|
56.2B
JPY
|
Cost of Revenue
|
-40.9B
JPY
|
Gross Profit
|
15.3B
JPY
|
Operating Expenses
|
-8.6B
JPY
|
Operating Income
|
6.7B
JPY
|
Other Expenses
|
-2.7B
JPY
|
Net Income
|
4B
JPY
|
Profitability Score
Profitability Due Diligence
Computer Engineering & Consulting Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Computer Engineering & Consulting Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Computer Engineering & Consulting Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Computer Engineering & Consulting Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Computer Engineering & Consulting Ltd
Dividends
Current shareholder yield for Computer Engineering & Consulting Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Computer Engineering & Consulting Ltd
stock under the Base Case scenario is
2 457.54
JPY.
Compared to the current market price of 2 151 JPY,
Computer Engineering & Consulting Ltd
is
Undervalued by 12%.