Computer Engineering & Consulting Ltd
TSE:9692

Watchlist Manager
Computer Engineering & Consulting Ltd Logo
Computer Engineering & Consulting Ltd
TSE:9692
Watchlist
Price: 1 946 JPY 0.99%
Market Cap: 65.5B JPY
Have any thoughts about
Computer Engineering & Consulting Ltd?
Write Note

Relative Value

The Relative Value of one Computer Engineering & Consulting Ltd stock under the Base Case scenario is 1 555.55 JPY. Compared to the current market price of 1 946 JPY, Computer Engineering & Consulting Ltd is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 555.55 JPY
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
63
Median 3Y
1.1
Median 5Y
1
Industry
2.4
Forward
1.1
vs History
26
vs Industry
40
Median 3Y
13.1
Median 5Y
13.3
Industry
23.2
Forward
13.6
vs History
65
vs Industry
42
Median 3Y
13.5
Median 5Y
11.5
Industry
17.4
vs History
66
vs Industry
37
Median 3Y
17.7
Median 5Y
13.5
Industry
21.3
vs History
34
vs Industry
59
Median 3Y
1.4
Median 5Y
1.4
Industry
2.9
vs History
25
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
Forward
0.7
vs History
38
vs Industry
59
Median 3Y
2.2
Median 5Y
2.4
Industry
4.9
vs History
30
vs Industry
48
Median 3Y
4.7
Median 5Y
5
Industry
12.9
vs History
33
vs Industry
46
Median 3Y
5.3
Median 5Y
5.6
Industry
16.5
vs History
57
vs Industry
50
Median 3Y
7
Median 5Y
6.3
Industry
16.3
vs History
63
vs Industry
43
Median 3Y
8.6
Median 5Y
8
Industry
19
vs History
41
vs Industry
48
Median 3Y
1.3
Median 5Y
1.4
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Computer Engineering & Consulting Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Computer Engineering & Consulting Ltd
TSE:9692
64B JPY 1.2 14.9 5.6 6.3
US
Microsoft Corp
NASDAQ:MSFT
3.2T USD 12.8 35.9 23.3 28.6
US
Oracle Corp
NYSE:ORCL
474.4B USD 8.6 40.8 23.3 31.4
US
ServiceNow Inc
NYSE:NOW
225.1B USD 21.5 168.5 121.3 175.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
89.2B USD 23.9 704.2 433.3 -83 221.9
US
Fortinet Inc
NASDAQ:FTNT
74.2B USD 13 48.5 41.4 44.4
US
Palo Alto Networks Inc
NASDAQ:PANW
61.2B USD 7.4 22.4 44.3 57.7
US
VMware Inc
XETRA:BZF1
58B EUR 4.4 42.4 19.6 33.2
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 158.9 1 322.6 292.5 517.1
US
Zscaler Inc
NASDAQ:ZS
28.7B USD 12.5 -792.5 -1 648.6 -256.3
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.7B USD 8.2 24.7 20.2 22
P/E Multiple
Earnings Growth P/E to Growth
JP
Computer Engineering & Consulting Ltd
TSE:9692
Average P/E: 242.5
14.9
24%
0.6
US
Microsoft Corp
NASDAQ:MSFT
35.9
53%
0.7
US
Oracle Corp
NYSE:ORCL
40.8
120%
0.3
US
ServiceNow Inc
NYSE:NOW
168.5
145%
1.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
704.2
1 458%
0.5
US
Fortinet Inc
NASDAQ:FTNT
48.5
88%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
22.4
9%
2.6
US
V
VMware Inc
XETRA:BZF1
42.4
169%
0.3
US
Xperi Holding Corp
LSE:0M2A
1 322.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -792.5 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
24.7
45%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Computer Engineering & Consulting Ltd
TSE:9692
Average EV/EBITDA: 102.5
5.6
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
23.3
56%
0.4
US
Oracle Corp
NYSE:ORCL
23.3
86%
0.3
US
ServiceNow Inc
NYSE:NOW
121.3
343%
0.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
433.3
922%
0.5
US
Fortinet Inc
NASDAQ:FTNT
41.4
95%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
44.3
225%
0.2
US
V
VMware Inc
XETRA:BZF1
19.6
70%
0.3
US
Xperi Holding Corp
LSE:0M2A
292.5
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 648.6 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.2
33%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Computer Engineering & Consulting Ltd
TSE:9692
Average EV/EBIT: 101.8
6.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
28.6
52%
0.5
US
Oracle Corp
NYSE:ORCL
31.4
110%
0.3
US
ServiceNow Inc
NYSE:NOW
175.7
562%
0.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -83 221.9
13 392%
N/A
US
Fortinet Inc
NASDAQ:FTNT
44.4
98%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
57.7
312%
0.2
US
V
VMware Inc
XETRA:BZF1
33.2
119%
0.3
US
Xperi Holding Corp
LSE:0M2A
517.1
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -256.3 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
22
37%
0.6

See Also

Discover More
Back to Top