Computer Engineering & Consulting Ltd
TSE:9692

Watchlist Manager
Computer Engineering & Consulting Ltd Logo
Computer Engineering & Consulting Ltd
TSE:9692
Watchlist
Price: 2 110 JPY 1.05% Market Closed
Market Cap: 71B JPY
Have any thoughts about
Computer Engineering & Consulting Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

54.2B
+0.6%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+18%
5 Years
+9%
7 Years
+21%
10 Years
+32%
6.1B
-5%
Operating Income
Growth Rates:
1 Year
+3%
3 Years
+32%
5 Years
+16%
7 Years
+85%
10 Years
+149%
4.3B
-6%
Net Income
Growth Rates:
1 Year
+4%
3 Years
+34%
5 Years
+37%
7 Years
+61%
10 Years
+188%

Earnings Waterfall
Computer Engineering & Consulting Ltd

Revenue
54.2B JPY
Cost of Revenue
-39.9B JPY
Gross Profit
14.4B JPY
Operating Expenses
-8.3B JPY
Operating Income
6.1B JPY
Other Expenses
-1.8B JPY
Net Income
4.3B JPY

Income Statement
Computer Engineering & Consulting Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
41 058
N/A
41 574
+1%
41 839
+1%
42 822
+2%
42 824
+0%
42 553
-1%
42 751
+0%
42 285
-1%
42 912
+1%
43 565
+2%
43 976
+1%
44 398
+1%
44 677
+1%
44 338
-1%
45 995
+4%
47 782
+4%
48 709
+2%
49 944
+3%
49 811
0%
49 255
-1%
49 660
+1%
50 833
+2%
51 869
+2%
51 765
0%
51 186
-1%
49 765
-3%
48 003
-4%
46 866
-2%
45 886
-2%
45 547
-1%
45 221
-1%
45 537
+1%
46 257
+2%
46 981
+2%
48 206
+3%
49 628
+3%
51 174
+3%
52 194
+2%
53 124
+2%
53 951
+2%
54 248
+1%
Gross Profit
Cost of Revenue
(32 670)
(33 025)
(33 112)
(33 866)
(33 649)
(33 387)
(33 438)
(33 129)
(33 680)
(34 237)
(34 564)
(35 094)
(35 288)
(34 736)
(36 140)
(37 245)
(37 876)
(38 880)
(38 515)
(37 709)
(37 770)
(38 498)
(39 387)
(39 309)
(39 050)
(38 133)
(36 515)
(35 463)
(34 733)
(34 573)
(34 376)
(35 118)
(35 570)
(35 792)
(36 896)
(37 392)
(38 112)
(38 825)
(39 028)
(39 568)
(39 875)
Gross Profit
8 388
N/A
8 549
+2%
8 726
+2%
8 956
+3%
9 176
+2%
9 167
0%
9 313
+2%
9 157
-2%
9 233
+1%
9 329
+1%
9 412
+1%
9 305
-1%
9 389
+1%
9 602
+2%
9 855
+3%
10 537
+7%
10 833
+3%
11 063
+2%
11 295
+2%
11 547
+2%
11 890
+3%
12 336
+4%
12 482
+1%
12 456
0%
12 137
-3%
11 632
-4%
11 488
-1%
11 403
-1%
11 153
-2%
10 974
-2%
10 845
-1%
10 420
-4%
10 686
+3%
11 190
+5%
11 311
+1%
12 236
+8%
13 061
+7%
13 369
+2%
14 096
+5%
14 382
+2%
14 373
0%
Operating Income
Operating Expenses
(5 941)
(5 774)
(5 852)
(5 871)
(5 942)
(5 981)
(6 058)
(6 093)
(6 065)
(6 173)
(6 101)
(6 104)
(6 094)
(6 022)
(6 107)
(6 123)
(6 189)
(6 219)
(6 364)
(6 338)
(6 628)
(6 665)
(6 548)
(6 604)
(6 403)
(6 402)
(6 440)
(6 507)
(6 555)
(6 616)
(6 638)
(6 698)
(6 730)
(6 748)
(6 936)
(6 919)
(7 131)
(7 332)
(7 734)
(7 943)
(8 287)
Selling, General & Administrative
(5 941)
(5 774)
(5 780)
(5 870)
(5 943)
(5 982)
(5 791)
(6 095)
(6 066)
(6 175)
(5 828)
(6 103)
(6 092)
(6 018)
(6 025)
(6 121)
(6 189)
(6 220)
(6 230)
(6 339)
(6 628)
(6 665)
(6 369)
(6 604)
(6 403)
(6 402)
(6 291)
(6 507)
(6 555)
(6 616)
(6 464)
(6 698)
(6 730)
(6 748)
(6 758)
(6 919)
(7 131)
(7 332)
(7 478)
(7 943)
(8 287)
Research & Development
0
0
(72)
0
0
0
(267)
0
0
0
(272)
0
0
0
(82)
0
0
0
(134)
0
0
0
(179)
0
0
0
(149)
0
0
0
(175)
0
0
0
(178)
0
0
0
(256)
0
0
Other Operating Expenses
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
(4)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
Operating Income
2 447
N/A
2 775
+13%
2 874
+4%
3 086
+7%
3 233
+5%
3 185
-1%
3 255
+2%
3 063
-6%
3 168
+3%
3 156
0%
3 311
+5%
3 201
-3%
3 296
+3%
3 581
+9%
3 749
+5%
4 415
+18%
4 644
+5%
4 844
+4%
4 931
+2%
5 208
+6%
5 262
+1%
5 671
+8%
5 934
+5%
5 852
-1%
5 734
-2%
5 230
-9%
5 049
-3%
4 896
-3%
4 598
-6%
4 358
-5%
4 207
-3%
3 722
-12%
3 956
+6%
4 441
+12%
4 374
-2%
5 316
+22%
5 930
+12%
6 037
+2%
6 362
+5%
6 439
+1%
6 087
-5%
Pre-Tax Income
Interest Income Expense
(99)
572
574
607
668
(14)
69
107
99
97
41
44
100
102
110
103
45
43
57
56
65
71
61
64
60
55
55
50
50
50
613
618
2 877
2 872
2 285
2 289
25
27
27
21
10
Non-Reccuring Items
(91)
(89)
14
107
122
109
81
(46)
(48)
(50)
(52)
(30)
(28)
(69)
(23)
(22)
(24)
19
(549)
(544)
(542)
(806)
(823)
(831)
(333)
(119)
475
473
(26)
(390)
(472)
(471)
(470)
(55)
(3)
(2)
(2)
(3)
(16)
(16)
(16)
Gain/Loss on Disposition of Assets
0
0
(566)
(2 381)
(2 381)
(2 381)
(1 820)
(5)
4
1
6
0
(3)
0
(0)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
82
39
58
57
40
58
47
35
66
57
68
55
23
21
21
18
19
19
57
79
85
85
43
28
42
48
52
56
38
34
25
19
14
12
19
19
20
22
21
21
33
Pre-Tax Income
2 341
N/A
3 299
+41%
2 956
-10%
1 476
-50%
1 683
+14%
956
-43%
1 632
+71%
3 154
+93%
3 289
+4%
3 261
-1%
3 374
+3%
3 270
-3%
3 388
+4%
3 636
+7%
3 857
+6%
4 512
+17%
4 683
+4%
4 926
+5%
4 498
-9%
4 799
+7%
4 871
+2%
5 021
+3%
5 215
+4%
5 113
-2%
5 503
+8%
5 213
-5%
5 630
+8%
5 475
-3%
4 660
-15%
4 051
-13%
4 373
+8%
3 888
-11%
6 378
+64%
7 270
+14%
6 676
-8%
7 622
+14%
5 972
-22%
6 083
+2%
6 394
+5%
6 465
+1%
6 113
-5%
Net Income
Tax Provision
(821)
(1 306)
(1 131)
(664)
(649)
(17)
(252)
(741)
(861)
(1 179)
(677)
(501)
(628)
(538)
(1 159)
(1 365)
(1 408)
(1 482)
(1 602)
(1 693)
(1 729)
(1 762)
(1 576)
(1 531)
(1 507)
(1 415)
(1 593)
(1 553)
(1 451)
(1 274)
(1 334)
(966)
(1 380)
(1 647)
(1 496)
(1 993)
(1 836)
(1 876)
(1 852)
(1 899)
(1 810)
Income from Continuing Operations
1 521
1 994
1 825
813
1 035
940
1 380
2 413
2 428
2 082
2 698
2 769
2 760
3 097
2 698
3 146
3 274
3 444
2 897
3 105
3 142
3 259
3 639
3 582
3 996
3 798
4 036
3 922
3 210
2 778
3 039
2 922
4 998
5 623
5 179
5 629
4 136
4 208
4 542
4 567
4 303
Income to Minority Interest
(29)
(55)
(63)
(81)
(88)
(86)
(90)
(78)
(79)
(82)
(85)
(86)
(90)
(90)
(93)
(97)
(79)
(57)
(36)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 492
N/A
1 939
+30%
1 762
-9%
733
-58%
948
+29%
855
-10%
1 289
+51%
2 335
+81%
2 349
+1%
2 000
-15%
2 612
+31%
2 683
+3%
2 670
0%
3 008
+13%
2 605
-13%
3 050
+17%
3 195
+5%
3 386
+6%
2 861
-15%
3 099
+8%
3 142
+1%
3 259
+4%
3 639
+12%
3 582
-2%
3 996
+12%
3 798
-5%
4 036
+6%
3 922
-3%
3 210
-18%
2 778
-13%
3 039
+9%
2 922
-4%
4 998
+71%
5 623
+12%
5 179
-8%
5 629
+9%
4 136
-27%
4 208
+2%
4 542
+8%
4 567
+1%
4 303
-6%
EPS (Diluted)
42.62
N/A
55.4
+30%
50.31
-9%
20.94
-58%
27.08
+29%
24.42
-10%
36.74
+50%
66.71
+82%
67.11
+1%
57.14
-15%
74.34
+30%
76.65
+3%
76.28
0%
85.94
+13%
74.06
-14%
87.14
+18%
91.28
+5%
96.17
+5%
81.28
-15%
88.06
+8%
89.22
+1%
92.54
+4%
103.33
+12%
101.7
-2%
113.3
+11%
107.76
-5%
114.52
+6%
111.27
-3%
90.93
-18%
78.75
-13%
86.19
+9%
83.17
-4%
145.49
+75%
166.97
+15%
151.45
-9%
167.3
+10%
122.94
-27%
125.08
+2%
135
+8%
135.71
+1%
128.39
-5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.