Computer Engineering & Consulting Ltd
TSE:9692

Watchlist Manager
Computer Engineering & Consulting Ltd Logo
Computer Engineering & Consulting Ltd
TSE:9692
Watchlist
Price: 2 110 JPY 1.05% Market Closed
Market Cap: 71B JPY
Have any thoughts about
Computer Engineering & Consulting Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Computer Engineering & Consulting Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Oct-2005 Apr-2006 Oct-2006 Apr-2007 Oct-2007 Apr-2008 Oct-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024
Operating Cash Flow
Net Income
(132)
1
287
(328)
(268)
325
(214)
(1 511)
(3 193)
1 367
2 295
2 925
1 020
835
667
397
781
1 450
1 596
1 758
2 340
2 956
1 684
1 632
3 289
3 374
3 388
3 857
4 683
4 498
4 870
5 215
5 503
5 630
4 660
4 373
6 378
6 676
5 972
6 394
6 113
Depreciation & Amortization
24
7
5
(2)
29
25
61
535
1 221
(320)
(650)
(168)
1 613
1 988
1 613
1 517
1 456
1 407
1 434
1 422
1 422
1 463
1 206
832
764
796
804
803
799
772
757
758
730
688
679
684
720
762
711
673
776
Other Non-Cash Items
(1 088)
598
896
(228)
159
(51)
341
99
(291)
(266)
241
(304)
371
345
589
625
(446)
(403)
(26)
(259)
(136)
(1 297)
482
1 686
(43)
(14)
(50)
(35)
50
603
710
370
275
(533)
(469)
206
(2 240)
(2 543)
(609)
(359)
(25)
Cash Taxes Paid
(8)
169
92
23
187
(124)
(155)
(285)
(874)
(263)
(289)
(277)
32
53
76
68
163
157
147
237
571
723
1 088
1 121
172
48
1 150
1 414
1 140
1 265
1 526
1 775
1 610
1 533
1 364
1 252
1 992
1 742
1 292
1 509
1 204
Cash Interest Paid
(1)
0
(4)
0
0
0
5
89
256
(9)
(22)
58
322
401
311
303
290
278
265
250
222
198
117
23
4
4
4
4
4
4
3
3
3
3
3
3
3
3
2
2
2
Change in Working Capital
836
(1 812)
(2 815)
1 754
392
(579)
1 887
1 508
1 534
(1 326)
(1 629)
(2 401)
(597)
(670)
(321)
(404)
774
(66)
(1 366)
(846)
(414)
1 341
(486)
(1 906)
(1 473)
(2 769)
(2 077)
(2 764)
(2 059)
477
(1 167)
(1 529)
(831)
(435)
(269)
(2 111)
(2 412)
(2 399)
(2 215)
(1 025)
(772)
Cash from Operating Activities
(360)
N/A
(1 206)
-235%
(1 627)
-35%
1 196
N/A
312
-74%
(280)
N/A
2 075
N/A
631
-70%
(728)
N/A
(545)
+25%
257
N/A
52
-80%
2 407
+4 547%
2 499
+4%
2 548
+2%
2 135
-16%
2 565
+20%
2 388
-7%
1 639
-31%
2 074
+27%
3 213
+55%
4 471
+39%
2 886
-35%
2 244
-22%
2 537
+13%
1 388
-45%
2 065
+49%
1 860
-10%
3 472
+87%
6 351
+83%
5 171
-19%
4 814
-7%
5 678
+18%
5 351
-6%
4 602
-14%
3 152
-32%
2 446
-22%
2 495
+2%
3 859
+55%
5 683
+47%
6 093
+7%
Investing Cash Flow
Capital Expenditures
75
(29)
(32)
37
(230)
(232)
(2 402)
(496)
1 623
217
17
(113)
(981)
(1 142)
(821)
(782)
(975)
(863)
(741)
(734)
(990)
(1 151)
(850)
(520)
(737)
(885)
(640)
(630)
(534)
(458)
(565)
(592)
(529)
(465)
(732)
(1 135)
(1 227)
(845)
(528)
(430)
(642)
Other Items
(758)
(342)
1 020
712
356
(59)
(610)
202
(50)
582
1 199
1 207
(130)
(54)
239
259
433
739
335
151
173
1 077
942
687
1 113
234
98
172
(410)
(626)
(226)
(10)
(4)
(6)
(8)
794
3 561
2 775
(45)
(318)
(715)
Cash from Investing Activities
(683)
N/A
(371)
+46%
988
N/A
749
-24%
126
-83%
(291)
N/A
(3 012)
-935%
(294)
+90%
1 573
N/A
799
-49%
1 216
+52%
1 094
-10%
(1 111)
N/A
(1 196)
-8%
(582)
+51%
(524)
+10%
(542)
-3%
(124)
+77%
(405)
-227%
(583)
-44%
(818)
-40%
(74)
+91%
92
N/A
167
+82%
376
+125%
(651)
N/A
(542)
+17%
(458)
+16%
(944)
-106%
(1 084)
-15%
(790)
+27%
(602)
+24%
(532)
+11%
(471)
+12%
(740)
-57%
(341)
+54%
2 334
N/A
1 931
-17%
(573)
N/A
(748)
-31%
(1 357)
-81%
Financing Cash Flow
Net Issuance of Common Stock
(646)
260
567
0
(219)
0
298
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
(0)
(0)
(1 611)
(2 000)
(388)
0
(1 999)
Net Issuance of Debt
710
91
(114)
(231)
(547)
76
1 979
(671)
(3 160)
796
1 211
1 003
(829)
(1 159)
(811)
(798)
(884)
(761)
(694)
(2 171)
(1 994)
(345)
(213)
(52)
(17)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
Cash Paid for Dividends
3
(85)
(129)
13
0
(65)
(88)
60
148
88
175
175
(262)
(261)
(349)
(349)
(349)
(350)
(350)
(349)
(349)
(349)
(436)
(437)
(437)
(523)
(611)
(699)
(699)
(872)
(1 046)
(1 222)
(1 397)
(1 397)
(1 398)
(1 398)
(1 400)
(1 547)
(1 518)
(1 513)
(1 848)
Other
1
0
0
0
0
(11)
(11)
(1)
(1)
12
12
12
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(534)
0
(0)
0
0
(0)
0
0
0
0
0
(0)
Cash from Financing Activities
68
N/A
266
+291%
324
+22%
(218)
N/A
(766)
-251%
0
N/A
2 178
N/A
(613)
N/A
(3 013)
-392%
896
N/A
1 397
+56%
1 190
-15%
(1 094)
N/A
(1 423)
-30%
(1 163)
+18%
(1 149)
+1%
(1 235)
-8%
(1 113)
+10%
(1 046)
+6%
(2 522)
-141%
(2 346)
+7%
(696)
+70%
(651)
+6%
(491)
+25%
(456)
+7%
(540)
-19%
(627)
-16%
(715)
-14%
(715)
+0%
(1 420)
-99%
(1 591)
-12%
(1 235)
+22%
(1 410)
-14%
(1 410)
0%
(1 411)
0%
(1 412)
0%
(3 025)
-114%
(3 560)
-18%
(1 920)
+46%
(1 526)
+21%
(3 861)
-153%
Change in Cash
Effect of Foreign Exchange Rates
2
(1)
(3)
0
1
(5)
(1)
7
0
(2)
1
(1)
(2)
(2)
(5)
(4)
0
8
17
18
(3)
6
17
(5)
(21)
(9)
5
2
(0)
(4)
(4)
(2)
(3)
1
9
11
14
6
1
4
8
Net Change in Cash
(973)
N/A
(1 312)
-35%
(318)
+76%
1 727
N/A
(327)
N/A
(576)
-76%
1 240
N/A
(269)
N/A
(2 168)
-707%
1 148
N/A
2 871
+150%
2 334
-19%
200
-91%
(123)
N/A
799
N/A
459
-43%
788
+72%
1 159
+47%
204
-82%
(1 012)
N/A
47
N/A
3 706
+7 835%
2 343
-37%
1 915
-18%
2 436
+27%
188
-92%
900
+378%
689
-23%
1 812
+163%
3 843
+112%
2 786
-28%
2 974
+7%
3 733
+25%
3 470
-7%
2 459
-29%
1 410
-43%
1 769
+25%
871
-51%
1 367
+57%
3 412
+150%
883
-74%
Free Cash Flow
Free Cash Flow
(285)
N/A
(1 235)
-333%
(1 659)
-34%
1 233
N/A
82
-93%
(512)
N/A
(327)
+36%
135
N/A
895
+563%
(328)
N/A
274
N/A
(62)
N/A
1 426
N/A
1 357
-5%
1 727
+27%
1 353
-22%
1 591
+18%
1 526
-4%
898
-41%
1 341
+49%
2 222
+66%
3 319
+49%
2 036
-39%
1 724
-15%
1 800
+4%
503
-72%
1 424
+183%
1 230
-14%
2 938
+139%
5 893
+101%
4 607
-22%
4 222
-8%
5 149
+22%
4 886
-5%
3 870
-21%
2 017
-48%
1 219
-40%
1 650
+35%
3 331
+102%
5 252
+58%
5 451
+4%

See Also

Discover More