Toyo Tec Co Ltd
TSE:9686

Watchlist Manager
Toyo Tec Co Ltd Logo
Toyo Tec Co Ltd
TSE:9686
Watchlist
Price: 1 410 JPY 1.44% Market Closed
Market Cap: 14.6B JPY
Have any thoughts about
Toyo Tec Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Toyo Tec Co Ltd

Revenue
32.2B JPY
Cost of Revenue
-25.9B JPY
Gross Profit
6.3B JPY
Operating Expenses
-5.4B JPY
Operating Income
890.6m JPY
Other Expenses
-399.6m JPY
Net Income
491.1m JPY

Income Statement
Toyo Tec Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
19 611
N/A
19 623
+0%
19 876
+1%
20 146
+1%
20 443
+1%
20 507
+0%
20 818
+2%
20 966
+1%
20 899
0%
20 957
+0%
21 275
+2%
21 526
+1%
21 824
+1%
22 170
+2%
22 185
+0%
22 340
+1%
22 509
+1%
22 781
+1%
23 234
+2%
23 681
+2%
24 553
+4%
24 760
+1%
24 843
+0%
25 090
+1%
25 035
0%
25 570
+2%
26 001
+2%
26 348
+1%
26 632
+1%
26 901
+1%
27 465
+2%
27 504
+0%
28 255
+3%
28 985
+3%
30 139
+4%
30 928
+3%
31 354
+1%
31 662
+1%
31 249
-1%
31 409
+1%
32 206
+3%
Gross Profit
Cost of Revenue
(15 478)
(15 419)
(15 656)
(15 857)
(16 132)
(16 137)
(16 386)
(16 479)
(16 419)
(16 463)
(16 657)
(16 851)
(17 074)
(17 348)
(17 210)
(17 300)
(17 425)
(17 593)
(18 064)
(18 476)
(18 918)
(19 167)
(19 244)
(19 493)
(19 827)
(20 255)
(20 674)
(20 962)
(21 227)
(21 570)
(22 062)
(22 225)
(22 819)
(23 312)
(24 304)
(24 873)
(25 244)
(25 610)
(25 254)
(25 354)
(25 897)
Gross Profit
4 134
N/A
4 204
+2%
4 220
+0%
4 290
+2%
4 311
+1%
4 371
+1%
4 432
+1%
4 487
+1%
4 481
0%
4 493
+0%
4 617
+3%
4 676
+1%
4 750
+2%
4 822
+2%
4 974
+3%
5 040
+1%
5 084
+1%
5 189
+2%
5 170
0%
5 206
+1%
5 634
+8%
5 593
-1%
5 598
+0%
5 597
0%
5 208
-7%
5 315
+2%
5 327
+0%
5 387
+1%
5 405
+0%
5 331
-1%
5 403
+1%
5 279
-2%
5 436
+3%
5 673
+4%
5 836
+3%
6 056
+4%
6 110
+1%
6 052
-1%
5 995
-1%
6 055
+1%
6 309
+4%
Operating Income
Operating Expenses
(3 411)
(3 462)
(3 521)
(3 585)
(3 638)
(3 674)
(3 816)
(3 863)
(3 946)
(4 006)
(3 958)
(3 961)
(3 950)
(3 981)
(4 015)
(4 032)
(4 080)
(4 098)
(4 140)
(4 246)
(4 298)
(4 381)
(4 519)
(4 479)
(4 591)
(4 665)
(4 630)
(4 676)
(4 609)
(4 567)
(4 554)
(4 670)
(4 774)
(4 875)
(4 991)
(5 027)
(5 059)
(5 040)
(5 029)
(5 227)
(5 419)
Selling, General & Administrative
(3 411)
(3 462)
(3 373)
(3 585)
(3 638)
(3 674)
(3 663)
(3 863)
(3 946)
(4 006)
(3 751)
(3 961)
(3 950)
(3 981)
(3 772)
(4 033)
(4 080)
(4 098)
(3 900)
(4 246)
(4 298)
(4 381)
(4 309)
(4 479)
(4 591)
(4 665)
(4 406)
(4 676)
(4 609)
(4 567)
(4 392)
(4 670)
(4 774)
(4 875)
(4 848)
(5 027)
(5 059)
(5 040)
(4 878)
(5 227)
(5 419)
Depreciation & Amortization
0
0
(148)
0
0
0
(153)
0
0
0
(208)
0
0
0
(243)
0
0
0
(240)
0
0
0
(210)
0
0
0
(223)
0
0
0
(162)
0
0
0
(143)
0
0
0
(151)
0
0
Other Operating Expenses
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
Operating Income
722
N/A
742
+3%
698
-6%
704
+1%
673
-4%
696
+3%
615
-12%
624
+1%
534
-14%
487
-9%
659
+35%
715
+8%
801
+12%
842
+5%
960
+14%
1 008
+5%
1 004
0%
1 091
+9%
1 030
-6%
960
-7%
1 336
+39%
1 212
-9%
1 079
-11%
1 118
+4%
617
-45%
650
+5%
697
+7%
711
+2%
796
+12%
764
-4%
849
+11%
609
-28%
662
+9%
798
+21%
845
+6%
1 028
+22%
1 051
+2%
1 013
-4%
966
-5%
828
-14%
891
+8%
Pre-Tax Income
Interest Income Expense
265
265
266
258
82
886
886
882
880
71
65
63
62
60
60
70
70
74
72
119
115
118
131
87
183
220
202
209
125
147
1 578
1 551
1 683
1 695
263
260
114
40
115
120
117
Non-Reccuring Items
(275)
(273)
(212)
(215)
14
(805)
(952)
(913)
(911)
(94)
(7)
(60)
(67)
(79)
(87)
(67)
(62)
(48)
(45)
151
126
124
10
(185)
(157)
(159)
(44)
(46)
(83)
(452)
(1 615)
(1 637)
(1 607)
(1 245)
(94)
(92)
(90)
(110)
(118)
(113)
(112)
Gain/Loss on Disposition of Assets
0
0
0
8
8
8
0
0
1
1
0
0
0
0
0
0
0
0
1
0
1
1
(0)
0
0
0
0
0
0
1
3
0
3
2
0
0
0
0
20
0
0
Total Other Income
68
63
56
66
73
59
83
45
33
40
54
57
55
57
53
60
66
98
104
99
129
105
104
101
96
87
88
90
31
17
(27)
22
51
57
94
45
40
35
70
73
81
Pre-Tax Income
779
N/A
798
+2%
808
+1%
821
+2%
850
+3%
845
-1%
632
-25%
637
+1%
537
-16%
505
-6%
771
+53%
775
+1%
850
+10%
880
+4%
986
+12%
1 071
+9%
1 078
+1%
1 215
+13%
1 162
-4%
1 330
+14%
1 707
+28%
1 561
-9%
1 324
-15%
1 121
-15%
739
-34%
797
+8%
942
+18%
963
+2%
869
-10%
477
-45%
787
+65%
546
-31%
792
+45%
1 307
+65%
1 108
-15%
1 241
+12%
1 115
-10%
977
-12%
1 054
+8%
908
-14%
976
+7%
Net Income
Tax Provision
(360)
(363)
(364)
(373)
(387)
(399)
(315)
(313)
(265)
(243)
(299)
(316)
(350)
(355)
(390)
(411)
(413)
(455)
(457)
(463)
(588)
(543)
(462)
(450)
(331)
(336)
(381)
(377)
(339)
(226)
(328)
(220)
(270)
(435)
(366)
(445)
(432)
(386)
(428)
(432)
(485)
Income from Continuing Operations
419
435
445
449
463
446
318
324
272
263
472
460
501
525
595
660
665
760
706
867
1 119
1 018
862
672
407
462
561
586
529
251
460
327
522
872
742
796
683
591
626
476
491
Income to Minority Interest
0
0
0
0
(1)
(1)
(3)
(3)
(3)
(3)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
419
N/A
435
+4%
445
+2%
449
+1%
462
+3%
445
-4%
314
-29%
321
+2%
269
-16%
260
-3%
472
+81%
459
-3%
501
+9%
525
+5%
595
+13%
660
+11%
665
+1%
760
+14%
706
-7%
867
+23%
1 119
+29%
1 018
-9%
862
-15%
672
-22%
407
-39%
462
+13%
561
+22%
586
+4%
529
-10%
251
-53%
460
+83%
327
-29%
522
+60%
872
+67%
742
-15%
796
+7%
683
-14%
591
-13%
626
+6%
476
-24%
491
+3%
EPS (Diluted)
39.92
N/A
41.41
+4%
42.35
+2%
42.72
+1%
43.99
+3%
42.37
-4%
29.89
-29%
30.6
+2%
25.35
-17%
24.54
-3%
44.67
+82%
43.29
-3%
47.24
+9%
49.5
+5%
56.12
+13%
62.21
+11%
62.15
0%
72.58
+17%
66.83
-8%
82.67
+24%
106.87
+29%
98.03
-8%
82.57
-16%
64.5
-22%
38.95
-40%
44.1
+13%
53.67
+22%
55.84
+4%
50.2
-10%
23.78
-53%
43.62
+83%
31.76
-27%
51.25
+61%
85.53
+67%
72.61
-15%
77.85
+7%
66.43
-15%
57.47
-13%
60.99
+6%
46.26
-24%
47.55
+3%

See Also

Discover More