DTS Corp
TSE:9682

Watchlist Manager
DTS Corp Logo
DTS Corp
TSE:9682
Watchlist
Price: 1 296 JPY 1.65% Market Closed
Market Cap: 212.5B JPY

Relative Value

The Relative Value of one DTS Corp stock under the Base Case scenario is 1 132.51 JPY. Compared to the current market price of 1 296 JPY, DTS Corp is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 132.51 JPY
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
58
Median 3Y
1.3
Median 5Y
1.2
Industry
2.4
Forward
1.5
vs History
23
vs Industry
28
Median 3Y
16.8
Median 5Y
15.1
Industry
22.3
Forward
17.6
vs History
3
vs Industry
30
Median 3Y
16.8
Median 5Y
15.9
Industry
16
vs History
9
vs Industry
29
Median 3Y
18.1
Median 5Y
17.1
Industry
20.9
vs History
6
vs Industry
39
Median 3Y
2.7
Median 5Y
2.1
Industry
3
vs History
3
vs Industry
59
Median 3Y
1.1
Median 5Y
0.8
Industry
2.4
Forward
1.3
vs History
3
vs Industry
38
Median 3Y
4.7
Median 5Y
3.9
Industry
4.9
vs History
9
vs Industry
35
Median 3Y
8.9
Median 5Y
6.7
Industry
12.2
Forward
10.1
vs History
7
vs Industry
37
Median 3Y
9.6
Median 5Y
7.1
Industry
15.9
vs History
3
vs Industry
33
Median 3Y
12.6
Median 5Y
11
Industry
14.7
vs History
3
vs Industry
29
Median 3Y
13.5
Median 5Y
11.7
Industry
17.4
vs History
6
vs Industry
31
Median 3Y
3.1
Median 5Y
2.9
Industry
2.4

Multiples Across Competitors

Competitors Multiples
DTS Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
DTS Corp
TSE:9682
206.5B JPY 1.6 17.7 10.2 11
US
International Business Machines Corp
NYSE:IBM
282.4B USD 4.3 35.7 21.9 30.7
IE
Accenture PLC
NYSE:ACN
176.1B USD 2.5 23.1 12.7 15.5
IN
Tata Consultancy Services Ltd
NSE:TCS
11.6T INR 4.5 23.4 16.2 17.6
IN
Infosys Ltd
NSE:INFY
6.6T INR 3.9 23.6 15.4 17.5
JP
Fujitsu Ltd
TSE:6702
8.2T JPY 2.4 18.4 16.6 24.4
IN
HCL Technologies Ltd
NSE:HCLTECH
4.5T INR 3.7 26.7 16.3 19.5
JP
NEC Corp
TSE:6701
7.9T JPY 2.3 33.8 16.2 23.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.8B USD 2 19.2 10.2 11.9
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39.2 9.9 21.2
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1