DTS Corp
TSE:9682

Watchlist Manager
DTS Corp Logo
DTS Corp
TSE:9682
Watchlist
Price: 4 295 JPY 1.9%
Market Cap: 172.6B JPY
Have any thoughts about
DTS Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one DTS Corp stock under the Base Case scenario is 3 869.96 JPY. Compared to the current market price of 4 295 JPY, DTS Corp is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 869.96 JPY
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
14
vs Industry
58
Median 3Y
1.4
Median 5Y
1.3
Industry
2.4
Forward
1.4
More Details
23.3
P/E
P/E
Price to Earnings
23.3
vs History
9
vs Industry
33
Median 3Y
17.6
Median 5Y
16
Industry
23.2
Forward
19.5
More Details
18.9
P/OCF
P/OCF
Price to OCF
18.9
vs History
15
vs Industry
32
Median 3Y
17.5
Median 5Y
14.5
Industry
17.4
More Details
21.3
P/FCFE
P/FCFE
Price to FCFE
21.3
vs History
7
vs Industry
31
Median 3Y
18.9
Median 5Y
15.5
Industry
21.3
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
6
vs Industry
40
Median 3Y
2.4
Median 5Y
2.2
Industry
2.9
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
7
vs Industry
60
Median 3Y
1
Median 5Y
0.8
Industry
2.4
Forward
1.1
More Details
5.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.4
vs History
12
vs Industry
37
Median 3Y
4.8
Median 5Y
4.2
Industry
4.9
More Details
10.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.2
vs History
7
vs Industry
36
Median 3Y
8.1
Median 5Y
6.7
Industry
12.9
Forward
9.4
More Details
11
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11
vs History
7
vs Industry
37
Median 3Y
8.6
Median 5Y
7.2
Industry
16.5
More Details
15.2
EV/OCF
EV/OCF
Enterprise Value to OCF
15.2
vs History
3
vs Industry
37
Median 3Y
13.3
Median 5Y
10.2
Industry
16.3
More Details
17.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.1
vs History
0
vs Industry
34
Median 3Y
14.1
Median 5Y
10.9
Industry
19
More Details
3.5
EV/IC
EV/IC
Enterprise Value to IC
3.5
vs History
25
vs Industry
29
Median 3Y
3.5
Median 5Y
3.1
Industry
2.5
More Details

Multiples Across Competitors

Competitors Multiples
DTS Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
DTS Corp
TSE:9682
177.5B JPY 1.5 23.3 10.2 11
IE
Accenture PLC
NYSE:ACN
229.1B USD 3.5 30.3 18.1 22
US
International Business Machines Corp
NYSE:IBM
206.5B USD 3.3 32.3 17.9 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6.1 31.8 21.8 23.6
IN
Infosys Ltd
NSE:INFY
7.9T INR 5.1 29.5 20.7 23.7
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.8 20.1 24.2
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.5 12.9 12.9
US
Gartner Inc
NYSE:IT
38.1B USD 6.2 35.8 28.8 33.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.2 20
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.7B EUR 1.2 15.8 8.8 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
DTS Corp
TSE:9682
Average EV/EBITDA: 17.2
10.2
26%
0.4
IE
Accenture PLC
NYSE:ACN
18.1
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.9
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.7
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20.1
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
US
Gartner Inc
NYSE:IT
28.8
42%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.2
24%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.8
17%
0.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.