DTS Corp
TSE:9682

Watchlist Manager
DTS Corp Logo
DTS Corp
TSE:9682
Watchlist
Price: 4 295 JPY 1.9%
Market Cap: 172.6B JPY
Have any thoughts about
DTS Corp?
Write Note

Income Statement

Earnings Waterfall
DTS Corp

Revenue
118.8B JPY
Cost of Revenue
-92.4B JPY
Gross Profit
26.5B JPY
Operating Expenses
-13.5B JPY
Operating Income
12.9B JPY
Other Expenses
-5.3B JPY
Net Income
7.6B JPY

Income Statement
DTS Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
68 491
N/A
71 822
+5%
74 609
+4%
76 908
+3%
79 654
+4%
81 132
+2%
82 538
+2%
81 966
-1%
80 562
-2%
80 117
-1%
79 858
0%
81 024
+1%
82 482
+2%
82 696
+0%
83 163
+1%
83 288
+0%
83 902
+1%
85 390
+2%
86 717
+2%
89 962
+4%
92 538
+3%
93 714
+1%
94 619
+1%
91 032
-4%
90 820
0%
89 502
-1%
90 493
+1%
91 747
+1%
90 552
-1%
92 736
+2%
94 453
+2%
97 836
+4%
100 727
+3%
103 059
+2%
106 132
+3%
108 213
+2%
112 946
+4%
115 268
+2%
115 727
+0%
117 927
+2%
118 842
+1%
Gross Profit
Cost of Revenue
(56 779)
(59 392)
(61 436)
(62 915)
(65 109)
(66 267)
(67 554)
(66 960)
(65 506)
(64 743)
(64 016)
(65 053)
(66 269)
(66 489)
(66 715)
(66 573)
(66 933)
(67 978)
(69 200)
(71 869)
(74 117)
(75 312)
(75 914)
(73 026)
(72 967)
(71 707)
(72 439)
(73 493)
(72 389)
(74 170)
(75 311)
(78 343)
(80 782)
(82 584)
(85 346)
(86 357)
(89 847)
(91 037)
(90 851)
(92 242)
(92 389)
Gross Profit
11 712
N/A
12 430
+6%
13 173
+6%
13 993
+6%
14 545
+4%
14 865
+2%
14 984
+1%
15 006
+0%
15 056
+0%
15 375
+2%
15 842
+3%
15 974
+1%
16 216
+2%
16 209
0%
16 449
+1%
16 715
+2%
16 969
+2%
17 412
+3%
17 517
+1%
18 093
+3%
18 421
+2%
18 402
0%
18 705
+2%
18 006
-4%
17 853
-1%
17 796
0%
18 054
+1%
18 254
+1%
18 163
-1%
18 566
+2%
19 142
+3%
19 493
+2%
19 945
+2%
20 475
+3%
20 786
+2%
21 856
+5%
23 099
+6%
24 231
+5%
24 876
+3%
25 685
+3%
26 453
+3%
Operating Income
Operating Expenses
(6 379)
(6 485)
(6 741)
(6 844)
(7 007)
(7 233)
(7 384)
(7 510)
(7 691)
(7 763)
(7 856)
(7 934)
(7 913)
(7 992)
(7 925)
(7 862)
(7 862)
(7 692)
(7 728)
(7 827)
(7 842)
(8 086)
(8 031)
(7 856)
(7 721)
(7 399)
(7 237)
(7 262)
(7 324)
(7 444)
(7 945)
(8 042)
(8 321)
(8 662)
(9 092)
(9 856)
(10 508)
(11 177)
(12 368)
(12 819)
(13 521)
Selling, General & Administrative
(6 378)
(6 482)
(5 963)
(6 844)
(7 007)
(7 234)
(6 418)
(7 511)
(7 692)
(7 764)
(7 017)
(7 934)
(7 912)
(7 991)
(7 258)
(7 862)
(7 862)
(7 692)
(7 174)
(7 826)
(7 842)
(8 086)
(7 605)
(7 856)
(7 721)
(7 399)
(7 062)
(7 262)
(7 324)
(7 444)
(7 875)
(8 041)
(8 319)
(8 661)
(8 663)
(9 816)
(10 508)
(11 175)
(11 725)
(12 817)
(13 520)
Research & Development
0
0
(282)
0
0
0
(470)
0
0
0
(464)
0
0
0
(439)
0
0
0
(437)
0
0
0
(317)
0
0
0
(133)
0
0
0
0
0
0
0
(294)
0
0
0
(184)
0
0
Depreciation & Amortization
0
0
(496)
0
0
0
(496)
0
0
0
(375)
0
0
0
(228)
0
0
0
(117)
0
0
0
(109)
0
0
0
(42)
0
0
0
(70)
0
0
0
(134)
0
0
0
(458)
0
0
Other Operating Expenses
0
(3)
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
0
0
(1)
(2)
(1)
(1)
(40)
0
(2)
(1)
(2)
0
Operating Income
5 333
N/A
5 946
+11%
6 432
+8%
7 148
+11%
7 537
+5%
7 632
+1%
7 600
0%
7 496
-1%
7 365
-2%
7 610
+3%
7 986
+5%
8 038
+1%
8 301
+3%
8 215
-1%
8 524
+4%
8 852
+4%
9 106
+3%
9 721
+7%
9 790
+1%
10 267
+5%
10 578
+3%
10 316
-2%
10 674
+3%
10 151
-5%
10 132
0%
10 397
+3%
10 817
+4%
10 992
+2%
10 839
-1%
11 122
+3%
11 197
+1%
11 452
+2%
11 624
+2%
11 813
+2%
11 694
-1%
12 000
+3%
12 591
+5%
13 054
+4%
12 508
-4%
12 866
+3%
12 932
+1%
Pre-Tax Income
Interest Income Expense
29
16
9
11
5
32
54
69
87
86
66
61
46
41
73
53
55
67
83
82
80
77
96
70
106
109
177
162
127
124
112
128
103
121
92
107
106
131
106
73
145
Non-Reccuring Items
(110)
(264)
(279)
(263)
(136)
(2)
(1 226)
(1 242)
(1 242)
(1 453)
(556)
(579)
(557)
(384)
(44)
(21)
(47)
(9)
(18)
48
53
47
(76)
(146)
(171)
(165)
(32)
(28)
(3)
(19)
(20)
(273)
(273)
(256)
(295)
0
(40)
(40)
(1 238)
(1 258)
(1 260)
Gain/Loss on Disposition of Assets
0
0
0
603
603
603
603
161
161
161
161
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
5
Total Other Income
52
64
77
68
68
64
54
56
56
72
41
19
(20)
(39)
(22)
28
76
63
57
62
86
97
80
117
134
140
138
130
89
78
95
88
83
102
146
170
180
240
216
214
255
Pre-Tax Income
5 304
N/A
5 761
+9%
6 239
+8%
7 569
+21%
8 079
+7%
8 331
+3%
7 085
-15%
6 541
-8%
6 428
-2%
6 478
+1%
7 699
+19%
7 539
-2%
7 770
+3%
7 831
+1%
8 531
+9%
8 912
+4%
9 191
+3%
9 844
+7%
9 911
+1%
10 460
+6%
10 797
+3%
10 537
-2%
10 774
+2%
10 191
-5%
10 201
+0%
10 481
+3%
11 100
+6%
11 256
+1%
11 053
-2%
11 305
+2%
11 384
+1%
11 396
+0%
11 537
+1%
11 780
+2%
11 637
-1%
12 277
+5%
12 837
+5%
13 385
+4%
11 592
-13%
11 900
+3%
12 077
+1%
Net Income
Tax Provision
(2 174)
(2 316)
(2 456)
(2 879)
(3 000)
(3 057)
(2 629)
(2 357)
(2 271)
(2 225)
(2 430)
(2 413)
(2 464)
(2 485)
(2 750)
(2 851)
(2 915)
(3 095)
(3 094)
(3 267)
(3 369)
(3 320)
(3 458)
(3 262)
(3 273)
(3 310)
(3 470)
(3 544)
(3 474)
(3 575)
(3 547)
(3 548)
(3 643)
(3 739)
(3 632)
(3 794)
(3 938)
(4 114)
(4 186)
(4 323)
(4 392)
Income from Continuing Operations
3 131
3 445
3 782
4 689
5 078
5 274
4 456
4 184
4 157
4 253
5 269
5 126
5 306
5 346
5 782
6 061
6 276
6 749
6 818
7 194
7 428
7 217
7 316
6 929
6 928
7 171
7 630
7 712
7 578
7 730
7 838
7 848
7 893
8 041
8 005
8 483
8 899
9 271
7 406
7 577
7 685
Income to Minority Interest
(100)
(72)
(134)
(101)
(104)
(108)
(114)
(172)
(166)
(163)
(147)
(89)
(59)
(31)
(16)
0
0
0
0
(1)
(0)
1
2
(5)
(21)
(26)
(36)
(27)
(7)
3
16
20
28
27
(4)
(45)
(72)
(94)
(113)
(80)
(74)
Net Income (Common)
3 031
N/A
3 374
+11%
3 692
+9%
4 588
+24%
4 975
+8%
5 166
+4%
4 342
-16%
4 013
-8%
3 991
-1%
4 090
+2%
5 121
+25%
5 036
-2%
5 246
+4%
5 314
+1%
5 766
+9%
6 061
+5%
6 276
+4%
6 749
+8%
6 818
+1%
7 192
+5%
7 428
+3%
7 218
-3%
7 318
+1%
6 924
-5%
6 908
0%
7 145
+3%
7 594
+6%
7 686
+1%
7 572
-1%
7 733
+2%
7 854
+2%
7 868
+0%
7 922
+1%
8 068
+2%
8 001
-1%
8 436
+5%
8 826
+5%
9 177
+4%
7 293
-21%
7 498
+3%
7 611
+2%
EPS (Diluted)
64.48
N/A
71.78
+11%
78.37
+9%
97.61
+25%
108.15
+11%
112.3
+4%
93.34
-17%
87.23
-7%
86.76
-1%
88.91
+2%
111.24
+25%
109.47
-2%
114.04
+4%
113.06
-1%
123.95
+10%
128.95
+4%
133.53
+4%
144.77
+8%
146.1
+1%
154.79
+6%
160.57
+4%
156.02
-3%
158.01
+1%
150.22
-5%
150.76
+0%
155.93
+3%
165.49
+6%
168.29
+2%
166.63
-1%
170.16
+2%
172.78
+2%
175.11
+1%
178.85
+2%
185.07
+3%
181.41
-2%
193.84
+7%
203.51
+5%
212.52
+4%
168.5
-21%
175.43
+4%
179.69
+2%

See Also

Discover More