Tanabe Consulting Co Ltd
TSE:9644

Watchlist Manager
Tanabe Consulting Co Ltd Logo
Tanabe Consulting Co Ltd
TSE:9644
Watchlist
Price: 1 223 JPY 2.34% Market Closed
Market Cap: 20.4B JPY
Have any thoughts about
Tanabe Consulting Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Tanabe Consulting Co Ltd

Revenue
12.9B JPY
Cost of Revenue
-7.3B JPY
Gross Profit
5.6B JPY
Operating Expenses
-4.6B JPY
Operating Income
1B JPY
Other Expenses
-337.8m JPY
Net Income
678.8m JPY

Income Statement
Tanabe Consulting Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
7 671
N/A
7 712
+1%
7 822
+1%
7 865
+1%
8 023
+2%
8 136
+1%
8 239
+1%
8 298
+1%
8 379
+1%
8 354
0%
8 318
0%
8 390
+1%
8 471
+1%
8 645
+2%
8 718
+1%
8 798
+1%
8 796
0%
8 934
+2%
8 999
+1%
9 047
+1%
9 072
+0%
9 108
+0%
13 384
+47%
9 394
-30%
13 571
+44%
13 388
-1%
9 027
-33%
9 214
+2%
9 341
+1%
9 756
+4%
10 241
+5%
10 572
+3%
11 010
+4%
11 422
+4%
11 781
+3%
11 760
0%
12 113
+3%
12 374
+2%
12 432
+0%
12 739
+2%
12 900
+1%
Gross Profit
Cost of Revenue
(4 300)
(4 313)
(4 320)
(4 266)
(4 291)
(4 349)
(4 437)
(4 445)
(4 503)
(4 464)
(4 371)
(4 458)
(4 517)
(4 585)
(4 640)
(4 640)
(4 677)
(4 821)
(4 910)
(4 996)
(5 029)
(5 004)
(7 245)
(5 100)
(7 379)
(7 374)
(5 080)
(5 106)
(5 060)
(5 227)
(5 486)
(5 786)
(6 097)
(6 298)
(6 584)
(6 557)
(6 691)
(6 883)
(6 925)
(7 274)
(7 321)
Gross Profit
3 370
N/A
3 398
+1%
3 503
+3%
3 599
+3%
3 731
+4%
3 787
+1%
3 802
+0%
3 852
+1%
3 876
+1%
3 890
+0%
3 946
+1%
3 932
0%
3 954
+1%
4 060
+3%
4 078
+0%
4 158
+2%
4 119
-1%
4 114
0%
4 089
-1%
4 051
-1%
4 042
0%
4 104
+2%
6 139
+50%
4 295
-30%
6 193
+44%
6 015
-3%
3 948
-34%
4 108
+4%
4 281
+4%
4 529
+6%
4 756
+5%
4 786
+1%
4 912
+3%
5 123
+4%
5 197
+1%
5 203
+0%
5 422
+4%
5 490
+1%
5 508
+0%
5 465
-1%
5 579
+2%
Operating Income
Operating Expenses
(2 650)
(2 700)
(2 789)
(3 035)
(2 891)
(2 929)
(2 934)
(2 996)
(3 021)
(3 033)
(3 039)
(3 053)
(3 108)
(3 161)
(3 167)
(3 222)
(3 217)
(3 158)
(3 143)
(3 081)
(3 189)
(3 234)
(4 912)
(3 307)
(4 865)
(4 870)
(3 210)
(3 356)
(3 493)
(3 638)
(3 790)
(3 860)
(3 860)
(3 892)
(3 987)
(4 050)
(4 200)
(4 356)
(4 446)
(4 455)
(4 562)
Selling, General & Administrative
(2 649)
(2 700)
(2 789)
(2 757)
(2 892)
(2 930)
(2 934)
(2 923)
(3 021)
(3 033)
(3 039)
(2 964)
(3 090)
(3 161)
(3 167)
(3 138)
(3 217)
(3 158)
(3 143)
(2 992)
(3 189)
(3 234)
(4 912)
(3 307)
(4 865)
(4 870)
(3 210)
(3 356)
(3 493)
(3 638)
(3 790)
(3 860)
(3 860)
(3 892)
(3 987)
(4 050)
(4 200)
(4 356)
(4 446)
(4 455)
(4 562)
Depreciation & Amortization
0
0
0
(80)
0
0
0
(73)
0
0
0
(89)
0
0
0
(84)
0
0
0
(89)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
(198)
0
0
0
(0)
0
0
0
(0)
(18)
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
Operating Income
721
N/A
698
-3%
714
+2%
564
-21%
840
+49%
857
+2%
869
+1%
856
-1%
854
0%
857
+0%
907
+6%
879
-3%
846
-4%
899
+6%
912
+1%
936
+3%
901
-4%
956
+6%
946
-1%
970
+3%
854
-12%
869
+2%
1 227
+41%
988
-19%
1 327
+34%
1 145
-14%
738
-36%
752
+2%
788
+5%
891
+13%
966
+8%
926
-4%
1 052
+14%
1 231
+17%
1 210
-2%
1 152
-5%
1 222
+6%
1 134
-7%
1 062
-6%
1 010
-5%
1 017
+1%
Pre-Tax Income
Interest Income Expense
38
37
39
44
40
38
36
32
29
49
46
48
44
21
24
25
23
23
20
22
22
53
97
55
114
117
68
65
44
4
4
3
3
4
4
5
6
6
5
3
8
Non-Reccuring Items
(30)
(22)
(247)
(32)
(231)
(231)
(8)
(6)
(7)
(23)
(21)
(19)
0
0
0
0
0
0
0
0
5
5
9
4
5
5
0
2
4
6
7
7
8
7
9
8
38
36
33
31
0
Gain/Loss on Disposition of Assets
11
11
11
(0)
(1)
(0)
3
0
(4)
(4)
(8)
(3)
(2)
(1)
(1)
(1)
0
(1)
(1)
(0)
(0)
(0)
(1)
(0)
(0)
(1)
0
(1)
(5)
(5)
(5)
(5)
(1)
(3)
(3)
(3)
(6)
(7)
(7)
(7)
(4)
Total Other Income
3
6
6
5
4
2
2
0
10
13
13
7
7
5
5
4
5
6
12
12
12
11
8
5
9
9
6
10
7
7
9
3
3
4
7
7
6
6
2
3
4
Pre-Tax Income
744
N/A
730
-2%
523
-28%
581
+11%
653
+12%
666
+2%
902
+35%
882
-2%
883
+0%
892
+1%
938
+5%
913
-3%
896
-2%
925
+3%
940
+2%
964
+3%
929
-4%
984
+6%
978
-1%
1 004
+3%
891
-11%
938
+5%
1 340
+43%
1 051
-22%
1 455
+38%
1 275
-12%
812
-36%
828
+2%
838
+1%
904
+8%
980
+8%
935
-5%
1 066
+14%
1 243
+17%
1 226
-1%
1 170
-5%
1 266
+8%
1 175
-7%
1 096
-7%
1 041
-5%
1 024
-2%
Net Income
Tax Provision
(326)
(318)
(252)
(265)
(248)
(247)
(307)
(299)
(333)
(331)
(337)
(274)
(269)
(278)
(283)
(289)
(275)
(291)
(288)
(309)
(271)
(287)
(418)
(345)
(472)
(417)
(269)
(291)
(297)
(319)
(349)
(313)
(351)
(407)
(396)
(400)
(446)
(414)
(390)
(354)
(344)
Income from Continuing Operations
418
412
271
316
405
419
595
582
550
561
601
638
627
646
657
675
654
692
690
695
620
651
922
706
983
858
543
537
542
585
631
623
715
836
830
770
820
762
706
687
680
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(10)
(11)
(15)
(11)
(39)
(32)
(16)
(14)
(18)
(30)
(62)
(71)
(46)
(78)
(74)
(59)
(46)
(2)
Net Income (Common)
418
N/A
412
-1%
271
-34%
316
+16%
405
+28%
419
+3%
595
+42%
582
-2%
550
-6%
561
+2%
601
+7%
638
+6%
627
-2%
646
+3%
657
+2%
675
+3%
654
-3%
692
+6%
690
0%
695
+1%
620
-11%
651
+5%
919
+41%
696
-24%
972
+40%
843
-13%
531
-37%
498
-6%
510
+2%
569
+11%
617
+9%
604
-2%
684
+13%
774
+13%
759
-2%
724
-4%
742
+2%
688
-7%
647
-6%
641
-1%
679
+6%
EPS (Diluted)
47.98
N/A
47.34
-1%
31.18
-34%
36.43
+17%
46.56
+28%
48.17
+3%
68.34
+42%
33.61
-51%
63.25
+88%
64.49
+2%
69.11
+7%
36.83
-47%
72.04
+96%
74.29
+3%
75.45
+2%
38.95
-48%
75.12
+93%
80.48
+7%
79.96
-1%
40.2
-50%
71.97
+79%
75.55
+5%
106.65
+41%
40.43
-62%
56.4
+40%
48.94
-13%
30.85
-37%
28.94
-6%
29.61
+2%
32.97
+11%
35.75
+8%
35.06
-2%
39.9
+14%
45.13
+13%
44.2
-2%
42.25
-4%
43.57
+3%
40.82
-6%
38.66
-5%
38.09
-1%
40.68
+7%

See Also

Discover More