San Holdings Inc
TSE:9628

Watchlist Manager
San Holdings Inc Logo
San Holdings Inc
TSE:9628
Watchlist
Price: 1 151 JPY -1.37% Market Closed
Market Cap: 26.5B JPY
Have any thoughts about
San Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
San Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(932)
(86)
85
632
1 103
1 604
1 787
1 512
1 561
1 731
1 789
2 054
1 877
1 733
850
647
2 027
2 472
2 465
3 058
3 019
2 929
2 886
2 141
2 452
3 290
3 173
3 335
4 127
4 037
3 629
3 517
Depreciation & Amortization
216
(1)
237
(233)
18
970
977
961
938
933
960
992
829
1 174
1 375
1 321
1 041
900
851
818
808
818
856
920
911
857
868
866
882
926
941
991
Other Non-Cash Items
302
(129)
137
(383)
(108)
9
82
69
230
(133)
(282)
(37)
59
123
803
736
(120)
(7)
277
235
(601)
(604)
146
90
50
136
181
261
(162)
(237)
192
115
Cash Taxes Paid
(820)
77
(45)
(6)
(6)
593
684
930
1 042
881
801
695
658
933
1 027
813
737
534
487
1 051
1 216
683
471
922
1 075
1 078
1 119
1 018
1 407
1 658
1 460
960
Cash Interest Paid
(1)
8
26
(3)
7
46
51
49
45
41
37
37
27
14
12
12
12
11
10
10
9
5
1
0
0
0
0
0
0
0
0
5
Change in Working Capital
1 032
(53)
(262)
(163)
(312)
(573)
(501)
(853)
(1 074)
(1 019)
(879)
(483)
(374)
(1 096)
(1 025)
(525)
(706)
(228)
(42)
(1 268)
(531)
(144)
(621)
(753)
(1 319)
(967)
(1 232)
(1 652)
(1 586)
(1 628)
(1 593)
(985)
Cash from Operating Activities
619
N/A
(269)
N/A
197
N/A
(146)
N/A
701
N/A
2 010
+187%
2 344
+17%
1 689
-28%
1 654
-2%
1 512
-9%
1 588
+5%
2 526
+59%
2 598
+3%
1 933
-26%
2 003
+4%
2 179
+9%
2 242
+3%
3 137
+40%
3 551
+13%
2 843
-20%
2 695
-5%
2 999
+11%
3 268
+9%
2 398
-27%
2 093
-13%
3 317
+58%
2 990
-10%
2 810
-6%
3 261
+16%
3 098
-5%
3 169
+2%
3 638
+15%
Investing Cash Flow
Capital Expenditures
71
(386)
(491)
(412)
(445)
(414)
(1 167)
(1 019)
(505)
(774)
(458)
(1 138)
(1 703)
(1 243)
(2 417)
(3 286)
(2 238)
(1 257)
(949)
(995)
(1 213)
(1 123)
(823)
(1 009)
(971)
(1 247)
(1 498)
(1 130)
(1 000)
(874)
(1 194)
(1 344)
Other Items
(258)
1
4
123
110
(8)
43
38
61
329
202
(110)
2
(13)
(29)
179
141
(41)
(35)
(70)
(68)
53
53
(10)
(12)
(16)
7
(115)
406
471
(248)
(12 412)
Cash from Investing Activities
(187)
N/A
(385)
-106%
(487)
-26%
(289)
+41%
(335)
-16%
(422)
-26%
(1 124)
-166%
(980)
+13%
(445)
+55%
(445)
0%
(256)
+43%
(1 248)
-388%
(1 701)
-36%
(1 256)
+26%
(2 446)
-95%
(3 106)
-27%
(2 097)
+33%
(1 298)
+38%
(985)
+24%
(1 065)
-8%
(1 282)
-20%
(1 070)
+16%
(770)
+28%
(1 019)
-32%
(984)
+3%
(1 263)
-28%
(1 491)
-18%
(1 245)
+16%
(594)
+52%
(403)
+32%
(1 442)
-258%
(13 756)
-854%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
(0)
0
(0)
0
(0)
(1)
(0)
0
(300)
0
0
(299)
(599)
(611)
(387)
(388)
(662)
0
Net Issuance of Debt
287
(779)
(1 103)
(185)
(79)
(558)
(167)
(146)
(640)
(675)
(696)
(981)
(884)
(382)
(261)
246
(125)
(555)
(136)
(295)
(286)
(1 038)
(1 043)
(144)
(140)
(144)
(126)
(109)
(85)
(81)
(11)
9 986
Cash Paid for Dividends
29
3
3
33
33
(225)
(225)
(225)
(225)
(225)
(225)
(225)
(225)
(225)
(225)
(225)
(239)
(253)
(261)
(281)
(298)
(320)
(339)
(350)
(358)
(369)
(377)
(413)
(450)
(468)
(485)
(489)
Other
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
(0)
(0)
0
0
(2)
(1)
0
(1)
(1)
(1)
(1)
Cash from Financing Activities
316
N/A
(776)
N/A
(1 100)
-42%
(152)
+86%
(46)
+70%
(782)
-1 615%
(391)
+50%
(371)
+5%
(865)
-133%
(900)
-4%
(921)
-2%
(1 206)
-31%
(1 109)
+8%
(607)
+45%
(485)
+20%
21
N/A
(364)
N/A
(808)
-122%
(398)
+51%
(576)
-45%
(584)
-1%
(1 358)
-133%
(1 682)
-24%
(793)
+53%
(499)
+37%
(814)
-63%
(1 103)
-36%
(1 133)
-3%
(923)
+19%
(938)
-2%
(1 159)
-24%
9 146
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
747
N/A
(1 430)
N/A
(1 390)
+3%
(588)
+58%
320
N/A
806
+152%
829
+3%
337
-59%
345
+2%
168
-51%
412
+145%
72
-82%
(211)
N/A
71
N/A
(929)
N/A
(906)
+2%
(219)
+76%
1 032
N/A
2 169
+110%
1 202
-45%
830
-31%
570
-31%
816
+43%
585
-28%
611
+4%
1 240
+103%
396
-68%
432
+9%
1 744
+304%
1 757
+1%
568
-68%
(972)
N/A
Free Cash Flow
Free Cash Flow
690
N/A
(655)
N/A
(293)
+55%
(558)
-90%
256
N/A
1 597
+525%
1 177
-26%
670
-43%
1 149
+72%
738
-36%
1 130
+53%
1 388
+23%
895
-35%
690
-23%
(414)
N/A
(1 107)
-167%
4
N/A
1 880
+43 502%
2 602
+38%
1 848
-29%
1 482
-20%
1 876
+27%
2 445
+30%
1 389
-43%
1 122
-19%
2 070
+84%
1 492
-28%
1 680
+13%
2 261
+35%
2 224
-2%
1 975
-11%
2 294
+16%

See Also

Discover More