AIN Holdings Inc
TSE:9627

Watchlist Manager
AIN Holdings Inc Logo
AIN Holdings Inc
TSE:9627
Watchlist
Price: 4 937 JPY Market Closed
Market Cap: 172.9B JPY
Have any thoughts about
AIN Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one AIN Holdings Inc stock under the Base Case scenario is 7 486.94 JPY. Compared to the current market price of 4 937 JPY, AIN Holdings Inc is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7 486.94 JPY
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
AIN Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AIN Holdings Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AIN Holdings Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about AIN Holdings Inc

Provide an overview of the primary business activities
of AIN Holdings Inc.

What unique competitive advantages
does AIN Holdings Inc hold over its rivals?

What risks and challenges
does AIN Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AIN Holdings Inc.

Provide P/S
for AIN Holdings Inc.

Provide P/E
for AIN Holdings Inc.

Provide P/OCF
for AIN Holdings Inc.

Provide P/FCFE
for AIN Holdings Inc.

Provide P/B
for AIN Holdings Inc.

Provide EV/S
for AIN Holdings Inc.

Provide EV/GP
for AIN Holdings Inc.

Provide EV/EBITDA
for AIN Holdings Inc.

Provide EV/EBIT
for AIN Holdings Inc.

Provide EV/OCF
for AIN Holdings Inc.

Provide EV/FCFF
for AIN Holdings Inc.

Provide EV/IC
for AIN Holdings Inc.

Show me price targets
for AIN Holdings Inc made by professional analysts.

What are the Revenue projections
for AIN Holdings Inc?

How accurate were the past Revenue estimates
for AIN Holdings Inc?

What are the Net Income projections
for AIN Holdings Inc?

How accurate were the past Net Income estimates
for AIN Holdings Inc?

What are the EPS projections
for AIN Holdings Inc?

How accurate were the past EPS estimates
for AIN Holdings Inc?

What are the EBIT projections
for AIN Holdings Inc?

How accurate were the past EBIT estimates
for AIN Holdings Inc?

Compare the revenue forecasts
for AIN Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AIN Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AIN Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of AIN Holdings Inc compared to its peers.

Compare the P/E ratios
of AIN Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing AIN Holdings Inc with its peers.

Analyze the financial leverage
of AIN Holdings Inc compared to its main competitors.

Show all profitability ratios
for AIN Holdings Inc.

Provide ROE
for AIN Holdings Inc.

Provide ROA
for AIN Holdings Inc.

Provide ROIC
for AIN Holdings Inc.

Provide ROCE
for AIN Holdings Inc.

Provide Gross Margin
for AIN Holdings Inc.

Provide Operating Margin
for AIN Holdings Inc.

Provide Net Margin
for AIN Holdings Inc.

Provide FCF Margin
for AIN Holdings Inc.

Show all solvency ratios
for AIN Holdings Inc.

Provide D/E Ratio
for AIN Holdings Inc.

Provide D/A Ratio
for AIN Holdings Inc.

Provide Interest Coverage Ratio
for AIN Holdings Inc.

Provide Altman Z-Score Ratio
for AIN Holdings Inc.

Provide Quick Ratio
for AIN Holdings Inc.

Provide Current Ratio
for AIN Holdings Inc.

Provide Cash Ratio
for AIN Holdings Inc.

What is the historical Revenue growth
over the last 5 years for AIN Holdings Inc?

What is the historical Net Income growth
over the last 5 years for AIN Holdings Inc?

What is the current Free Cash Flow
of AIN Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for AIN Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AIN Holdings Inc

Current Assets 109.4B
Cash & Short-Term Investments 49.4B
Receivables 27.1B
Other Current Assets 32.9B
Non-Current Assets 138.8B
Long-Term Investments 3.5B
PP&E 44.1B
Intangibles 50.4B
Other Non-Current Assets 40.8B
Current Liabilities 103.6B
Accounts Payable 70.5B
Accrued Liabilities 2.5B
Other Current Liabilities 30.7B
Non-Current Liabilities 10.3B
Long-Term Debt 2.5B
Other Non-Current Liabilities 7.8B
Efficiency

Earnings Waterfall
AIN Holdings Inc

Revenue
408.8B JPY
Cost of Revenue
-349.5B JPY
Gross Profit
59.3B JPY
Operating Expenses
-39.7B JPY
Operating Income
19.6B JPY
Other Expenses
-8.7B JPY
Net Income
10.9B JPY

Free Cash Flow Analysis
AIN Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

AIN Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive Gross Profit
50/100
Profitability
Score

AIN Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

AIN Holdings Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

81/100
Solvency
Score

AIN Holdings Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
AIN Holdings Inc

Wall Street analysts forecast AIN Holdings Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AIN Holdings Inc is 6 150.6 JPY with a low forecast of 5 050 JPY and a high forecast of 7 549.5 JPY.

Lowest
Price Target
5 050 JPY
2% Upside
Average
Price Target
6 150.6 JPY
25% Upside
Highest
Price Target
7 549.5 JPY
53% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AIN Holdings Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AIN Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

AIN Holdings Inc Logo
AIN Holdings Inc

Country

Japan

Industry

Retail

Market Cap

172.9B JPY

Dividend Yield

1.62%

Description

Ain Holdings, Inc. engages in the operation of dispensing pharmacies and drug stores. The company is headquartered in Sapporo, Hokkaido and currently employs 9,019 full-time employees. The firm has three business segments. The Pharmacy segment operates and franchises pharmacies, and provides consulting services related to opening pharmacies. Through its subsidiaries, this segment is also involved in the provision of consultation services for medical-related affairs and manpower dispatching of doctors and pharmacists, as well as the sale of generic drugs. The Retail segment operates cosmetics business and drugstores. The Others segment is engaged in the leasing of buildings and the sales of cosmetics.

Contact

HOKKAIDO
Sapporo
2-4-30, Higashi Sapporo Gojo, Shiroishi-ku
+81118141000.0
www.ainj.co.jp

IPO

1994-03-18

Employees

9 019

Officers

Chairman & President
Mr. Kiichi Ohtani
Division Manager of Personnel & Director
Ms. Rieko Kimei
Representative Senior MD & Director
Ms. Miya Oishi
Senior Executive Officer & Division Manager of Operational Support
Hideki Fujiwara

See Also

Discover More
What is the Intrinsic Value of one AIN Holdings Inc stock?

The intrinsic value of one AIN Holdings Inc stock under the Base Case scenario is 7 486.94 JPY.

Is AIN Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 4 937 JPY, AIN Holdings Inc is Undervalued by 34%.

Back to Top