AIN Holdings Inc
TSE:9627

Watchlist Manager
AIN Holdings Inc Logo
AIN Holdings Inc
TSE:9627
Watchlist
Price: 4 937 JPY Market Closed
Market Cap: 172.9B JPY
Have any thoughts about
AIN Holdings Inc?
Write Note

Relative Value

The Relative Value of one AIN Holdings Inc stock under the Base Case scenario is 6 124.21 JPY. Compared to the current market price of 4 937 JPY, AIN Holdings Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 124.21 JPY
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
45
Median 3Y
0.6
Median 5Y
0.7
Industry
0.6
Forward
0.4
vs History
90
vs Industry
28
Median 3Y
21.9
Median 5Y
25.9
Industry
16.7
Forward
16.3
vs History
90
vs Industry
31
Median 3Y
8.6
Median 5Y
10.4
Industry
7.8
vs History
50
vs Industry
19
Median 3Y
20.6
Median 5Y
20.8
Industry
15.2
vs History
87
vs Industry
42
Median 3Y
1.6
Median 5Y
1.8
Industry
1.6
vs History
90
vs Industry
59
Median 3Y
0.4
Median 5Y
0.6
Industry
0.7
Forward
0.3
vs History
90
vs Industry
35
Median 3Y
2.9
Median 5Y
3.5
Industry
2.2
vs History
92
vs Industry
52
Median 3Y
5.9
Median 5Y
6.8
Industry
8.5
Forward
3.9
vs History
92
vs Industry
48
Median 3Y
9.2
Median 5Y
10.7
Industry
12.8
vs History
90
vs Industry
44
Median 3Y
6.7
Median 5Y
8.8
Industry
8.9
vs History
73
vs Industry
26
Median 3Y
13.3
Median 5Y
16
Industry
12.2
vs History
87
vs Industry
37
Median 3Y
1.3
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
AIN Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
AIN Holdings Inc
TSE:9627
172.9B JPY 0.4 15.9 4.1 6.4
ZA
Clicks Group Ltd
JSE:CLS
98.2B Zac 0 0 0 0
ZA
Dis-Chem Pharmacies Ltd
JSE:DCP
31.9B Zac 0 0 0 0
BR
Raia Drogasil SA
BOVESPA:RADL3
44.6B BRL 1.2 40.2 11.9 20.8
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
7.5B USD 0.1 -0.9 2.7 5.3
JP
MatsukiyoCocokara & Co
TSE:3088
845.2B JPY 0.8 16.2 7.5 9.7
SA
Al Nahdi Medical Company SCJSC
SAU:4164
16.8B SAR 1.8 19.4 10.9 18.5
CN
Yifeng Pharmacy Chain Co Ltd
SSE:603939
27.3B CNY 1.2 18.1 14.3 14.3
MX
Corporativo Fragua SAB de CV
BMV:FRAGUAB
70.6B MXN 0.6 14.4 7.1 8.5
JP
Cosmos Pharmaceutical Corp
TSE:3349
547.7B JPY 0.6 21 9.6 15.2
NL
Redcare Pharmacy NV
XETRA:RDC
2.9B EUR 1.3 -120 56.4 -181.6

See Also

Discover More
Back to Top