AIN Holdings Inc
TSE:9627
AIN Holdings Inc
TSE:9627
Price:
4 937
JPY
Market Closed
Market Cap:
172.9B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
AIN Holdings Inc
4937
0 (0%)
| 52 Week Range |
4 303
6 281
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
AIN Holdings Inc
Income Statement
Earnings Waterfall
AIN Holdings Inc
AIN Holdings Inc
|
Revenue
|
408.8B
JPY
|
|
Cost of Revenue
|
-349.5B
JPY
|
|
Gross Profit
|
59.3B
JPY
|
|
Operating Expenses
|
-39.7B
JPY
|
|
Operating Income
|
19.6B
JPY
|
|
Other Expenses
|
-8.7B
JPY
|
|
Net Income
|
10.9B
JPY
|
Income Statement
AIN Holdings Inc
AIN Holdings Inc
Currency: JPY
| Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
172 366
N/A
|
175 422
+2%
|
180 578
+3%
|
187 905
+4%
|
196 698
+5%
|
206 610
+5%
|
220 907
+7%
|
234 844
+6%
|
240 516
+2%
|
244 763
+2%
|
247 548
+1%
|
248 110
+0%
|
256 386
+3%
|
263 608
+3%
|
266 054
+1%
|
268 386
+1%
|
267 304
0%
|
267 825
+0%
|
270 864
+1%
|
275 596
+2%
|
283 044
+3%
|
289 666
+2%
|
293 159
+1%
|
292 615
0%
|
291 617
0%
|
292 116
+0%
|
292 665
+0%
|
297 305
+2%
|
300 853
+1%
|
304 925
+1%
|
311 780
+2%
|
316 247
+1%
|
322 706
+2%
|
334 479
+4%
|
345 543
+3%
|
358 742
+4%
|
371 926
+4%
|
381 265
+3%
|
391 196
+3%
|
399 824
+2%
|
408 773
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(146 917)
|
(149 707)
|
(153 706)
|
(158 944)
|
(165 868)
|
(173 557)
|
(184 838)
|
(196 309)
|
(200 843)
|
(204 577)
|
(206 267)
|
(206 017)
|
(212 187)
|
(217 490)
|
(218 859)
|
(220 392)
|
(219 682)
|
(220 808)
|
(224 310)
|
(230 233)
|
(236 879)
|
(242 056)
|
(245 749)
|
(245 753)
|
(246 426)
|
(247 479)
|
(248 445)
|
(251 150)
|
(253 456)
|
(257 366)
|
(262 284)
|
(266 275)
|
(272 152)
|
(282 359)
|
(292 378)
|
(305 043)
|
(316 671)
|
(324 786)
|
(333 977)
|
(340 301)
|
(349 517)
|
|
| Gross Profit |
25 448
N/A
|
25 713
+1%
|
26 870
+4%
|
28 961
+8%
|
30 829
+6%
|
33 053
+7%
|
36 070
+9%
|
38 535
+7%
|
39 673
+3%
|
40 186
+1%
|
41 280
+3%
|
42 093
+2%
|
44 198
+5%
|
46 117
+4%
|
47 193
+2%
|
47 993
+2%
|
47 621
-1%
|
47 016
-1%
|
46 554
-1%
|
45 363
-3%
|
46 165
+2%
|
47 610
+3%
|
47 410
0%
|
46 862
-1%
|
45 191
-4%
|
44 637
-1%
|
44 220
-1%
|
46 155
+4%
|
47 397
+3%
|
47 559
+0%
|
49 496
+4%
|
49 972
+1%
|
50 554
+1%
|
52 120
+3%
|
53 165
+2%
|
53 699
+1%
|
55 255
+3%
|
56 479
+2%
|
57 219
+1%
|
59 523
+4%
|
59 256
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16 012)
|
(16 383)
|
(16 754)
|
(17 509)
|
(18 374)
|
(19 929)
|
(22 122)
|
(23 916)
|
(25 484)
|
(26 420)
|
(27 076)
|
(27 529)
|
(27 953)
|
(28 236)
|
(27 911)
|
(28 371)
|
(28 511)
|
(29 029)
|
(29 332)
|
(29 296)
|
(29 627)
|
(29 920)
|
(30 805)
|
(30 794)
|
(31 880)
|
(32 996)
|
(33 786)
|
(35 223)
|
(35 018)
|
(34 778)
|
(35 163)
|
(34 833)
|
(35 273)
|
(35 973)
|
(36 555)
|
(37 695)
|
(38 394)
|
(38 510)
|
(38 595)
|
(39 091)
|
(39 677)
|
|
| Selling, General & Administrative |
(16 013)
|
(16 384)
|
(16 753)
|
(14 972)
|
(18 374)
|
(19 929)
|
(22 123)
|
(20 573)
|
(25 483)
|
(26 419)
|
(27 075)
|
(23 410)
|
(27 953)
|
(28 236)
|
(27 912)
|
(23 826)
|
(28 510)
|
(29 029)
|
(29 331)
|
(24 487)
|
(29 627)
|
(29 919)
|
(30 804)
|
(25 785)
|
(31 880)
|
(32 996)
|
(33 786)
|
(29 799)
|
(35 015)
|
(34 776)
|
(35 162)
|
(29 465)
|
(35 274)
|
(35 972)
|
(36 552)
|
(31 908)
|
(38 392)
|
(38 509)
|
(38 595)
|
(32 929)
|
(39 676)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(2 537)
|
0
|
0
|
0
|
(3 343)
|
0
|
0
|
0
|
(4 120)
|
0
|
0
|
0
|
(4 545)
|
0
|
0
|
0
|
(4 808)
|
0
|
0
|
0
|
(5 008)
|
0
|
0
|
0
|
(5 423)
|
0
|
0
|
0
|
(5 367)
|
0
|
0
|
0
|
(5 786)
|
0
|
0
|
0
|
(6 161)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(3)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
|
| Operating Income |
9 437
N/A
|
9 331
-1%
|
10 117
+8%
|
11 452
+13%
|
12 454
+9%
|
13 123
+5%
|
13 947
+6%
|
14 619
+5%
|
14 191
-3%
|
13 768
-3%
|
14 206
+3%
|
14 563
+3%
|
16 246
+12%
|
17 882
+10%
|
19 283
+8%
|
19 623
+2%
|
19 110
-3%
|
17 987
-6%
|
17 222
-4%
|
16 067
-7%
|
16 538
+3%
|
17 690
+7%
|
16 605
-6%
|
16 068
-3%
|
13 311
-17%
|
11 641
-13%
|
10 434
-10%
|
10 932
+5%
|
12 379
+13%
|
12 781
+3%
|
14 333
+12%
|
15 139
+6%
|
15 281
+1%
|
16 147
+6%
|
16 610
+3%
|
16 004
-4%
|
16 861
+5%
|
17 969
+7%
|
18 624
+4%
|
20 432
+10%
|
19 579
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
101
|
92
|
73
|
131
|
13
|
6
|
(2)
|
141
|
145
|
134
|
136
|
293
|
82
|
84
|
93
|
130
|
1
|
(29)
|
(23)
|
8
|
(6)
|
29
|
34
|
39
|
41
|
39
|
39
|
116
|
107
|
115
|
111
|
133
|
62
|
55
|
74
|
92
|
56
|
66
|
52
|
79
|
54
|
|
| Non-Reccuring Items |
(334)
|
(389)
|
(378)
|
(548)
|
(524)
|
(473)
|
(478)
|
(824)
|
(736)
|
(672)
|
(698)
|
(592)
|
(654)
|
(886)
|
(916)
|
(1 796)
|
(1 734)
|
(1 610)
|
(1 689)
|
(675)
|
(491)
|
(517)
|
(521)
|
(508)
|
(604)
|
(518)
|
(470)
|
(602)
|
(1 047)
|
(911)
|
(854)
|
(2 787)
|
(2 678)
|
(2 766)
|
(2 830)
|
(1 139)
|
(1 113)
|
(1 160)
|
(1 196)
|
(2 383)
|
(1 822)
|
|
| Gain/Loss on Disposition of Assets |
(333)
|
(348)
|
(351)
|
(324)
|
(378)
|
(397)
|
(417)
|
0
|
(369)
|
(477)
|
(446)
|
(445)
|
(494)
|
(522)
|
(613)
|
(490)
|
(566)
|
(461)
|
(389)
|
(345)
|
(483)
|
(475)
|
(285)
|
(384)
|
(337)
|
(43)
|
0
|
(359)
|
26
|
(191)
|
(149)
|
(216)
|
(172)
|
(230)
|
(334)
|
(146)
|
(21)
|
75
|
139
|
(43)
|
(278)
|
|
| Total Other Income |
425
|
459
|
417
|
122
|
298
|
201
|
245
|
13
|
462
|
669
|
672
|
489
|
628
|
554
|
567
|
386
|
500
|
529
|
596
|
569
|
716
|
668
|
587
|
715
|
911
|
896
|
1 166
|
1 680
|
1 522
|
1 513
|
1 160
|
856
|
924
|
1 020
|
976
|
1 071
|
1 045
|
1 194
|
1 186
|
995
|
986
|
|
| Pre-Tax Income |
9 297
N/A
|
9 146
-2%
|
9 880
+8%
|
10 832
+10%
|
11 865
+10%
|
12 460
+5%
|
13 294
+7%
|
13 950
+5%
|
13 693
-2%
|
13 423
-2%
|
13 872
+3%
|
14 308
+3%
|
15 810
+11%
|
17 114
+8%
|
18 415
+8%
|
17 853
-3%
|
17 311
-3%
|
16 416
-5%
|
15 717
-4%
|
15 624
-1%
|
16 274
+4%
|
17 395
+7%
|
16 420
-6%
|
15 930
-3%
|
13 322
-16%
|
12 015
-10%
|
11 169
-7%
|
11 767
+5%
|
12 987
+10%
|
13 307
+2%
|
14 601
+10%
|
13 125
-10%
|
13 417
+2%
|
14 226
+6%
|
14 496
+2%
|
15 882
+10%
|
16 828
+6%
|
18 144
+8%
|
18 805
+4%
|
19 080
+1%
|
18 519
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4 468)
|
(4 178)
|
(4 332)
|
(4 572)
|
(5 073)
|
(5 419)
|
(5 982)
|
(5 988)
|
(5 910)
|
(5 926)
|
(6 032)
|
(6 351)
|
(7 098)
|
(7 591)
|
(7 968)
|
(7 322)
|
(7 054)
|
(6 669)
|
(6 339)
|
(6 564)
|
(6 823)
|
(7 337)
|
(7 011)
|
(6 729)
|
(5 522)
|
(4 828)
|
(4 541)
|
(5 079)
|
(5 830)
|
(5 902)
|
(6 236)
|
(6 025)
|
(5 917)
|
(6 657)
|
(6 999)
|
(6 638)
|
(7 151)
|
(7 452)
|
(7 466)
|
(7 670)
|
(7 609)
|
|
| Income from Continuing Operations |
4 829
|
4 968
|
5 549
|
6 261
|
6 792
|
7 041
|
7 312
|
7 962
|
7 782
|
7 495
|
7 838
|
7 957
|
8 709
|
9 520
|
10 444
|
10 530
|
10 257
|
9 748
|
9 379
|
9 060
|
9 451
|
10 058
|
9 409
|
9 201
|
7 800
|
7 187
|
6 628
|
6 688
|
7 157
|
7 405
|
8 365
|
7 100
|
7 500
|
7 569
|
7 497
|
9 244
|
9 677
|
10 692
|
11 339
|
11 410
|
10 910
|
|
| Income to Minority Interest |
(83)
|
(83)
|
(101)
|
(64)
|
(66)
|
(74)
|
(57)
|
(44)
|
(28)
|
(19)
|
(14)
|
(7)
|
(12)
|
(9)
|
(4)
|
37
|
40
|
38
|
37
|
(30)
|
(32)
|
(43)
|
(49)
|
(21)
|
(14)
|
0
|
17
|
9
|
2
|
0
|
(13)
|
(8)
|
(12)
|
(10)
|
(7)
|
(9)
|
(6)
|
(4)
|
(2)
|
(7)
|
(5)
|
|
| Net Income (Common) |
4 746
N/A
|
4 885
+3%
|
5 447
+12%
|
6 197
+14%
|
6 726
+9%
|
6 967
+4%
|
7 256
+4%
|
7 917
+9%
|
7 755
-2%
|
7 477
-4%
|
7 824
+5%
|
7 949
+2%
|
8 699
+9%
|
9 513
+9%
|
10 443
+10%
|
10 567
+1%
|
10 298
-3%
|
9 788
-5%
|
9 417
-4%
|
9 029
-4%
|
9 418
+4%
|
10 012
+6%
|
9 358
-7%
|
9 179
-2%
|
7 785
-15%
|
7 187
-8%
|
6 644
-8%
|
6 697
+1%
|
7 160
+7%
|
7 405
+3%
|
8 353
+13%
|
7 092
-15%
|
7 487
+6%
|
7 558
+1%
|
7 489
-1%
|
9 234
+23%
|
9 670
+5%
|
10 687
+11%
|
11 336
+6%
|
11 401
+1%
|
10 903
-4%
|
|
| EPS (Diluted) |
148.31
N/A
|
152.65
+3%
|
170.21
+12%
|
195.45
+15%
|
210.18
+8%
|
217.71
+4%
|
226.75
+4%
|
249.69
+10%
|
242.34
-3%
|
233.65
-4%
|
244.5
+5%
|
250.71
+3%
|
271.84
+8%
|
279.79
+3%
|
298.37
+7%
|
310.08
+4%
|
294.22
-5%
|
276.28
-6%
|
265.81
-4%
|
254.86
-4%
|
265.84
+4%
|
282.61
+6%
|
264.15
-7%
|
259.09
-2%
|
219.74
-15%
|
202.87
-8%
|
187.54
-8%
|
189.03
+1%
|
202.86
+7%
|
210.2
+4%
|
237.56
+13%
|
201.46
-15%
|
213.13
+6%
|
215.14
+1%
|
213.19
-1%
|
262.86
+23%
|
275.26
+5%
|
304.21
+11%
|
322.68
+6%
|
324.63
+1%
|
311.47
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
