AIN Holdings Inc
TSE:9627

Watchlist Manager
AIN Holdings Inc Logo
AIN Holdings Inc
TSE:9627
Watchlist
Price: 4 937 JPY Market Closed
Market Cap: 172.9B JPY
Have any thoughts about
AIN Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
AIN Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jan-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Oct-2011 Apr-2012 Oct-2012 Apr-2013 Oct-2013 Apr-2014 Oct-2014 Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024
Operating Cash Flow
Net Income
1 149
107
1 968
1 241
3 298
8 895
9 782
9 221
9 695
11 043
10 266
9 146
10 832
12 460
13 950
13 423
14 308
17 113
17 853
16 417
15 624
17 395
15 930
12 015
11 767
13 307
13 125
14 226
15 882
18 144
19 080
Depreciation & Amortization
121
62
631
245
1 017
2 793
3 013
3 453
3 997
4 248
4 292
4 464
4 832
5 346
6 197
6 854
7 342
7 647
7 534
7 617
8 086
8 394
8 444
8 583
8 679
8 602
8 925
9 435
9 839
10 263
10 885
Other Non-Cash Items
(85)
332
560
(228)
736
869
710
591
517
444
415
444
1 114
1 280
1 735
1 859
1 029
1 049
2 231
2 379
860
885
859
490
1 027
1 339
2 325
2 349
1 022
840
2 028
Cash Taxes Paid
(70)
448
441
878
824
4 125
4 418
4 839
4 948
4 508
4 604
5 051
5 126
4 557
4 579
6 929
7 695
5 948
5 488
8 063
9 341
6 667
6 174
6 799
6 595
5 056
4 396
6 947
7 897
6 755
6 644
Cash Interest Paid
(77)
(11)
72
(39)
50
219
159
138
145
139
103
77
83
83
94
118
144
144
117
135
125
79
64
51
44
42
38
43
52
42
39
Change in Working Capital
1 812
(1 984)
(3 735)
40
(3 240)
(152)
(1 825)
(6 746)
(4 005)
1 421
(310)
(3 892)
(1 938)
153
(530)
(3 915)
(4 270)
(6 605)
(5 961)
(7 241)
(9 642)
(10 122)
(7 486)
(2 924)
(6 545)
2 551
1 781
(8 712)
(6 467)
(3 333)
(8 971)
Cash from Operating Activities
2 996
N/A
(1 484)
N/A
(576)
+61%
1 298
N/A
1 810
+39%
12 404
+585%
11 680
-6%
6 518
-44%
10 204
+57%
17 157
+68%
14 663
-15%
10 161
-31%
14 840
+46%
19 240
+30%
21 352
+11%
18 221
-15%
18 409
+1%
19 204
+4%
21 657
+13%
19 172
-11%
14 928
-22%
16 552
+11%
17 747
+7%
18 164
+2%
14 928
-18%
25 799
+73%
26 156
+1%
17 298
-34%
20 276
+17%
25 914
+28%
23 022
-11%
Investing Cash Flow
Capital Expenditures
1
(28)
(314)
(53)
(480)
(2 684)
(3 607)
(4 359)
(4 223)
(3 908)
(4 254)
(3 328)
(3 776)
(6 925)
(9 917)
(7 034)
(3 448)
(3 151)
(3 710)
(4 386)
(4 989)
(6 514)
(6 378)
(5 904)
(5 741)
(6 357)
(8 415)
(10 505)
(12 155)
(11 794)
(12 519)
Other Items
64
519
434
(1 553)
(1 632)
(3 960)
(5 404)
(4 251)
(4 280)
(5 301)
(3 495)
(2 114)
(10 785)
(11 845)
(10 960)
(10 779)
(7 735)
(6 258)
(1 572)
(5 477)
(14 996)
(11 972)
(5 096)
(4 968)
(3 752)
(7 638)
(5 528)
(13 794)
(10 137)
2 326
(3 229)
Cash from Investing Activities
65
N/A
490
+654%
119
-76%
(1 606)
N/A
(2 112)
-32%
(6 644)
-215%
(9 011)
-36%
(8 610)
+4%
(8 503)
+1%
(9 210)
-8%
(7 749)
+16%
(5 441)
+30%
(14 561)
-168%
(18 770)
-29%
(20 877)
-11%
(17 814)
+15%
(11 183)
+37%
(9 409)
+16%
(5 282)
+44%
(9 862)
-87%
(19 985)
-103%
(18 486)
+8%
(11 474)
+38%
(10 872)
+5%
(9 493)
+13%
(13 995)
-47%
(13 943)
+0%
(24 299)
-74%
(22 292)
+8%
(9 468)
+58%
(15 748)
-66%
Financing Cash Flow
Net Issuance of Common Stock
817
(95)
4 625
2 236
2 236
0
(1)
(1)
0
0
(412)
(414)
(412)
0
0
0
(0)
27 635
27 631
(4)
0
0
0
0
(1)
(1 401)
(2 015)
0
0
0
(821)
Net Issuance of Debt
(3 237)
274
(1 203)
3 658
(1 122)
(1 944)
(1 413)
(566)
1 601
(1 655)
(5 250)
(5 050)
1 328
12 655
4 571
(5 886)
1 385
(1 547)
(8 423)
(7 555)
(8 909)
(8 647)
(5 888)
4 915
5 594
(4 340)
(3 789)
(5 369)
(9 038)
(7 306)
(2 156)
Cash Paid for Dividends
(158)
(179)
(179)
(179)
(179)
(717)
(717)
(797)
(797)
(956)
(956)
(951)
(951)
(951)
(951)
(1 268)
(1 268)
(1 585)
(1 585)
(1 771)
(1 771)
(1 948)
(1 948)
(1 948)
(1 948)
(1 948)
(1 948)
(1 932)
(1 932)
(2 107)
(2 107)
Other
20
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(1 592)
(1 592)
(0)
0
(0)
0
(1)
(3)
(1)
(2)
(2)
0
(1)
0
(267)
(268)
(26)
Cash from Financing Activities
(2 557)
N/A
(1)
+100%
3 243
N/A
5 714
+76%
934
-84%
(2 663)
N/A
(2 131)
+20%
(1 363)
+36%
804
N/A
(2 612)
N/A
(6 618)
-153%
(6 414)
+3%
375
N/A
11 703
+3 023%
2 028
-83%
(8 746)
N/A
117
N/A
24 504
+20 883%
17 623
-28%
(9 330)
N/A
(10 681)
-14%
(10 598)
+1%
(7 837)
+26%
2 965
N/A
3 643
+23%
(7 689)
N/A
(7 753)
-1%
(7 916)
-2%
(11 237)
-42%
(9 681)
+14%
(5 110)
+47%
Change in Cash
Net Change in Cash
504
N/A
(995)
N/A
2 786
N/A
5 406
+94%
632
-88%
3 097
+390%
538
-83%
(3 455)
N/A
2 505
N/A
5 335
+113%
296
-94%
(1 694)
N/A
654
N/A
12 173
+1 762%
2 503
-79%
(8 339)
N/A
7 343
N/A
34 299
+367%
33 998
-1%
(20)
N/A
(15 738)
-78 590%
(12 532)
+20%
(1 564)
+88%
10 257
N/A
9 078
-11%
4 115
-55%
4 460
+8%
(14 917)
N/A
(13 253)
+11%
6 765
N/A
2 164
-68%
Free Cash Flow
Free Cash Flow
2 997
N/A
(1 512)
N/A
(890)
+41%
1 245
N/A
1 330
+7%
9 720
+631%
8 073
-17%
2 159
-73%
5 981
+177%
13 249
+122%
10 409
-21%
6 833
-34%
11 064
+62%
12 315
+11%
11 435
-7%
11 187
-2%
14 961
+34%
16 053
+7%
17 947
+12%
14 786
-18%
9 939
-33%
10 038
+1%
11 369
+13%
12 260
+8%
9 187
-25%
19 442
+112%
17 741
-9%
6 793
-62%
8 121
+20%
14 120
+74%
10 503
-26%

See Also

Discover More