Kyoritsu Maintenance Co Ltd
TSE:9616
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 143.897
3 546.1151
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kyoritsu Maintenance Co Ltd
Revenue
|
216.8B
JPY
|
Cost of Revenue
|
-163.8B
JPY
|
Gross Profit
|
53B
JPY
|
Operating Expenses
|
-34.1B
JPY
|
Operating Income
|
18.9B
JPY
|
Other Expenses
|
-3.5B
JPY
|
Net Income
|
15.4B
JPY
|
Income Statement
Kyoritsu Maintenance Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
107 166
N/A
|
109 118
+2%
|
110 212
+1%
|
113 443
+3%
|
123 505
+9%
|
129 319
+5%
|
135 053
+4%
|
138 751
+3%
|
136 663
-2%
|
136 463
0%
|
135 828
0%
|
137 700
+1%
|
138 287
+0%
|
143 442
+4%
|
152 021
+6%
|
154 587
+2%
|
160 289
+4%
|
167 181
+4%
|
162 811
-3%
|
168 100
+3%
|
177 422
+6%
|
172 022
-3%
|
169 770
-1%
|
151 209
-11%
|
132 205
-13%
|
128 016
-3%
|
121 281
-5%
|
127 316
+5%
|
132 744
+4%
|
135 004
+2%
|
173 701
+29%
|
183 310
+6%
|
189 081
+3%
|
197 766
+5%
|
175 630
-11%
|
183 077
+4%
|
191 199
+4%
|
197 595
+3%
|
204 126
+3%
|
209 507
+3%
|
216 816
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(84 778)
|
(85 942)
|
(86 874)
|
(88 926)
|
(97 621)
|
(102 531)
|
(107 189)
|
(109 920)
|
(106 992)
|
(106 202)
|
(105 255)
|
(106 395)
|
(106 470)
|
(110 699)
|
(118 214)
|
(120 263)
|
(124 471)
|
(129 893)
|
(125 229)
|
(129 517)
|
(138 232)
|
(133 664)
|
(135 554)
|
(126 678)
|
(114 911)
|
(113 246)
|
(111 293)
|
(116 022)
|
(122 865)
|
(125 707)
|
(151 659)
|
(155 239)
|
(155 444)
|
(160 252)
|
(142 871)
|
(146 950)
|
(150 459)
|
(152 787)
|
(155 132)
|
(158 555)
|
(163 768)
|
|
Gross Profit |
22 388
N/A
|
23 176
+4%
|
23 338
+1%
|
24 517
+5%
|
25 884
+6%
|
26 788
+3%
|
27 864
+4%
|
28 831
+3%
|
29 671
+3%
|
30 261
+2%
|
30 573
+1%
|
31 305
+2%
|
31 817
+2%
|
32 743
+3%
|
33 807
+3%
|
34 324
+2%
|
35 818
+4%
|
37 288
+4%
|
37 582
+1%
|
38 583
+3%
|
39 190
+2%
|
38 358
-2%
|
34 216
-11%
|
24 531
-28%
|
17 294
-30%
|
14 770
-15%
|
9 988
-32%
|
11 294
+13%
|
9 879
-13%
|
9 297
-6%
|
22 042
+137%
|
28 071
+27%
|
33 637
+20%
|
37 514
+12%
|
32 759
-13%
|
36 127
+10%
|
40 740
+13%
|
44 808
+10%
|
48 994
+9%
|
50 952
+4%
|
53 048
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(14 506)
|
(14 705)
|
(15 121)
|
(15 542)
|
(16 033)
|
(16 498)
|
(17 620)
|
(17 969)
|
(18 407)
|
(18 918)
|
(18 758)
|
(19 455)
|
(19 960)
|
(20 399)
|
(20 720)
|
(21 086)
|
(21 902)
|
(22 371)
|
(23 015)
|
(23 411)
|
(23 601)
|
(23 613)
|
(23 011)
|
(21 001)
|
(19 641)
|
(19 531)
|
(19 045)
|
(19 884)
|
(20 069)
|
(19 863)
|
(20 611)
|
(21 510)
|
(22 642)
|
(24 005)
|
(25 433)
|
(26 965)
|
(28 963)
|
(30 724)
|
(32 286)
|
(33 335)
|
(34 118)
|
|
Selling, General & Administrative |
(14 504)
|
(14 704)
|
(14 752)
|
(15 547)
|
(16 032)
|
(16 497)
|
(17 248)
|
(17 968)
|
(18 406)
|
(18 917)
|
(18 336)
|
(19 455)
|
(19 959)
|
(20 398)
|
(20 236)
|
(21 194)
|
(21 902)
|
(22 370)
|
(22 454)
|
(23 410)
|
(23 598)
|
(23 612)
|
(22 419)
|
(20 999)
|
(19 641)
|
(19 530)
|
(18 399)
|
(19 883)
|
(20 068)
|
(19 863)
|
(19 858)
|
(21 508)
|
(22 640)
|
(24 003)
|
(24 608)
|
(26 963)
|
(28 961)
|
(30 722)
|
(31 343)
|
(33 334)
|
(34 116)
|
|
Research & Development |
0
|
0
|
(185)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(225)
|
0
|
0
|
0
|
(268)
|
0
|
0
|
0
|
(285)
|
0
|
0
|
0
|
(270)
|
0
|
0
|
0
|
(300)
|
0
|
0
|
0
|
(339)
|
0
|
0
|
0
|
(364)
|
0
|
0
|
0
|
(391)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(183)
|
0
|
0
|
0
|
(171)
|
0
|
0
|
0
|
(196)
|
0
|
0
|
0
|
(215)
|
0
|
0
|
0
|
(275)
|
0
|
0
|
0
|
(320)
|
0
|
0
|
0
|
(345)
|
0
|
0
|
0
|
(413)
|
0
|
0
|
0
|
(459)
|
0
|
0
|
0
|
(551)
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
(1)
|
(1)
|
5
|
(1)
|
(1)
|
(201)
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
108
|
0
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
|
Operating Income |
7 882
N/A
|
8 471
+7%
|
8 217
-3%
|
8 975
+9%
|
9 851
+10%
|
10 290
+4%
|
10 244
0%
|
10 862
+6%
|
11 264
+4%
|
11 343
+1%
|
11 815
+4%
|
11 850
+0%
|
11 857
+0%
|
12 344
+4%
|
13 087
+6%
|
13 238
+1%
|
13 916
+5%
|
14 917
+7%
|
14 567
-2%
|
15 172
+4%
|
15 589
+3%
|
14 745
-5%
|
11 205
-24%
|
3 530
-68%
|
(2 347)
N/A
|
(4 761)
-103%
|
(9 057)
-90%
|
(8 590)
+5%
|
(10 190)
-19%
|
(10 566)
-4%
|
1 431
N/A
|
6 561
+358%
|
10 995
+68%
|
13 509
+23%
|
7 326
-46%
|
9 162
+25%
|
11 777
+29%
|
14 084
+20%
|
16 708
+19%
|
17 617
+5%
|
18 930
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(510)
|
(422)
|
(399)
|
(360)
|
(474)
|
(667)
|
(507)
|
(508)
|
(447)
|
(403)
|
(334)
|
(221)
|
(192)
|
(166)
|
558
|
(240)
|
(205)
|
(183)
|
(271)
|
34
|
64
|
76
|
1 505
|
1 353
|
1 292
|
1 262
|
(273)
|
(312)
|
(332)
|
(360)
|
(409)
|
(371)
|
(357)
|
(360)
|
(319)
|
(315)
|
(301)
|
(377)
|
4 633
|
5 025
|
5 471
|
|
Non-Reccuring Items |
(23)
|
(54)
|
6
|
0
|
131
|
144
|
(38)
|
(391)
|
(677)
|
(696)
|
(539)
|
(276)
|
(247)
|
(244)
|
(750)
|
0
|
127
|
129
|
(112)
|
(114)
|
(91)
|
(113)
|
(2 314)
|
(5 811)
|
(7 577)
|
(7 710)
|
(6 256)
|
(2 947)
|
(1 366)
|
(1 292)
|
(806)
|
(770)
|
(775)
|
(760)
|
(816)
|
(817)
|
(1 436)
|
(1 409)
|
(4 047)
|
(4 066)
|
(3 310)
|
|
Gain/Loss on Disposition of Assets |
229
|
229
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
125
|
198
|
124
|
124
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
196
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(111)
|
(112)
|
(139)
|
(197)
|
(138)
|
(75)
|
85
|
112
|
102
|
144
|
33
|
103
|
48
|
(13)
|
(20)
|
(36)
|
13
|
(17)
|
43
|
(49)
|
19
|
109
|
297
|
377
|
851
|
888
|
716
|
1 287
|
921
|
930
|
987
|
730
|
514
|
447
|
226
|
61
|
110
|
168
|
(225)
|
(207)
|
(282)
|
|
Pre-Tax Income |
7 467
N/A
|
8 112
+9%
|
7 685
-5%
|
8 418
+10%
|
9 370
+11%
|
9 692
+3%
|
9 784
+1%
|
10 075
+3%
|
10 242
+2%
|
10 388
+1%
|
10 975
+6%
|
11 456
+4%
|
11 466
+0%
|
12 046
+5%
|
13 073
+9%
|
13 086
+0%
|
13 975
+7%
|
14 845
+6%
|
14 227
-4%
|
15 043
+6%
|
15 581
+4%
|
14 817
-5%
|
10 693
-28%
|
(551)
N/A
|
(7 781)
-1 312%
|
(10 321)
-33%
|
(14 870)
-44%
|
(10 562)
+29%
|
(10 967)
-4%
|
(11 288)
-3%
|
1 399
N/A
|
6 150
+340%
|
10 377
+69%
|
12 836
+24%
|
6 417
-50%
|
8 091
+26%
|
10 150
+25%
|
12 466
+23%
|
17 069
+37%
|
18 369
+8%
|
20 809
+13%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 102)
|
(3 240)
|
(3 297)
|
(3 638)
|
(3 907)
|
(4 047)
|
(3 813)
|
(3 844)
|
(3 803)
|
(3 825)
|
(3 839)
|
(3 993)
|
(3 967)
|
(4 096)
|
(4 295)
|
(4 267)
|
(4 510)
|
(4 755)
|
(4 660)
|
(4 970)
|
(5 219)
|
(5 039)
|
(3 766)
|
(1 023)
|
738
|
1 410
|
2 705
|
2 021
|
2 582
|
2 845
|
(860)
|
(2 121)
|
(3 470)
|
(4 222)
|
(2 175)
|
(2 790)
|
(3 495)
|
(4 437)
|
(4 654)
|
(5 008)
|
(5 372)
|
|
Income from Continuing Operations |
4 365
|
4 872
|
4 388
|
4 780
|
5 463
|
5 645
|
5 971
|
6 231
|
6 439
|
6 563
|
7 136
|
7 463
|
7 499
|
7 950
|
8 778
|
8 819
|
9 465
|
10 090
|
9 567
|
10 073
|
10 362
|
9 778
|
6 927
|
(1 574)
|
(7 043)
|
(8 911)
|
(12 165)
|
(8 541)
|
(8 385)
|
(8 443)
|
539
|
4 029
|
6 907
|
8 614
|
4 242
|
5 301
|
6 655
|
8 029
|
12 415
|
13 361
|
15 437
|
|
Net Income (Common) |
4 365
N/A
|
4 872
+12%
|
4 387
-10%
|
4 780
+9%
|
5 461
+14%
|
5 644
+3%
|
5 970
+6%
|
6 230
+4%
|
6 438
+3%
|
6 561
+2%
|
7 135
+9%
|
7 462
+5%
|
7 499
+0%
|
7 949
+6%
|
8 778
+10%
|
8 819
+0%
|
9 465
+7%
|
10 090
+7%
|
9 567
-5%
|
10 072
+5%
|
10 362
+3%
|
9 778
-6%
|
6 927
-29%
|
(1 573)
N/A
|
(7 043)
-348%
|
(8 910)
-27%
|
(12 164)
-37%
|
(8 540)
+30%
|
(8 384)
+2%
|
(8 441)
-1%
|
539
N/A
|
4 029
+647%
|
6 907
+71%
|
8 612
+25%
|
4 241
-51%
|
5 299
+25%
|
6 653
+26%
|
8 028
+21%
|
12 414
+55%
|
13 360
+8%
|
15 436
+16%
|
|
EPS (Diluted) |
111.92
N/A
|
124.92
+12%
|
112.37
-10%
|
122.56
+9%
|
140.02
+14%
|
144.71
+3%
|
152.72
+6%
|
148.33
-3%
|
153.28
+3%
|
168.23
+10%
|
168.64
+0%
|
177.66
+5%
|
178.54
+0%
|
189.26
+6%
|
207.49
+10%
|
209.97
+1%
|
225.35
+7%
|
238.52
+6%
|
245.37
+3%
|
258.32
+5%
|
265.76
+3%
|
250.78
-6%
|
177.66
-29%
|
-40.35
N/A
|
-180.64
-348%
|
-228.52
-27%
|
-155.99
+32%
|
-219.03
-40%
|
-215.03
+2%
|
-216.49
-1%
|
6.91
N/A
|
88.83
+1 186%
|
152.26
+71%
|
189.82
+25%
|
46.74
-75%
|
58.4
+25%
|
73.3
+26%
|
88.45
+21%
|
136.79
+55%
|
146.93
+7%
|
169.84
+16%
|