Kyoritsu Maintenance Co Ltd
TSE:9616

Watchlist Manager
Kyoritsu Maintenance Co Ltd Logo
Kyoritsu Maintenance Co Ltd
TSE:9616
Watchlist
Price: 2 873.5 JPY 0.42% Market Closed
Market Cap: 225.4B JPY
Have any thoughts about
Kyoritsu Maintenance Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Kyoritsu Maintenance Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
364
2
(216)
(694)
(951)
(811)
665
(375)
491
3 456
4 879
5 545
5 826
6 579
6 914
7 467
7 685
9 370
9 784
10 242
10 975
11 466
13 073
13 975
14 227
15 581
10 693
(7 781)
(14 870)
(10 967)
1 399
10 377
6 417
10 150
17 069
20 809
Depreciation & Amortization
634
214
594
81
257
112
1 195
239
1 289
3 816
3 429
3 222
2 986
2 899
2 850
2 998
3 128
3 283
3 602
3 773
3 945
4 180
4 429
4 611
4 759
4 999
5 260
5 332
4 962
5 366
6 070
5 959
6 117
6 467
6 780
7 187
Other Non-Cash Items
(28)
(1 133)
537
373
185
719
1 552
722
1 282
1 805
1 545
1 059
1 042
861
1 246
1 244
1 300
1 030
1 599
1 774
1 635
1 197
855
777
1 200
864
1 002
4 885
5 104
2 869
958
1 743
2 645
2 903
1 337
(667)
Cash Taxes Paid
1 899
(1 239)
(1 070)
(504)
(1 073)
12
(20)
(72)
(63)
1 602
1 746
2 342
2 712
2 762
2 833
3 017
3 480
3 250
2 991
4 102
4 714
3 990
3 926
4 436
4 634
4 921
5 192
3 293
1 223
1 909
1 954
1 628
2 759
1 199
(74)
2 327
Cash Interest Paid
96
23
41
59
151
81
444
206
543
1 411
1 423
1 318
1 244
1 150
1 053
949
863
826
806
711
579
529
499
451
396
360
348
378
455
514
592
615
586
640
672
685
Change in Working Capital
(1 818)
2 126
2 833
(1 517)
(1 482)
1 624
(435)
1 054
4 005
(6 482)
(4 011)
(3 211)
(3 283)
(2 255)
(3 318)
(4 347)
(4 432)
(5 927)
(6 764)
(2 738)
(2 143)
(2 728)
(5 329)
(3 284)
(2 214)
2 331
(496)
(11 326)
(13 032)
(10 935)
17 528
16 159
(7 425)
(2 868)
(1 102)
(6 215)
Cash from Operating Activities
(848)
N/A
1 209
N/A
3 748
+210%
(1 757)
N/A
(1 991)
-13%
1 644
N/A
2 977
+81%
1 640
-45%
7 067
+331%
2 595
-63%
5 842
+125%
6 615
+13%
6 571
-1%
8 084
+23%
7 692
-5%
7 362
-4%
7 681
+4%
7 756
+1%
8 221
+6%
13 051
+59%
14 412
+10%
14 115
-2%
13 028
-8%
16 079
+23%
17 972
+12%
23 775
+32%
16 459
-31%
(8 890)
N/A
(17 836)
-101%
(13 667)
+23%
25 955
N/A
34 238
+32%
7 754
-77%
16 652
+115%
24 084
+45%
21 114
-12%
Investing Cash Flow
Capital Expenditures
5 437
979
1 006
929
1 360
647
(21)
3 243
2 206
(3 798)
(3 957)
(2 884)
(4 085)
(4 841)
(5 689)
(8 584)
(12 134)
(11 637)
(13 410)
(20 311)
(23 843)
(24 943)
(20 903)
(16 481)
(16 880)
(21 213)
(19 858)
(13 105)
(7 632)
(7 286)
(10 946)
(9 042)
(5 025)
(16 258)
(23 544)
(30 044)
Other Items
(14 862)
758
3 494
623
(255)
(1 074)
(761)
3 095
12 740
14 389
6 244
4 342
6 124
4 951
(644)
(402)
116
440
(561)
(2 939)
(4 420)
(2 525)
4 227
2 128
(4 594)
(3 197)
(3 046)
(2 129)
(2 374)
(3 921)
(5 785)
(4 846)
(1 626)
(2 334)
(7 989)
(7 046)
Cash from Investing Activities
(9 425)
N/A
1 737
N/A
4 500
+159%
1 552
-66%
1 105
-29%
(427)
N/A
(782)
-83%
6 338
N/A
14 946
+136%
10 591
-29%
2 287
-78%
1 458
-36%
2 039
+40%
110
-95%
(6 333)
N/A
(8 986)
-42%
(12 018)
-34%
(11 197)
+7%
(13 971)
-25%
(23 250)
-66%
(28 263)
-22%
(27 468)
+3%
(16 676)
+39%
(14 353)
+14%
(21 474)
-50%
(24 410)
-14%
(22 904)
+6%
(15 234)
+33%
(10 006)
+34%
(11 207)
-12%
(16 731)
-49%
(13 888)
+17%
(6 651)
+52%
(18 592)
-180%
(31 533)
-70%
(37 090)
-18%
Financing Cash Flow
Net Issuance of Common Stock
(1 118)
1
1 118
0
(1)
0
0
1
1
0
(341)
(341)
(2)
(3 660)
(3 660)
(5)
(14)
(102)
(127)
(44)
(17)
(14)
(14)
(16)
(13)
(7)
(5)
(5)
(2)
(2)
(4)
(6)
(6)
(4)
(5)
(6)
Net Issuance of Debt
10 346
(24)
(1 028)
(3 478)
522
(1 526)
(2 095)
(12 683)
(9 733)
(12 671)
(17 647)
(5 984)
(7 832)
(1 951)
9 872
3 949
(3 011)
3 996
16 756
11 788
4 235
16 989
7 267
3 210
4 303
2 577
10 098
26 666
36 524
19 405
4 957
(5 706)
17 798
13 628
(15 257)
1 539
Cash Paid for Dividends
(82)
(14)
(24)
12
18
6
(23)
0
(29)
(547)
(544)
(537)
(534)
(604)
(610)
(626)
(664)
(696)
(861)
(998)
(1 023)
(1 196)
(1 394)
(1 556)
(1 633)
(1 751)
(1 834)
(1 755)
(1 285)
(779)
(781)
(780)
(778)
(856)
(1 089)
(1 906)
Other
19
(40)
37
44
3
(4)
(7)
(85)
(116)
(161)
(110)
(110)
(34)
(24)
(67)
(69)
(71)
(65)
(60)
(58)
(56)
(57)
(55)
(53)
(51)
(50)
(51)
(57)
(998)
(1 001)
(42)
(17)
(32)
24
(441)
(429)
Cash from Financing Activities
9 165
N/A
(77)
N/A
103
N/A
(3 422)
N/A
542
N/A
(1 524)
N/A
(2 125)
-39%
(12 767)
-501%
(9 877)
+23%
(13 379)
-35%
(18 642)
-39%
(6 972)
+63%
(8 402)
-21%
(6 239)
+26%
5 535
N/A
3 249
-41%
(3 760)
N/A
3 133
N/A
15 708
+401%
10 688
-32%
3 139
-71%
15 722
+401%
5 804
-63%
1 585
-73%
2 606
+64%
769
-70%
8 208
+967%
24 849
+203%
34 239
+38%
17 623
-49%
4 130
-77%
(6 509)
N/A
16 982
N/A
12 792
-25%
(16 792)
N/A
(802)
+95%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
72
182
191
186
106
(101)
(114)
(120)
(38)
43
(38)
5
(6)
(64)
(41)
(8)
22
26
(1)
4
0
16
22
(6)
Net Change in Cash
(1 108)
N/A
2 869
N/A
8 351
+191%
(3 627)
N/A
(344)
+91%
(307)
+11%
70
N/A
(4 789)
N/A
12 136
N/A
(193)
N/A
(10 513)
-5 347%
1 101
N/A
280
-75%
2 137
+663%
7 085
+232%
1 811
-74%
(7 991)
N/A
(409)
+95%
9 844
N/A
369
-96%
(10 750)
N/A
2 412
N/A
2 118
-12%
3 316
+57%
(902)
N/A
70
N/A
1 722
+2 360%
717
-58%
6 419
+795%
(7 225)
N/A
13 353
N/A
13 845
+4%
18 085
+31%
10 868
-40%
(24 219)
N/A
(16 784)
+31%
Free Cash Flow
Free Cash Flow
4 589
N/A
2 188
-52%
4 754
+117%
(828)
N/A
(631)
+24%
2 291
N/A
2 956
+29%
4 883
+65%
9 273
+90%
(1 203)
N/A
1 885
N/A
3 731
+98%
2 486
-33%
3 243
+30%
2 003
-38%
(1 222)
N/A
(4 453)
-264%
(3 881)
+13%
(5 189)
-34%
(7 260)
-40%
(9 431)
-30%
(10 828)
-15%
(7 875)
+27%
(402)
+95%
1 092
N/A
2 562
+135%
(3 399)
N/A
(21 995)
-547%
(25 468)
-16%
(20 953)
+18%
15 009
N/A
25 196
+68%
2 729
-89%
394
-86%
540
+37%
(8 930)
N/A

See Also

Discover More