Toei Co Ltd
TSE:9605

Watchlist Manager
Toei Co Ltd Logo
Toei Co Ltd
TSE:9605
Watchlist
Price: 6 290 JPY -0.47% Market Closed
Market Cap: 464.5B JPY
Have any thoughts about
Toei Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Toei Co Ltd stock under the Base Case scenario is 3 475.45 JPY. Compared to the current market price of 6 290 JPY, Toei Co Ltd is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 475.45 JPY
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.7
P/S
P/S
Price to Sales
2.7
vs History
12
vs Industry
41
Median 3Y
1.8
Median 5Y
1.8
Industry
1.5
Forward
2.8
More Details
32.2
P/E
P/E
Price to Earnings
32.2
vs History
22
vs Industry
23
Median 3Y
22.4
Median 5Y
23.4
Industry
17.9
Forward
30
More Details
21
P/OCF
P/OCF
Price to OCF
21
vs History
26
vs Industry
28
Median 3Y
13.4
Median 5Y
14.3
Industry
11.5
More Details
30.7
P/FCFE
P/FCFE
Price to FCFE
30.7
vs History
39
vs Industry
22
Median 3Y
19
Median 5Y
20.3
Industry
15.7
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
3
vs Industry
51
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
12
vs Industry
50
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
Forward
2.2
More Details
5.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.2
vs History
17
vs Industry
44
Median 3Y
3.2
Median 5Y
3.3
Industry
3.3
More Details
10
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10
vs History
25
vs Industry
41
Median 3Y
6.4
Median 5Y
6.6
Industry
8.7
Forward
10.2
More Details
11
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11
vs History
33
vs Industry
40
Median 3Y
7.2
Median 5Y
7.5
Industry
12.2
More Details
16.9
EV/OCF
EV/OCF
Enterprise Value to OCF
16.9
vs History
23
vs Industry
36
Median 3Y
9.2
Median 5Y
10
Industry
10.6
More Details
22
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22
vs History
23
vs Industry
32
Median 3Y
14.9
Median 5Y
12.2
Industry
13.4
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
4
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Toei Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toei Co Ltd
TSE:9605
464.5B JPY 2.7 32.2 10 11
US
Netflix Inc
NASDAQ:NFLX
390.3B USD 10.4 50.1 15.9 41
US
Walt Disney Co
NYSE:DIS
206B USD 2.3 41.5 14.1 20.1
LU
Spotify Technology SA
NYSE:SPOT
92.7B USD 5.9 126.6 90.2 104
NL
Universal Music Group NV
AEX:UMG
44.9B EUR 3.9 29 29.5 29.5
US
Live Nation Entertainment Inc
NYSE:LYV
30.6B USD 1.3 133 17.1 24.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
25.6B USD 0.6 -2.3 2.8 -157.1
US
TKO Group Holdings Inc
NYSE:TKO
24.4B USD 18.2 144 69.9 92.4
CN
Tencent Music Entertainment Group
NYSE:TME
19.8B USD 5.2 24.1 21.1 21.1
FR
Bollore SE
PAR:BOL
16.5B EUR 0.9 4.2 7.7 24.7
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.5 37.3 14.9 19.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Toei Co Ltd
TSE:9605
Average EV/EBIT: 38.8
11
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
41
114%
0.4
US
Walt Disney Co
NYSE:DIS
20.1
101%
0.2
LU
Spotify Technology SA
NYSE:SPOT
104
N/A N/A
NL
Universal Music Group NV
AEX:UMG
29.5
86%
0.3
US
Live Nation Entertainment Inc
NYSE:LYV
24.5
60%
0.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -157.1 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
92.4
220%
0.4
CN
Tencent Music Entertainment Group
NYSE:TME
21.1
129%
0.2
FR
Bollore SE
PAR:BOL
24.7
200%
0.1
US
Warner Music Group Corp
NASDAQ:WMG
19.9
47%
0.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.