Toei Co Ltd
TSE:9605

Watchlist Manager
Toei Co Ltd Logo
Toei Co Ltd
TSE:9605
Watchlist
Price: 5 050 JPY -1.94% Market Closed
Market Cap: 372.9B JPY
Have any thoughts about
Toei Co Ltd?
Write Note

Relative Value

The Relative Value of one Toei Co Ltd stock under the Base Case scenario is 3 388.85 JPY. Compared to the current market price of 5 050 JPY, Toei Co Ltd is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 388.85 JPY
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
41
Median 3Y
1.8
Median 5Y
1.8
Industry
1.5
Forward
2.2
vs History
28
vs Industry
23
Median 3Y
22.4
Median 5Y
23
Industry
17.4
Forward
24.1
vs History
38
vs Industry
28
Median 3Y
13.4
Median 5Y
13.4
Industry
11.3
vs History
38
vs Industry
22
Median 3Y
19
Median 5Y
19
Industry
15.8
vs History
11
vs Industry
51
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7
vs History
28
vs Industry
50
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
Forward
1.7
vs History
33
vs Industry
44
Median 3Y
3.2
Median 5Y
3.3
Industry
3.3
vs History
39
vs Industry
41
Median 3Y
6.4
Median 5Y
6.6
Industry
8.9
Forward
7.9
vs History
39
vs Industry
40
Median 3Y
7.2
Median 5Y
7.5
Industry
12.2
vs History
38
vs Industry
36
Median 3Y
9.2
Median 5Y
9.2
Industry
10.6
vs History
31
vs Industry
32
Median 3Y
14.9
Median 5Y
11.4
Industry
13.6
vs History
14
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Toei Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toei Co Ltd
TSE:9605
372.9B JPY 2.2 27 7.9 8.8
US
Netflix Inc
NASDAQ:NFLX
355B USD 9.4 45.6 14.5 37.3
US
Walt Disney Co
NYSE:DIS
190.9B USD 2.1 40 13.7 19.9
LU
Spotify Technology SA
NYSE:SPOT
93.9B USD 6.1 190.7 163.3 218
NL
Universal Music Group NV
AEX:UMG
42.1B EUR 3.7 27.2 27.8 27.8
US
Live Nation Entertainment Inc
NYSE:LYV
29.3B USD 1.3 127 16.4 23.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
23.8B USD 0.6 -2.1 2.7 -152.6
US
TKO Group Holdings Inc
NYSE:TKO
20.1B USD 15 118.9 57.6 76.2
CN
Tencent Music Entertainment Group
NYSE:TME
18B USD 4.8 23.3 21.2 21.2
FR
Bollore SE
PAR:BOL
16.1B EUR 0.9 4.1 7.5 24
US
Warner Music Group Corp
NASDAQ:WMG
17.1B USD 2.7 31.8 16 21.5

See Also

Discover More
Back to Top