Toei Co Ltd
TSE:9605
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 395.5892
5 160
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Toei Co Ltd
Revenue
|
170.6B
JPY
|
Cost of Revenue
|
-101B
JPY
|
Gross Profit
|
69.7B
JPY
|
Operating Expenses
|
-37.9B
JPY
|
Operating Income
|
31.8B
JPY
|
Other Expenses
|
-18B
JPY
|
Net Income
|
13.8B
JPY
|
Income Statement
Toei Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
114 019
N/A
|
111 832
-2%
|
112 365
+0%
|
112 263
0%
|
114 702
+2%
|
118 789
+4%
|
121 854
+3%
|
122 834
+1%
|
120 898
-2%
|
124 097
+3%
|
124 561
+0%
|
128 411
+3%
|
130 603
+2%
|
128 250
-2%
|
125 789
-2%
|
124 317
-1%
|
126 451
+2%
|
126 074
0%
|
131 952
+5%
|
137 038
+4%
|
137 153
+0%
|
148 318
+8%
|
144 402
-3%
|
141 376
-2%
|
129 568
-8%
|
111 215
-14%
|
110 274
-1%
|
107 648
-2%
|
112 434
+4%
|
119 849
+7%
|
117 963
-2%
|
117 539
0%
|
125 837
+7%
|
144 877
+15%
|
159 207
+10%
|
174 358
+10%
|
183 318
+5%
|
175 554
-4%
|
174 584
-1%
|
171 345
-2%
|
170 635
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(76 982)
|
(74 675)
|
(75 209)
|
(74 935)
|
(76 466)
|
(77 717)
|
(80 911)
|
(81 094)
|
(79 959)
|
(82 535)
|
(81 201)
|
(83 499)
|
(83 733)
|
(83 114)
|
(80 940)
|
(79 691)
|
(80 383)
|
(79 110)
|
(82 539)
|
(85 974)
|
(86 039)
|
(94 051)
|
(91 769)
|
(90 118)
|
(82 922)
|
(70 062)
|
(69 415)
|
(67 752)
|
(70 392)
|
(73 503)
|
(71 753)
|
(70 550)
|
(76 993)
|
(86 876)
|
(94 413)
|
(102 906)
|
(109 958)
|
(106 353)
|
(106 836)
|
(104 452)
|
(100 962)
|
|
Gross Profit |
37 037
N/A
|
37 157
+0%
|
37 156
0%
|
37 328
+0%
|
38 236
+2%
|
41 072
+7%
|
40 943
0%
|
41 740
+2%
|
40 939
-2%
|
41 562
+2%
|
43 360
+4%
|
44 912
+4%
|
46 870
+4%
|
45 136
-4%
|
44 849
-1%
|
44 626
0%
|
46 068
+3%
|
46 964
+2%
|
49 413
+5%
|
51 064
+3%
|
51 114
+0%
|
54 267
+6%
|
52 633
-3%
|
51 258
-3%
|
46 646
-9%
|
41 153
-12%
|
40 859
-1%
|
39 896
-2%
|
42 042
+5%
|
46 346
+10%
|
46 210
0%
|
46 989
+2%
|
48 844
+4%
|
58 001
+19%
|
64 794
+12%
|
71 452
+10%
|
73 360
+3%
|
69 201
-6%
|
67 748
-2%
|
66 893
-1%
|
69 673
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(26 058)
|
(26 047)
|
(26 135)
|
(26 277)
|
(26 118)
|
(25 915)
|
(25 779)
|
(25 701)
|
(25 849)
|
(26 516)
|
(26 943)
|
(27 450)
|
(27 435)
|
(27 131)
|
(27 144)
|
(27 157)
|
(27 927)
|
(28 165)
|
(28 275)
|
(28 094)
|
(28 071)
|
(28 524)
|
(28 941)
|
(29 255)
|
(28 096)
|
(27 370)
|
(27 022)
|
(26 899)
|
(27 826)
|
(28 445)
|
(28 978)
|
(29 179)
|
(30 147)
|
(31 215)
|
(32 089)
|
(35 113)
|
(36 035)
|
(37 252)
|
(38 159)
|
(37 551)
|
(37 894)
|
|
Selling, General & Administrative |
(26 058)
|
(26 045)
|
(26 133)
|
(24 487)
|
(26 115)
|
(25 914)
|
(25 777)
|
(24 396)
|
(25 848)
|
(26 515)
|
(26 942)
|
(26 192)
|
(27 433)
|
(27 130)
|
(27 142)
|
(25 993)
|
(27 928)
|
(28 166)
|
(28 276)
|
(26 672)
|
(28 069)
|
(28 522)
|
(28 939)
|
(27 774)
|
(28 093)
|
(27 367)
|
(27 019)
|
(25 369)
|
(27 826)
|
(28 444)
|
(28 978)
|
(27 781)
|
(30 146)
|
(31 214)
|
(32 089)
|
(33 555)
|
(36 035)
|
(37 251)
|
(38 158)
|
(37 550)
|
(37 893)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(1 788)
|
0
|
0
|
0
|
(1 304)
|
0
|
0
|
0
|
(1 257)
|
0
|
0
|
0
|
(1 164)
|
0
|
0
|
0
|
(1 420)
|
0
|
0
|
0
|
(1 479)
|
0
|
0
|
0
|
(1 529)
|
0
|
0
|
0
|
(1 397)
|
0
|
0
|
0
|
(1 558)
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
(2)
|
(2)
|
(1)
|
(3)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
1
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Operating Income |
10 979
N/A
|
11 110
+1%
|
11 021
-1%
|
11 051
+0%
|
12 118
+10%
|
15 157
+25%
|
15 164
+0%
|
16 039
+6%
|
15 090
-6%
|
15 046
0%
|
16 417
+9%
|
17 462
+6%
|
19 435
+11%
|
18 005
-7%
|
17 705
-2%
|
17 469
-1%
|
18 141
+4%
|
18 799
+4%
|
21 138
+12%
|
22 970
+9%
|
23 043
+0%
|
25 743
+12%
|
23 692
-8%
|
22 003
-7%
|
18 550
-16%
|
13 783
-26%
|
13 837
+0%
|
12 997
-6%
|
14 216
+9%
|
17 901
+26%
|
17 232
-4%
|
17 810
+3%
|
18 697
+5%
|
26 786
+43%
|
32 705
+22%
|
36 339
+11%
|
37 325
+3%
|
31 949
-14%
|
29 589
-7%
|
29 342
-1%
|
31 779
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 796
|
1 953
|
2 173
|
2 006
|
2 153
|
2 179
|
2 208
|
2 223
|
2 410
|
2 292
|
2 595
|
3 822
|
4 027
|
5 132
|
5 263
|
4 407
|
3 772
|
2 929
|
2 888
|
2 790
|
2 762
|
2 974
|
3 603
|
4 072
|
3 754
|
3 027
|
2 492
|
4 968
|
5 266
|
5 438
|
5 593
|
4 199
|
4 884
|
5 109
|
4 550
|
2 997
|
3 575
|
3 781
|
4 241
|
6 165
|
3 855
|
|
Non-Reccuring Items |
(174)
|
(214)
|
(39)
|
482
|
(616)
|
(589)
|
(651)
|
(682)
|
(459)
|
(272)
|
24
|
673
|
674
|
345
|
41
|
(244)
|
(244)
|
(410)
|
(410)
|
(847)
|
(922)
|
(609)
|
(795)
|
(421)
|
(789)
|
(723)
|
(530)
|
(1 015)
|
(770)
|
(181)
|
(270)
|
(1 026)
|
(856)
|
(1 510)
|
(1 425)
|
(1 563)
|
(1 654)
|
(1 691)
|
(1 869)
|
(336)
|
(296)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
613
|
613
|
0
|
613
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
352
|
443
|
371
|
99
|
18
|
20
|
(8)
|
368
|
430
|
433
|
445
|
(148)
|
(92)
|
(148)
|
(176)
|
47
|
139
|
121
|
117
|
252
|
242
|
309
|
1 024
|
163
|
276
|
498
|
551
|
859
|
1 071
|
1 039
|
1 357
|
1 294
|
1 829
|
1 757
|
993
|
837
|
615
|
706
|
1 226
|
239
|
1 115
|
|
Pre-Tax Income |
12 953
N/A
|
13 292
+3%
|
13 526
+2%
|
13 638
+1%
|
13 673
+0%
|
16 767
+23%
|
16 713
0%
|
17 948
+7%
|
17 471
-3%
|
17 499
+0%
|
19 481
+11%
|
21 809
+12%
|
24 044
+10%
|
23 334
-3%
|
22 833
-2%
|
21 679
-5%
|
21 808
+1%
|
21 439
-2%
|
23 733
+11%
|
25 165
+6%
|
25 738
+2%
|
29 030
+13%
|
27 524
-5%
|
26 430
-4%
|
21 791
-18%
|
16 585
-24%
|
16 350
-1%
|
17 809
+9%
|
19 783
+11%
|
24 197
+22%
|
23 912
-1%
|
22 277
-7%
|
24 554
+10%
|
32 142
+31%
|
36 823
+15%
|
38 610
+5%
|
39 861
+3%
|
34 745
-13%
|
33 187
-4%
|
35 410
+7%
|
36 453
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 383)
|
(4 192)
|
(4 424)
|
(4 997)
|
(5 266)
|
(5 946)
|
(6 013)
|
(5 779)
|
(5 352)
|
(5 439)
|
(5 691)
|
(5 930)
|
(6 445)
|
(6 139)
|
(5 740)
|
(5 864)
|
(6 176)
|
(6 319)
|
(6 995)
|
(7 273)
|
(7 564)
|
(8 400)
|
(8 157)
|
(7 975)
|
(6 833)
|
(4 996)
|
(4 964)
|
(5 152)
|
(5 493)
|
(6 859)
|
(6 680)
|
(5 932)
|
(5 961)
|
(8 017)
|
(9 591)
|
(11 581)
|
(12 160)
|
(11 048)
|
(10 620)
|
(10 316)
|
(10 553)
|
|
Income from Continuing Operations |
8 570
|
9 100
|
9 102
|
8 641
|
8 407
|
10 821
|
10 700
|
12 169
|
12 119
|
12 060
|
13 790
|
15 879
|
17 599
|
17 195
|
17 093
|
15 815
|
15 632
|
15 120
|
16 738
|
17 892
|
18 174
|
20 630
|
19 367
|
18 455
|
14 958
|
11 589
|
11 386
|
12 657
|
14 290
|
17 338
|
17 232
|
16 345
|
18 593
|
24 125
|
27 232
|
27 029
|
27 701
|
23 697
|
22 567
|
25 094
|
25 900
|
|
Income to Minority Interest |
(1 577)
|
(1 860)
|
(1 839)
|
(1 946)
|
(2 085)
|
(3 223)
|
(3 134)
|
(3 480)
|
(3 787)
|
(3 479)
|
(4 429)
|
(4 920)
|
(5 539)
|
(5 366)
|
(5 227)
|
(5 104)
|
(5 642)
|
(5 858)
|
(6 692)
|
(7 075)
|
(6 997)
|
(7 579)
|
(7 118)
|
(7 097)
|
(6 040)
|
(5 541)
|
(5 817)
|
(5 373)
|
(5 757)
|
(7 167)
|
(6 610)
|
(7 367)
|
(8 325)
|
(9 837)
|
(11 322)
|
(12 003)
|
(11 617)
|
(11 320)
|
(10 979)
|
(11 122)
|
(12 089)
|
|
Net Income (Common) |
6 993
N/A
|
7 240
+4%
|
7 263
+0%
|
6 695
-8%
|
6 322
-6%
|
7 597
+20%
|
7 566
0%
|
8 688
+15%
|
8 331
-4%
|
8 580
+3%
|
9 360
+9%
|
10 959
+17%
|
12 060
+10%
|
11 829
-2%
|
11 866
+0%
|
10 710
-10%
|
9 989
-7%
|
9 261
-7%
|
10 045
+8%
|
10 816
+8%
|
11 176
+3%
|
13 050
+17%
|
12 248
-6%
|
11 357
-7%
|
8 917
-21%
|
6 047
-32%
|
5 569
-8%
|
7 284
+31%
|
8 532
+17%
|
10 170
+19%
|
10 621
+4%
|
8 977
-15%
|
10 269
+14%
|
14 288
+39%
|
15 909
+11%
|
15 025
-6%
|
16 082
+7%
|
12 376
-23%
|
11 587
-6%
|
13 971
+21%
|
13 811
-1%
|
|
EPS (Diluted) |
537.92
N/A
|
556.92
+4%
|
558.69
+0%
|
530.08
-5%
|
486.3
-8%
|
584.38
+20%
|
582
0%
|
687.94
+18%
|
640.84
-7%
|
660
+3%
|
720
+9%
|
867.8
+21%
|
927.69
+7%
|
909.92
-2%
|
912.76
+0%
|
848.45
-7%
|
768.38
-9%
|
733.77
-5%
|
795.88
+8%
|
856.98
+8%
|
885.78
+3%
|
1 034.64
+17%
|
973.45
-6%
|
902.78
-7%
|
713.18
-21%
|
483.64
-32%
|
445.94
-8%
|
116.75
-74%
|
687.45
+489%
|
819.43
+19%
|
855.77
+4%
|
144.66
-83%
|
827.41
+472%
|
1 152.9
+39%
|
1 284.64
+11%
|
242.5
-81%
|
259.78
+7%
|
199.91
-23%
|
187.17
-6%
|
225.67
+21%
|
223.09
-1%
|