H.I.S. Co Ltd
TSE:9603

Watchlist Manager
H.I.S. Co Ltd Logo
H.I.S. Co Ltd
TSE:9603
Watchlist
Price: 1 781 JPY -1.71% Market Closed
Market Cap: 133.1B JPY
Have any thoughts about
H.I.S. Co Ltd?
Write Note

Relative Value

The Relative Value of one H.I.S. Co Ltd stock under the Base Case scenario is 3 860.54 JPY. Compared to the current market price of 1 781 JPY, H.I.S. Co Ltd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 860.54 JPY
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
83
Median 3Y
0.9
Median 5Y
0.5
Industry
1.5
Forward
0.4
vs History
15
vs Industry
32
Median 3Y
-2.7
Median 5Y
-2.9
Industry
20.8
Forward
16.7
vs History
11
vs Industry
60
Median 3Y
4
Median 5Y
-2.3
Industry
9.6
vs History
1
vs Industry
14
Median 3Y
-5.8
Median 5Y
-3.5
Industry
19.9
vs History
58
vs Industry
40
Median 3Y
3.2
Median 5Y
2.6
Industry
2.3
vs History
74
vs Industry
84
Median 3Y
1.4
Median 5Y
1
Industry
1.9
Forward
0.3
vs History
87
vs Industry
75
Median 3Y
4.6
Median 5Y
3.4
Industry
3.9
vs History
33
vs Industry
58
Median 3Y
-6.4
Median 5Y
-6
Industry
10.8
Forward
5.1
vs History
22
vs Industry
45
Median 3Y
-5
Median 5Y
-4.9
Industry
16.3
vs History
25
vs Industry
65
Median 3Y
3.9
Median 5Y
-4.8
Industry
11.7
vs History
25
vs Industry
55
Median 3Y
5
Median 5Y
-2.3
Industry
16.8
vs History
88
vs Industry
77
Median 3Y
0.9
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

Competitors Multiples
H.I.S. Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
H.I.S. Co Ltd
TSE:9603
133.1B JPY 0.4 19.3 5.2 10.5
US
Booking Holdings Inc
NASDAQ:BKNG
164.9B USD 7.2 32.7 23.3 25.3
CN
H World Group Ltd
BMV:HTHTN
2.8T MXN 41.9 256.6 148 186.2
US
Airbnb Inc
NASDAQ:ABNB
85.6B USD 7.9 46.6 45.3 46.9
US
Marriott International Inc
NASDAQ:MAR
78.6B USD 3.2 28.4 22.4 24.1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
62.7B USD 3.9 24.1 14.4 19.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.2B USD 5.6 52 28.6 30.3
CN
Trip.com Group Ltd
HKEX:9961
306.7B HKD 5.8 20.2 15.6 16.6
US
Carnival Corp
NYSE:CCL
30.8B USD 1.3 19.7 9.5 16.5
UK
Carnival PLC
LSE:CCL
22.2B GBP 1.2 31.1 488.3 906.8
US
Expedia Group Inc
NASDAQ:EXPE
23.5B USD 1.8 22.1 10.1 15.6

See Also

Discover More
Back to Top