H.I.S. Co Ltd
TSE:9603
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 445
2 018
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
H.I.S. Co Ltd
Revenue
|
325.5B
JPY
|
Cost of Revenue
|
-219.2B
JPY
|
Gross Profit
|
106.3B
JPY
|
Operating Expenses
|
-95.2B
JPY
|
Operating Income
|
11.1B
JPY
|
Other Expenses
|
-4.2B
JPY
|
Net Income
|
6.9B
JPY
|
Income Statement
H.I.S. Co Ltd
Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
516 125
N/A
|
523 246
+1%
|
529 754
+1%
|
531 410
+0%
|
534 619
+1%
|
537 456
+1%
|
532 708
-1%
|
532 632
0%
|
526 292
-1%
|
523 705
0%
|
524 604
+0%
|
539 556
+3%
|
567 596
+5%
|
606 024
+7%
|
645 511
+7%
|
675 446
+5%
|
701 347
+4%
|
728 554
+4%
|
751 321
+3%
|
765 146
+2%
|
791 833
+3%
|
808 510
+2%
|
820 852
+2%
|
775 024
-6%
|
635 809
-18%
|
430 284
-32%
|
266 859
-38%
|
150 914
-43%
|
117 339
-22%
|
118 563
+1%
|
115 958
-2%
|
122 071
+5%
|
130 432
+7%
|
142 794
+9%
|
155 349
+9%
|
177 216
+14%
|
206 835
+17%
|
251 866
+22%
|
286 243
+14%
|
310 126
+8%
|
325 467
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(424 649)
|
(427 306)
|
(430 878)
|
(430 318)
|
(430 034)
|
(429 201)
|
(424 109)
|
(424 022)
|
(419 621)
|
(418 661)
|
(421 471)
|
(435 665)
|
(460 117)
|
(491 285)
|
(523 901)
|
(549 810)
|
(569 931)
|
(595 185)
|
(614 477)
|
(625 726)
|
(649 294)
|
(664 375)
|
(675 786)
|
(643 577)
|
(531 892)
|
(360 387)
|
(224 081)
|
(129 208)
|
(98 728)
|
(102 179)
|
(102 923)
|
(107 406)
|
(110 984)
|
(114 536)
|
(117 229)
|
(121 592)
|
(139 188)
|
(169 089)
|
(192 101)
|
(208 162)
|
(219 179)
|
|
Gross Profit |
91 476
N/A
|
95 940
+5%
|
98 876
+3%
|
101 092
+2%
|
104 585
+3%
|
108 255
+4%
|
108 599
+0%
|
108 610
+0%
|
106 671
-2%
|
105 044
-2%
|
103 133
-2%
|
103 891
+1%
|
107 479
+3%
|
114 739
+7%
|
121 610
+6%
|
125 636
+3%
|
131 416
+5%
|
133 369
+1%
|
136 844
+3%
|
139 420
+2%
|
142 539
+2%
|
144 135
+1%
|
145 066
+1%
|
131 447
-9%
|
103 917
-21%
|
69 897
-33%
|
42 778
-39%
|
21 706
-49%
|
18 611
-14%
|
16 384
-12%
|
13 035
-20%
|
14 665
+13%
|
19 448
+33%
|
28 258
+45%
|
38 120
+35%
|
55 624
+46%
|
67 647
+22%
|
82 777
+22%
|
94 142
+14%
|
101 964
+8%
|
106 288
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(77 439)
|
(80 034)
|
(82 091)
|
(83 538)
|
(85 895)
|
(88 285)
|
(88 956)
|
(90 136)
|
(90 602)
|
(90 770)
|
(94 543)
|
(91 935)
|
(92 990)
|
(98 824)
|
(102 456)
|
(108 321)
|
(114 007)
|
(115 286)
|
(119 833)
|
(121 257)
|
(123 976)
|
(126 595)
|
(129 733)
|
(124 372)
|
(114 518)
|
(101 026)
|
(89 836)
|
(83 035)
|
(80 297)
|
(80 442)
|
(77 113)
|
(75 184)
|
(75 298)
|
(76 192)
|
(77 335)
|
(78 786)
|
(80 629)
|
(81 380)
|
(85 858)
|
(91 450)
|
(95 198)
|
|
Selling, General & Administrative |
(77 335)
|
(76 524)
|
(82 039)
|
(83 538)
|
(85 893)
|
(83 719)
|
(88 956)
|
(90 134)
|
(90 601)
|
(85 483)
|
(91 000)
|
(91 907)
|
(92 989)
|
(92 928)
|
(104 180)
|
(108 321)
|
(114 006)
|
(107 867)
|
(116 856)
|
(120 015)
|
(122 735)
|
(118 917)
|
(129 733)
|
(124 372)
|
(114 518)
|
(89 957)
|
(89 838)
|
(83 035)
|
(80 296)
|
(70 391)
|
(77 112)
|
(75 184)
|
(75 299)
|
(58 174)
|
(77 335)
|
(78 786)
|
(80 628)
|
(64 790)
|
(85 857)
|
(91 449)
|
(95 198)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(176)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
(3 509)
|
0
|
0
|
0
|
(4 565)
|
0
|
0
|
0
|
(5 286)
|
0
|
0
|
0
|
(5 894)
|
0
|
0
|
0
|
(7 242)
|
0
|
0
|
0
|
(7 677)
|
0
|
0
|
0
|
(11 069)
|
0
|
0
|
0
|
(10 051)
|
0
|
0
|
0
|
(18 018)
|
0
|
0
|
0
|
(16 590)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(104)
|
(1)
|
(52)
|
0
|
(2)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(3 543)
|
(28)
|
(1)
|
(2)
|
1 724
|
0
|
(1)
|
(1)
|
(2 977)
|
(1 242)
|
(1 241)
|
(1)
|
0
|
0
|
0
|
0
|
2
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
|
Operating Income |
14 037
N/A
|
15 906
+13%
|
16 785
+6%
|
17 554
+5%
|
18 690
+6%
|
19 970
+7%
|
19 643
-2%
|
18 474
-6%
|
16 069
-13%
|
14 274
-11%
|
8 590
-40%
|
11 956
+39%
|
14 489
+21%
|
15 915
+10%
|
19 154
+20%
|
17 315
-10%
|
17 409
+1%
|
18 083
+4%
|
17 011
-6%
|
18 163
+7%
|
18 563
+2%
|
17 540
-6%
|
15 333
-13%
|
7 075
-54%
|
(10 601)
N/A
|
(31 129)
-194%
|
(47 058)
-51%
|
(61 329)
-30%
|
(61 686)
-1%
|
(64 058)
-4%
|
(64 078)
0%
|
(60 519)
+6%
|
(55 850)
+8%
|
(47 934)
+14%
|
(39 215)
+18%
|
(23 162)
+41%
|
(12 982)
+44%
|
1 397
N/A
|
8 284
+493%
|
10 514
+27%
|
11 090
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
994
|
2 038
|
1 896
|
1 279
|
2 602
|
1 592
|
106
|
(3 562)
|
(6 642)
|
(6 193)
|
(1 611)
|
1 897
|
3 701
|
3 200
|
(1 254)
|
(879)
|
(517)
|
489
|
564
|
1 494
|
1 139
|
3 417
|
4 568
|
4 300
|
4 096
|
745
|
308
|
802
|
885
|
1 154
|
1 655
|
963
|
742
|
601
|
(740)
|
(1 086)
|
(893)
|
(519)
|
(617)
|
(328)
|
(700)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(166)
|
0
|
(3 514)
|
(3 426)
|
(3 541)
|
0
|
0
|
1 894
|
1 725
|
0
|
(8)
|
(2 019)
|
(2 976)
|
0
|
511
|
514
|
(364)
|
(613)
|
(4 928)
|
(6 619)
|
(2 903)
|
(33)
|
7 070
|
12 293
|
9 296
|
9 364
|
5 387
|
7 449
|
5 503
|
3 349
|
3 440
|
(1 932)
|
(2 922)
|
(3 461)
|
(3 257)
|
(3 484)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(637)
|
(641)
|
(642)
|
0
|
2 627
|
2 624
|
4 230
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
856
|
1 462
|
2 007
|
2 131
|
2 218
|
(1 380)
|
33 830
|
0
|
0
|
35 454
|
188
|
500
|
854
|
1 260
|
|
Total Other Income |
1 862
|
1 072
|
1 258
|
1 311
|
914
|
804
|
1 032
|
1 011
|
664
|
567
|
909
|
807
|
438
|
532
|
(405)
|
511
|
800
|
927
|
4 420
|
1 224
|
1 610
|
(241)
|
399
|
655
|
(236)
|
186
|
428
|
(130)
|
326
|
593
|
383
|
1 062
|
1 325
|
(222)
|
33 337
|
32 332
|
58
|
568
|
977
|
903
|
523
|
|
Pre-Tax Income |
16 893
N/A
|
19 016
+13%
|
19 939
+5%
|
20 144
+1%
|
22 206
+10%
|
22 200
0%
|
20 781
-6%
|
12 409
-40%
|
6 665
-46%
|
5 107
-23%
|
7 888
+54%
|
14 023
+78%
|
19 881
+42%
|
20 730
+4%
|
17 495
-16%
|
19 566
+12%
|
18 297
-6%
|
20 753
+13%
|
21 995
+6%
|
21 392
-3%
|
21 826
+2%
|
20 352
-7%
|
19 687
-3%
|
7 102
-64%
|
(13 360)
N/A
|
(33 101)
-148%
|
(46 355)
-40%
|
(52 731)
-14%
|
(46 720)
+11%
|
(51 008)
-9%
|
(50 545)
+1%
|
(50 889)
-1%
|
(47 714)
+6%
|
(8 222)
+83%
|
(3 269)
+60%
|
11 524
N/A
|
19 705
+71%
|
(1 288)
N/A
|
5 683
N/A
|
8 686
+53%
|
8 689
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6 548)
|
(7 744)
|
(8 023)
|
(7 567)
|
(8 258)
|
(8 175)
|
(7 719)
|
(4 551)
|
(2 375)
|
(3 801)
|
(4 208)
|
(7 012)
|
(7 559)
|
(4 895)
|
(4 586)
|
(5 554)
|
(6 796)
|
(7 027)
|
(6 997)
|
(6 352)
|
(6 451)
|
(6 477)
|
(6 384)
|
(3 670)
|
(623)
|
3 457
|
5 214
|
2 888
|
1 448
|
(2 234)
|
(3 244)
|
(4 932)
|
(3 877)
|
(2 833)
|
(2 162)
|
(63)
|
(2 004)
|
(618)
|
(1 020)
|
(1 416)
|
(749)
|
|
Income from Continuing Operations |
10 345
|
11 272
|
11 916
|
12 577
|
13 948
|
14 025
|
13 062
|
7 858
|
4 290
|
1 306
|
3 680
|
7 011
|
12 322
|
15 835
|
12 909
|
14 012
|
11 501
|
13 726
|
14 998
|
15 040
|
15 375
|
13 875
|
13 303
|
3 432
|
(13 983)
|
(29 644)
|
(41 141)
|
(49 843)
|
(45 272)
|
(53 242)
|
(53 789)
|
(55 821)
|
(51 591)
|
(11 055)
|
(5 431)
|
11 461
|
17 701
|
(1 906)
|
4 663
|
7 270
|
7 940
|
|
Income to Minority Interest |
(2 267)
|
(2 221)
|
(2 489)
|
(2 784)
|
(3 014)
|
(3 134)
|
(2 959)
|
(1 969)
|
(1 272)
|
(1 038)
|
(1 334)
|
(1 669)
|
(2 159)
|
(2 575)
|
(2 362)
|
(2 343)
|
(2 510)
|
(2 659)
|
(2 877)
|
(2 609)
|
(2 340)
|
(1 625)
|
(1 249)
|
377
|
3 063
|
4 606
|
5 635
|
4 666
|
3 277
|
3 192
|
2 731
|
2 458
|
1 907
|
1 508
|
1 611
|
1 095
|
383
|
(711)
|
(1 125)
|
(1 200)
|
(1 037)
|
|
Net Income (Common) |
8 077
N/A
|
9 050
+12%
|
9 426
+4%
|
9 792
+4%
|
10 933
+12%
|
10 890
0%
|
10 101
-7%
|
5 887
-42%
|
3 018
-49%
|
267
-91%
|
2 346
+779%
|
5 340
+128%
|
10 162
+90%
|
13 259
+30%
|
10 547
-20%
|
11 669
+11%
|
8 990
-23%
|
11 067
+23%
|
12 121
+10%
|
12 432
+3%
|
13 034
+5%
|
12 249
-6%
|
12 053
-2%
|
3 809
-68%
|
(10 919)
N/A
|
(25 037)
-129%
|
(35 502)
-42%
|
(45 175)
-27%
|
(41 994)
+7%
|
(50 050)
-19%
|
(51 061)
-2%
|
(53 364)
-5%
|
(49 683)
+7%
|
(9 547)
+81%
|
(3 819)
+60%
|
12 555
N/A
|
18 081
+44%
|
(2 618)
N/A
|
3 535
N/A
|
6 068
+72%
|
6 903
+14%
|
|
EPS (Diluted) |
124.26
N/A
|
137.12
+10%
|
136.6
0%
|
141.91
+4%
|
158.44
+12%
|
157.58
-1%
|
146.39
-7%
|
93.44
-36%
|
48.67
-48%
|
3.97
-92%
|
35.54
+795%
|
80.9
+128%
|
158.78
+96%
|
205.02
+29%
|
159.8
-22%
|
176.8
+11%
|
136.21
-23%
|
167.46
+23%
|
183.5
+10%
|
188.14
+3%
|
197.19
+5%
|
198.22
+1%
|
194.81
-2%
|
71.88
-63%
|
-189.94
N/A
|
-432.65
-128%
|
-565.36
-31%
|
-690.08
-22%
|
-608.54
+12%
|
-749.87
-23%
|
-706.45
+6%
|
-723.95
-2%
|
-672.7
+7%
|
-130
+81%
|
-51.64
+60%
|
169.75
N/A
|
244.47
+44%
|
-35.34
N/A
|
44.58
N/A
|
27.63
-38%
|
86.76
+214%
|