H.I.S. Co Ltd
TSE:9603

Watchlist Manager
H.I.S. Co Ltd Logo
H.I.S. Co Ltd
TSE:9603
Watchlist
Price: 1 445 JPY Market Closed
Market Cap: 115.4B JPY
Have any thoughts about
H.I.S. Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
H.I.S. Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jul-2005 Jan-2006 Jul-2006 Jan-2007 Jul-2007 Jan-2008 Jul-2008 Jan-2009 Jul-2009 Jan-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Apr-2012 Oct-2012 Apr-2013 Oct-2013 Apr-2014 Oct-2014 Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024
Operating Cash Flow
Net Income
2 101
(1 379)
(662)
190
(211)
(83)
(2 836)
(842)
2 274
(802)
(1 963)
2 609
10 552
12 472
12 597
13 584
13 014
14 064
15 441
15 226
16 949
19 016
20 144
22 200
12 409
5 107
14 023
20 730
19 584
20 695
21 334
20 352
7 119
(33 101)
(52 731)
(51 008)
(50 889)
(8 222)
11 524
(1 288)
8 686
Depreciation & Amortization
26
(164)
(572)
5
106
44
(17)
(38)
24
78
287
763
1 764
2 253
1 937
2 055
2 281
2 581
3 140
4 613
5 431
5 282
5 687
6 503
6 813
6 745
7 008
7 458
8 352
9 265
9 403
9 803
12 115
13 682
13 184
13 410
13 410
13 173
12 069
11 012
11 365
Other Non-Cash Items
(2 402)
2 092
1 989
265
(748)
(533)
2 440
1 084
(1 972)
(1 433)
958
2 554
(1 208)
712
(2 099)
(2 015)
(534)
(887)
(2 521)
(4 231)
(1 072)
(651)
(1 625)
(1 159)
5 057
5 953
(2 702)
(4 312)
(4 183)
(2 800)
(280)
(738)
(3 005)
2 304
3 312
2 165
4 945
(29 247)
(29 437)
5 199
3 669
Cash Taxes Paid
1 470
(1 554)
(1 826)
1 688
2 209
(1 138)
(1 506)
(1 275)
(1 810)
596
565
646
2 036
2 159
2 188
2 262
4 905
6 481
4 622
4 294
3 638
3 355
9 401
11 983
8 495
7 229
4 151
3 292
7 310
8 009
6 965
6 665
6 624
4 894
1 341
370
505
459
645
1 062
1 321
Cash Interest Paid
(2)
0
2
0
(1)
0
(1)
(2)
(4)
10
20
22
23
23
13
12
3
43
115
133
147
164
195
246
253
309
371
442
532
553
606
748
1 050
1 097
987
1 237
1 673
1 930
2 019
2 142
2 210
Change in Working Capital
(9 109)
7 977
4 728
418
(525)
2 263
(1 097)
(437)
(284)
4 159
4 737
(5 449)
4 709
(11 443)
2 013
4 840
5 086
(5 789)
(2 658)
1 851
642
55
(6 604)
(14 072)
(7 352)
(12 575)
1 793
8 494
1 117
(6 895)
8 652
10 541
(32 193)
(40 395)
(5 271)
7 035
(5 036)
9 496
24 666
16 333
4 427
Cash from Operating Activities
(9 384)
N/A
8 526
N/A
5 483
-36%
878
-84%
(1 378)
N/A
1 691
N/A
(1 510)
N/A
(233)
+85%
42
N/A
2 002
+4 667%
4 019
+101%
477
-88%
15 817
+3 216%
3 994
-75%
14 448
+262%
18 464
+28%
19 847
+7%
9 969
-50%
13 402
+34%
17 459
+30%
21 950
+26%
23 702
+8%
17 602
-26%
13 472
-23%
16 927
+26%
5 230
-69%
20 122
+285%
32 370
+61%
24 870
-23%
20 265
-19%
39 109
+93%
39 958
+2%
(15 964)
N/A
(57 510)
-260%
(41 506)
+28%
(28 398)
+32%
(37 570)
-32%
(14 800)
+61%
18 822
N/A
31 256
+66%
28 147
-10%
Investing Cash Flow
Capital Expenditures
(31)
(1 262)
(1 045)
1 201
1 140
14
(305)
(254)
(356)
174
(313)
(1 046)
(2 740)
(3 384)
(5 070)
(4 889)
(5 521)
(4 977)
(7 123)
(7 794)
(7 017)
(6 423)
(8 161)
(15 345)
(18 370)
(13 309)
(13 188)
(24 189)
(35 329)
(45 440)
(67 376)
(75 885)
(92 948)
(66 565)
(16 174)
(16 567)
(12 095)
(8 912)
(9 654)
(6 487)
(6 004)
Other Items
(700)
(3 778)
(1 271)
(322)
1 451
(573)
(3 684)
(4 698)
12 136
4 972
(3 624)
(4 170)
6 446
5 582
(2 999)
(13 259)
(25 072)
(13 273)
1 260
(3 181)
(2 242)
(6 280)
(18 411)
(12 832)
(14 228)
(2 131)
3 921
(2 020)
(6 424)
599
13 624
23 769
25 591
18 664
22 904
9 472
19 995
62 432
24 422
(39 906)
(16 390)
Cash from Investing Activities
(731)
N/A
(5 040)
-589%
(2 316)
+54%
879
N/A
2 591
+195%
(559)
N/A
(3 989)
-614%
(4 952)
-24%
11 780
N/A
5 146
-56%
(3 937)
N/A
(5 216)
-32%
3 706
N/A
2 198
-41%
(8 069)
N/A
(18 148)
-125%
(30 593)
-69%
(18 250)
+40%
(5 863)
+68%
(10 975)
-87%
(9 259)
+16%
(12 703)
-37%
(26 572)
-109%
(28 177)
-6%
(32 598)
-16%
(15 440)
+53%
(9 267)
+40%
(26 209)
-183%
(41 753)
-59%
(44 841)
-7%
(53 752)
-20%
(52 116)
+3%
(67 357)
-29%
(47 901)
+29%
6 730
N/A
(7 095)
N/A
7 900
N/A
53 520
+577%
14 768
-72%
(46 393)
N/A
(22 394)
+52%
Financing Cash Flow
Net Issuance of Common Stock
247
0
11
6
6
0
(695)
0
700
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
(7 247)
(11 791)
0
(10 001)
(15 001)
(5 001)
0
0
0
7 728
16 432
11 994
10 955
7 665
0
1 249
1 249
Net Issuance of Debt
(48)
57
(38)
41
94
(29)
22
32
(20)
(103)
(307)
(311)
(299)
(1 199)
(987)
(983)
(7)
910
(592)
18 467
18 823
38 697
45 723
17 013
51 842
43 847
30 872
41 743
43 562
56 474
58 201
18 655
(27 593)
(11 651)
5 374
29 121
26 279
25
(10 032)
(10 199)
(16 930)
Cash Paid for Dividends
(166)
(83)
(83)
(83)
(83)
6
6
(117)
(117)
0
0
0
(778)
(778)
(778)
(778)
(1 037)
(1 037)
(1 102)
(1 102)
(1 102)
(1 102)
(1 167)
(1 167)
(1 426)
(1 426)
(1 361)
(1 361)
(1 707)
(1 707)
(1 669)
(1 669)
(1 900)
(1 900)
0
0
0
0
0
0
0
Other
(10)
(1)
(11)
0
9
0
1
4
(6)
(15)
(36)
(44)
(78)
(99)
(78)
(81)
(64)
(168)
(388)
(548)
(593)
(562)
497
407
(755)
(449)
(287)
(612)
(1 055)
(1 462)
(2 778)
(1 624)
(397)
221
1 945
(404)
(2 324)
(2 232)
(3 000)
(2 835)
(2 933)
Cash from Financing Activities
23
N/A
(27)
N/A
(121)
-348%
(36)
+70%
26
N/A
(23)
N/A
(666)
-2 796%
(81)
+88%
557
N/A
(118)
N/A
(342)
-190%
(354)
-4%
(1 155)
-226%
(2 076)
-80%
(1 843)
+11%
(1 842)
+0%
(1 108)
+40%
(295)
+73%
(2 082)
-606%
16 817
N/A
17 128
+2%
37 033
+116%
45 053
+22%
16 253
-64%
42 414
+161%
30 181
-29%
24 680
-18%
29 769
+21%
25 799
-13%
48 304
+87%
53 753
+11%
15 362
-71%
(29 890)
N/A
(5 602)
+81%
23 751
N/A
40 711
+71%
34 910
-14%
5 458
-84%
(13 032)
N/A
(11 785)
+10%
(18 614)
-58%
Change in Cash
Effect of Foreign Exchange Rates
113
351
468
(11)
175
(265)
(1 306)
(2 410)
(962)
2 057
171
(986)
(2 512)
(2 436)
(1 089)
(358)
(524)
(305)
1 727
2 303
1 049
687
1 750
1 636
(571)
(3 460)
(515)
2 886
376
(947)
(1 834)
(2 104)
(1 046)
(1 082)
(283)
2 415
2 602
4 680
2 808
818
2 845
Net Change in Cash
(9 979)
N/A
3 810
N/A
3 514
-8%
1 710
-51%
1 414
-17%
844
-40%
(7 471)
N/A
(7 676)
-3%
11 417
N/A
9 087
-20%
(89)
N/A
(6 079)
-6 730%
15 856
N/A
1 680
-89%
3 447
+105%
(1 884)
N/A
(12 378)
-557%
(8 881)
+28%
7 184
N/A
25 604
+256%
30 868
+21%
48 719
+58%
37 833
-22%
3 184
-92%
26 172
+722%
16 511
-37%
35 020
+112%
38 816
+11%
9 292
-76%
22 781
+145%
37 276
+64%
1 100
-97%
(114 257)
N/A
(112 095)
+2%
(11 308)
+90%
7 633
N/A
7 842
+3%
48 858
+523%
23 366
-52%
(26 104)
N/A
(10 016)
+62%
Free Cash Flow
Free Cash Flow
(9 415)
N/A
7 264
N/A
4 438
-39%
2 079
-53%
(238)
N/A
1 705
N/A
(1 815)
N/A
(487)
+73%
(314)
+36%
2 176
N/A
3 706
+70%
(569)
N/A
13 077
N/A
610
-95%
9 378
+1 437%
13 575
+45%
14 326
+6%
4 992
-65%
6 279
+26%
9 665
+54%
14 933
+55%
17 279
+16%
9 441
-45%
(1 873)
N/A
(1 443)
+23%
(8 079)
-460%
6 934
N/A
8 181
+18%
(10 459)
N/A
(25 175)
-141%
(28 267)
-12%
(35 927)
-27%
(108 912)
-203%
(124 075)
-14%
(57 680)
+54%
(44 965)
+22%
(49 665)
-10%
(23 712)
+52%
9 168
N/A
24 769
+170%
22 143
-11%

See Also

Discover More